MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485970

Report Date :

13.01.2018

 

IDENTIFICATION DETAILS

 

Name :

PREO S.R.L

 

 

Registered Office :

Via Volta,          , 20094- Corsico(MI)-IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

26.03.1996

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of other special-purpose machinery n.e.c. (including spare parts and accessories)

 

 

No. of Employees :

36 to 50

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 133% of GDP in 2016. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew 0.7% each year. In 2016, overall unemployment was 11.7%, but youth unemployment remains high at 37.1%.

 

Source : CIA

 


Company Name And Address

 

Preo S.r.l.

 

Via Volta,          7

 

20094 - Corsico (MI) -IT-

 

 

Summary

 

Fiscal Code

:

11803740155

Legal Form

:

Limited liability company

start of Activities

:

15/07/1996

Equity

:

2.000.000

Turnover Range

:

5.000.000/6.500.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of other special-purpose machinery n.e.c. (including spare parts and accessories)



Legal Data


Legal Form : Limited liability company

Fiscal Code : 11803740155

 

Foreign Trade Reg. no. : 294336 of Milano since 03/09/1999

 

Chamber of Commerce no. : 1498240 of Milano since 09/05/1996

 

Firms' Register : MI-1996-31228 of Milano since 10/05/1996

 

V.A.T. Code : 11803740155

 

Foundation date

: 26/03/1996

Establishment date

: 26/03/1996

Start of Activities

: 15/07/1996

Legal duration

: 31/12/2020

Nominal Capital

: 99.000

Subscribed Capital

: 99.000

Paid up Capital

: 99.000

 

Legal mail :

PREO@LEGALMAIL.IT

 

 

 

Members



Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo

Alberto

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Born in Milano

(MI)

on 23/06/1947

- Fiscal Code : PRELRT47H23F205C

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Residence:

Capo Palinuro

, 2

- 20142

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/03/1996

Managing Director

09/12/1998

Board Chairman

30/06/2015

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Prejudicial events are reported

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Protests registered

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo

Ermanno Tiziano

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Born in Milano

(MI)

on 10/10/1945

- Fiscal Code : PRERNN45R10F205W

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Residence:

Isonzo

, 6

- 20090

Cesano Boscone

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/03/1996

Managing Director

09/12/1998

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Prejudicial events are reported

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Protests registered

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo

Ermanno

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Born in Milano

(MI)

on 24/04/1971

- Fiscal Code : PRERNN71D24F205I

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Residence:

Malakoff

, 16

- 20094

Corsico

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

01/02/1999

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Prejudicial events are reported

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Protests registered

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo

Giorgio Francesco

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Born in Milano

(MI)

on 03/03/1941

- Fiscal Code : PREGGF41C03F205W

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Residence:

Molakoff

, 16

- 20094

Corsico

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

09/12/1998

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Prejudicial events are reported

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Protests registered

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo International Holding S.r.l.

 

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

:

Manfredo Camperio

, 14

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

19/06/2015

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Prejudicial events are reported

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo

Ermanno Tiziano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Preo International Holding S.r.l.

Milano (MI) - IT -

09035710962

Director

Active

Registered

Preo International Holding S.r.l.

Milano (MI) - IT -

09035710962

Assistant board Chairman

Active

Registered

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Preo

Giorgio Francesco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Preo International Holding S.r.l.

Milano (MI) - IT -

09035710962

Director

Active

Registered

Preo International Holding S.r.l.

Milano (MI) - IT -

09035710962

Board Chairman

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Preo International Holding S.r.l.

Milano - IT -

09035710962

99.000 .Eur

100,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Volta

, 7

- 20094

- Corsico

(MI)

- IT -

 

PHONE

: 0248601260

 

Legal mail

: PREO@LEGALMAIL.IT

 

Employees

: 43

 

Fittings and Equipment for a value of 240.000

Eur

 

Stocks for a value of 1.240.000

Eur

 

 

Historical Information and/or Firm's Status

 

CEASINGS/INCORPORATIONS/MERGES:

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Project of merging by taking over of

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gifIMMOBILIARE S. MARCO DI PREO ALBERTO E CS.N.C

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

, Corsico - Via Volta, 7

(MI)

- IT -

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Fiscal Code: 03939770156

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Date

Merging/splitting-up project:

06/06/2006

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

The firm absorbed by merging of

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gifIMMOBILIARE S. MARCO DI PREO ALBERTO E CS.N.C

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

, Corsico - Via Volta, 7

(MI)

- IT -

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Fiscal Code: 03939770156

 

Description: https://adcexe.eurocredit.it/ReportHtml/Vuoto.gif

Date

:

27/09/2006

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

CORSICO (MI)

Buildings

2

11/01/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

CORSICO (MI) VIA ALESSANDRO VOLTA, 7 Piano T-S1

2

136

701

cat. D/7

Euro: 12.100,00

B

Proprieta' per 1/1

CORSICO (MI) VIA LEONARDO DA VINCI, 25 Piano T

3

130

cat. D/7

Euro: 2.303,40

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1996.

