MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

483596

Report Date :

15.01.2018

 

IDENTIFICATION DETAILS

 

Name :

ARYAN CROP PROTECTION PRIVATE LIMITED

 

 

Registered Office :

G-23, Om Park, Near Gitanagar Crossing, Pij Road, Nadiad-387002, Gujarat

Tel. No.:

91-268-2531359

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

24.10.2011

 

 

Com. Reg. No.:

04-067630

 

 

Capital Investment / Paid-up Capital :

INR 1.200 Million

 

 

CIN No.:

[Company Identification No.]

U24120GJ2011PTC067630

 

 

IEC No.:

3412005801

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCA9671R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Pesticides and crop protection products. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 5300

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2011. It is a manufacturer of pesticides and crop protection products.

 

Management has failed to file its financials with the Registrar of Companies for the FY 2017.

 

For the financial year 2016, the company has achieved massive growth in its revenue as compared to the previous year but has reported a low profit margin of 0.88%.

 

The moderate financial risk profile of the company is marked by low reserves as compared to its capital to its capital along with average debt balance sheet profile.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 15.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Chetan Pandit

Designation :

Director

Contact No.:

91-7874692359

Date :

10.01.2018

 

 

LOCATIONS

 

Registered Office :

G-23, Om Park, Near Gitanagar Crossing, Pij Road, Nadiad-387002, Gujarat, India

Tel. No.:

91-268-2531359

Mobile No.:

91-7874692359 (Mr. Chaityan)

Fax No.:

Not Available

E-Mail :

bhavin.ratanghayra@gmail.com

aryancropprotection@gmail.com

Website :

http://www.aryancropprotection.net 

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Chetan Rameshchandra Trivedi

Designation :

Director

Address :

405, Ompark Flat, Pij Road, Nadiad, District - Kheda, Nadiad- 387002, Gujarat, India

Date of Birth/Age :

02.07.1985

Date of Appointment :

24.10.2011

DIN No.:

03628913

 

 

Name :

Mr. Rameshchandra Ravishankar Trivedi

Designation :

Director

Address :

405,Ompark, Pij Road, At-Nadiad, District - Kheda, 387002, Nadiad- 387002, Gujarat, India

Date of Birth/Age :

19.06.1958

Date of Appointment :

24.10.2011

DIN No.:

03628920

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

No. of Shares

%age holding

Chetan Rameshchandra Trivedi

60000

50.00

Rameshchandra Ravishankar Trivedi

60000

50.00

Total

120000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2016

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pesticides and crop protection products. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Manufacturing of Pesticides and crop protection products

3808

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Dena Bank

Branch :

Dumral Bazar, Nadiad - 387001, Gujarat, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2016

As on

31.03.2015

SHORT TERM BORROWING

 

 

Dena Bank OD-31059

4.401

3.900

Dena Bank Term Loan

0.287

0.376

Dena Bank Car Loan

0.518

0.000

Total

5.206

4.276

 

Auditors :

 

Name :

Avtarsingh B.Sidhu

Chartered Accountants

Address :

122,Kaveri Plaza, Mill Road,Ashram Road, Nadiad – 387001, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AJMPS0940A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2016

 

Authorised Capital : INR 5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

INR 10/- each

INR 1.200 Million

 

 

 

 

 

 

AS ON 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

INR10/- each

INR 1.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

INR 10/- each

INR 1.200 Million

 

 

 

 

 

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

INR 10/- each

INR 1.200 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

INR 10/- each

INR 1.200 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.200

1.200

0.100

(b) Reserves & Surplus

0.667

0.095

0.072

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.867

1.295

0.172

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.206

4.276

0.916

(b) Trade payables

0.259

1.382

2.902

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.591

0.100

0.057

Total Current Liabilities (4)

6.056

5.758

3.875

 

 

 

 

TOTAL

7.923

7.053

4.047

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.153

1.279

1.117

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.011

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.164

1.289

1.127

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.720

1.071

0.543

(c) Trade receivables

0.398

3.265

2.053

(d) Cash and cash equivalents

0.241

1.291

0.260

(e) Short-term loans and advances

0.400

0.137

0.064

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

5.759

5.764

2.920

 

 

 

 

TOTAL

7.923

7.053

4.047

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

25.246

10.763

5.233

 

Other Income

0.033

0.000

0.001

 

TOTAL

25.279

10.763

5.234

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

15.305

6.275

3.019

 

Direct Expenses

1.080

1.078

0.803

 

Employees benefits expense

2.440

1.180

0.600

 

Other expenses

4.960

1.462

0.570

 

TOTAL

23.785

9.995

4.992

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.494

0.768

0.242

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.803

0.476

0.017

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.691

0.292

0.225

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.329

0.138

0.138

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.362

0.154

0.087

 

 

 

 

 

Less

TAX

0.140

0.030

0.027

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.222

0.124

0.060

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.85

1.03

0.50

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

5.75

110.72

143.20

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

63.43

3.30

2.55

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

6.18

80.39

350.85

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.32

0.72

0.45

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.69

0.60

0.22

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.76

0.82

0.96

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.79

3.30

5.33

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.24

4.45

22.53

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.15

0.99

6.49

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.86

1.61

14.24

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

0.88

1.15

1.15

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.80

1.76

1.48

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.89

9.58

34.88

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

0.95

1.00

0.75

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.17

0.82

0.61

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.24

0.18

0.04

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.34

3.56

9.16

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.95

1.00

0.75

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

1.200

1.200

Reserves & Surplus

0.072

0.095

0.667

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.172

1.295

1.867

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.916

4.276

5.206

Total borrowings

0.916

4.276

5.206

Debt/Equity ratio

5.326

3.302

2.788

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

5.233

10.763

25.246

 

 

105.676

134.563

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

5.233

10.763

25.246

Profit

0.060

0.124

0.222

 

1.15%

1.15%

0.88%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from G-20, Om Park, Near Gitanagar Crossing, Pij Road, Nadiad-387002, Gujarat, India to the present address

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

AMOUNT

ADDRESS

1

G45673522

100102292

DENA BANK

20/08/2016

-

7000000.0

DUMRAL BAZARNADIADGJ387001IN

2

C43618057

10478917

DENA BANK

06/02/2014

19/11/2014

4414000.0

DUMRAL BAZAR BRANCHNADIADNADIADGJ387001IN

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Air Conditioner

·         Furniture and Fixture

·         Machinery

·         Office Equipment

·         Computer

·         Vehicle

·         Printing Machine

·         Mobile

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.53

UK Pound

1

INR 86.05

Euro

1

INR 76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.