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

During the last years, it achieved profits (r.o.e. 14,58% on 2016) with a remarkable upward trend (+8,43% on 2016 compared to 2015 and +12,04% on 2015 compared to 2014).

The operating result in 2016 was positive (9,96%) falling within the field's average.

The amount of the operating result is equal to Eur. 417.631 showing an upward trend 21,78% compared to the previous financial year.

A gross operating margine for a value of Eur. 529.232 was reached. stable if compared to the financial year 2015.

The analysis shows a fair financial position as the indebtedness volume is acceptable (1,1) and decreasing as against 2015.

Subject can manage an equity capital funds for an amount of Eur. 1.541.017 , unchanged as opposed to the preceding year.

During the last financial year debts totalled Eur. 1.980.321 (Eur. 208.364 of which were m/l term debts) , with no sensible variation.

Available funds are good.

The financial management generated a cash flow of Eur. 336.353.

In the last financial year labour cost was of Eur. 1.401.927, with a 28,56% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 26,21%.

Financial charges have a limited incidence (-1,06%) on sales volume.

 

 

Financial Data

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

5.349.338

Profit (Loss) for the period

224.752

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

4.933.298

Profit (Loss) for the period

144.119

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

4.402.995

Profit (Loss) for the period

44.458

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

4.246.806

Profit (Loss) for the period

37.543

 

Description: https://adcexe.eurocredit.it/ReportHtml/Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

3.810.211

Profit (Loss) for the period

91.119

 


Financials

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

40.358

58.841

178.648

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

1.463.131

1.437.709

1.466.202

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

250

250

250

Total fixed assets

1.503.739

1.496.800

1.645.100

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

1.242.575

1.381.154

1.265.763

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.340.294

1.310.427

1.609.581

. . Beyond 12 months

1.721

1.721

5.630

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.342.015

1.312.148

1.615.211

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

80.317

25.284

207.793

Total current assets

2.664.907

2.718.586

3.088.767

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

25.550

21.672

40.354

Total adjustments accounts

25.550

21.672

40.354

TOTAL ASSETS

4.194.196

4.237.058

4.774.221

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

99.000

99.000

99.000

. Additional paid-in capital

. Revaluation reserves

800.289

800.289

800.289

. Legal reserve

99.651

99.651

99.651

. Reserve for Own shares

. Statute reserves

. Other reserves

313.207

313.207

268.746

. Accumulated Profits (Losses)

4.118

. Profit( loss) of the year

224.752

144.119

44.458

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

1.541.017

1.456.266

1.312.144

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

669.683

733.656

686.353

ACCOUNTS PAYABLE

. . . . Within 12 months

1.771.957

1.798.138

2.716.028

. . . . Beyond 12 months

208.364

248.949

57.362

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

1.980.321

2.047.087

2.773.390

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

3.175

49

2.334

Total adjustment accounts

3.175

49

2.334

TOTAL LIABILITIES

4.194.196

4.237.058

4.774.221

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

5.349.338

4.933.298

4.402.995

. Changes in work in progress

-85.577

71.257

-33.106

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

62.401

50.659

78.364

. . Contributions for operating expenses

. . Different income and revenues

62.401

50.659

78.364

Total value of production

5.326.162

5.055.214

4.448.253

PRODUCTION COSTS

. Raw material,other materials and consum.

2.104.727

1.944.593

1.576.540

. Services received

1.071.353

1.049.759

920.219

. Leases and rentals

128.539

137.622

106.419

. Payroll and related costs

1.401.927

1.361.052

1.350.340

. . Wages and salaries

1.025.273

982.774

962.909

. . Social security contributions

295.157

301.539

315.244

. . Employee termination indemnities

81.497

76.739

72.187

. . Pension and similar

. . Other costs

. Amortization and depreciation

111.601

200.504

166.385

. . Amortization of intangible fixed assets

70.165

135.946

133.920

. . Amortization of tangible fixed assets

36.476

30.123

28.874

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

4.960

34.435

3.591

. Changes in raw materials

53.003

-44.134

20.505

. Provisions to risk reserves

. Other provisions

. Other operating costs

37.381

62.895

64.576

Total production costs

4.908.531

4.712.291

4.204.984

Diff. between value and cost of product.

417.631

342.923

243.269

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

20

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

20

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

20

. Interest and other financial expense

-56.691

-84.147

-85.763

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

-56.671

-84.147

-85.763

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

884

7.514

. . Gains on disposals

. . Other extraordinary income

884

7.514

. Extraordinary expense

-600

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-600

Total extraordinary income and expense

884

6.914

Results before income taxes

360.960

259.660

164.420

. Taxes on current income

136.208

115.541

119.962

. . current taxes

123.225

113.199

122.183

. . differed taxes(anticip.)

2.342

-2.221

. Net income for the period

224.752

144.119

44.458

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

224.752

144.119

44.458

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,36

0,35

0,34

0,18

Elasticity Ratio

Units

0,64

0,64

0,65

0,80

Availability of stock

Units

0,30

0,33

0,27

0,24

Total Liquidity Ratio

Units

0,34

0,32

0,38

0,48

Quick Ratio

Units

0,02

0,01

0,04

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,10

1,22

1,91

3,25

Self Financing Ratio

Units

0,37

0,34

0,27

0,19

Capital protection Ratio

Units

0,79

0,83

0,89

0,63

Liabilities consolidation quotient

Units

0,50

0,55

0,27

0,19

Financing

Units

1,29

1,41

2,11

3,80

Permanent Indebtedness Ratio

Units

0,58

0,58

0,43

0,36

M/L term Debts Ratio

Units

0,21

0,23

0,16

0,11

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

0,63

CORRELATION

Fixed assets ratio

Units

1,61

1,63

1,25

1,75

Current ratio

Units

1,50

1,51

1,14

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,80

0,74

0,67

0,81

Structure's primary quotient

Units

1,02

0,97

0,80

1,03

Treasury's primary quotient

Units

0,05

0,01

0,08

0,06

Rate of indebtedness ( Leverage )

%

272,17

290,95

363,85

516,42

Current Capital ( net )

Value

892.950

920.448

372.739

422.465

RETURN

Return on Sales

%

6,29

6,99

4,79

3,35

Return on Equity - Net- ( R.O.E. )

%

14,58

9,90

3,39

5,13

Return on Equity - Gross - ( R.O.E. )

%

23,42

17,83

12,53

14,77

Return on Investment ( R.O.I. )

%

9,96

8,09

5,10

4,16

Return/ Sales

%

7,81

6,95

5,53

4,11

Extra Management revenues/charges incid.

%

53,82

42,03

18,28

28,57

Cash Flow

Value

336.353

344.623

210.843

122.482

Operating Profit

Value

417.631

342.923

243.269

144.752

Gross Operating Margin

Value

529.232

543.427

409.654

241.990

MANAGEMENT

Credits to clients average term

Days

n.c.

n.c.

n.c.

111,85

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

128,30

Average stock waiting period

Days

83,62

100,79

103,49

80,43

Rate of capital employed return ( Turnover )

Units

1,28

1,16

0,92

1,08

Rate of stock return

Units

4,31

3,57

3,48

4,45

Labour cost incidence

%

26,21

27,59

30,67

19,12

Net financial revenues/ charges incidence

%

-1,06

-1,71

-1,95

-1,08

Labour cost on purchasing expenses

%

28,56

28,88

32,11

19,02

Short-term financing charges

%

2,86

4,11

3,09

2,68

Capital on hand

%

78,41

85,89

108,43

91,91

Sales pro employee

Value

124.403

117.459

104.833

198.432

Labour cost pro employee

Value

32.602

32.406

32.150

35.779

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: https://adcexe.eurocredit.it/ReportHtml/Spazio.gif3.839.216

Population living in the region

:

Description: https://adcexe.eurocredit.it/ReportHtml/Spazio.gif9.393.092

Number of families in the region

:

Description: https://adcexe.eurocredit.it/ReportHtml/Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: https://adcexe.eurocredit.it/ReportHtml/Spazio.gif460

- per non food products

:

Description: https://adcexe.eurocredit.it/ReportHtml/Spazio.gif2.090

- per energy consume

:

Description: https://adcexe.eurocredit.it/ReportHtml/Spazio.gif114

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.53

UK Pound

1

INR 86.05

Euro

1

INR 76.53

Euro

1

INR 77.62

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.