MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485961

Report Date :

15.01.2018

 

IDENTIFICATION DETAILS

 

Name :

BONTON HOLIDAYS PRIVATE LIMITED (w.e.f.24.09.2014)

 

 

Formerly Known As :

BONTON TOURS PRIVATE LIMITED

 

 

Registered Office :

S6/2, 6th Floor, Pinnacle Business Park, Mahakali Caves Road, Shanti Nagar, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-61799100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

22.07.2009

 

 

Com. Reg. No.:

11-194283

 

 

Capital Investment / Paid-up Capital :

INR 87.109 Million

 

 

CIN No.:

[Company Identification No.]

U63040MH2009PTC194283

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCB8487C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of tours and travel management. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2009. It is Indian online travel agency who operates and owns a travel search engine by the name of “Bontonholidays.com”.

 

Management has failed to file its financials for the year 2017 with the Registrar of Companies.

 

As per available financials of March 2016, the company has achieved decent growth in its revenue as compared to its previous year along with fair profit margin during the year.

 

However, the company possesses moderate financial risk profile marked by negative reserve level and unfavourable gap between trade payables and trade receivables.

 

Rating further gets constrained on account of non-availability of latest financial and competition faced by the company in online service industry through other established players in the market.

 

These rating weakness gets partially offset by established record of its business operation backed by its strong equity funding by its promoters which has able to wipe off some negative reserve resulting positive net worth.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 15.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-61799100)

 

 

LOCATIONS

 

Registered Office/Corporate office :

S6/2, 6th Floor, Pinnacle Business Park, Mahakali Caves Road, Shanti Nagar, Andheri (East), Mumbai – 400093, Maharashtra, India 

Tel. No.:

91-22-61799100

Fax No.:

Not Available

E-Mail :

indiainfo@bontonholidays.com

Website :

http://www.bontonholidays.com 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Piyush Vinodrai Parekh

Designation :

Managing Director

Address :

Satyam - 6 / 16, Prahlad Plot, Rajkot – 360001, Gujarat, India

Date of Appointment :

22.07.2009

DIN No.:

02692276

 

 

Name :

Mrs. Purvi Piyush Parekh

Designation :

Director

Address :

Satyam - 6 / 16, Prahlad Plot, Rajkot – 360001, Gujarat, India

Date of Appointment :

04.01.2017

DIN No.:

01541600

 

 

Name :

Mr. Viren Narottamdas Adesara

Designation :

Director

Address :

Shri Krishna Kunj, End of Gundawadi Main Road 1, Govindpara Corner, Rajkot – 360002, Gujarat, India

Date of Appointment :

08.02.2017

DIN No.:

07716186

 

 

KEY EXECUTIVES

 

Name :

Mr. Keyur Nayan Doshi

Designation :

Company Secretary

Address :

17/D, New Poonam Baug, Nariman Road, Vile Parle – East, Mumbai – 400057, Maharashtra, India 

Date of Appointment :

20.08.2015

PAN No.:

AWQPD2267A

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

No. of Shares

% of Holding

Avinash Sharma

4442563

51.00

Piyush vinodrai parekha

4268365

49.00

Rahul Thakur

10

0.00

Pranshu sharma

10

0.00

Total

8710948

100.00

 

 

AS ON 07.04.2017

 

Names of Allotee

No. of Allotee

Purvi Parekh

500000

Total

500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2016

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of tours and travel management. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Travel and tourism activities in India and abroad

52291

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

 

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2016

As on

31.03.2015

LONG TERM BORROWING

 

 

Term loans from others

0.000

0.364

SHORT TERM BORROWING

 

 

Working capital loans from banks

49.999

0.000

Total

49.999

0.364

 

 

Auditors :

 

Name :

S Dayma and Company

Chartered Accountants

Address :

C/402, Shanti Nagar, Datta Mandir Road, Malad (East),  Mumbai – 400097, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAHPD0971C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned or have significant influence of the partners with key management personal:

·         Bonton Tours and Travels LLC

·         Bonton Infotech Private Limited – [U72900MH2012PTC228480]

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

INR 10/- each

INR 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8710948

Equity Shares

INR 10/- each

INR 87.109 Million

 

 

 

 

 

AS ON 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

INR 10/- each

INR 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9210948

Equity Shares

INR 10/- each

INR 92.109 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

87.109

24.500

17.500

(b) Reserves & Surplus

(40.449)

(49.101)

(53.061)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.660

(24.601)

(35.561)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.364

1.255

(b) Deferred tax liabilities (Net)

1.552

0.835

0.663

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.552

1.199

1.918

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

49.999

0.000

0.000

(b) Trade payables

4.123

4.300

99.394

(c) Other current liabilities

37.629

24.768

12.485

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

91.751

29.068

111.879

 

 

 

 

TOTAL

139.963

68.275

78.236

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.224

8.630

12.377

(ii) Intangible Assets

20.211

13.121

8.693

(iii) Capital work-in-progress

0.132

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.885

9.120

6.457

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

37.452

30.871

27.527

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

19.516

6.790

4.052

(d) Cash and cash equivalents

62.072

18.089

39.425

(e) Short-term loans and advances

0.629

0.365

7.232

(f) Other current assets

20.294

12.160

0.000

Total Current Assets

102.511

37.404

50.709

 

 

 

 

TOTAL

139.963

68.275

78.236

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

132.414

92.415

68.288

 

Other Income

3.574

5.813

5.929

 

TOTAL

135.988

98.228

74.217

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

64.252

47.673

31.026

 

Other expenses

53.011

36.347

33.768

 

TOTAL

117.263

84.020

64.794

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

18.725

14.208

9.423

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.369

0.642

0.760

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.356

13.566

8.663

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.986

8.017

4.864

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.370

5.549

3.799

 

 

 

 

 

Less

TAX

0.717

1.230

0.759

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

8.653

4.319

3.040

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.99

1.76

2.35

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

0.000

0.000

0.171

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

53.80

26.82

21.66

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

6.78

13.61

16.85

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.66

0.65

0.45

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.66

0.43

1.45

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.07

(0.01)

(0.04)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.97

(1.18)

(3.15)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.61

(0.88)

(0.59)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

13.68

22.13

12.40

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

6.53

4.67

4.45

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.18

6.33

3.89

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

18.54

(17.56)

(8.55)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.12

1.29

0.45

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.12

1.29

0.45

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.33

(0.36)

(0.45)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.57

0.01

0.08

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.12

1.29

0.45

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

17.500

24.500

87.109

Reserves & Surplus

(53.061)

(49.101)

(40.449)

Net worth

(35.561)

(24.601)

46.660

 

 

 

 

long-term borrowings

1.255

0.364

0.000

Short term borrowings

0.000

0.000

49.999

Total borrowings

1.426

0.364

49.999

Debt/Equity ratio

(0.040)

(0.015)

1.072

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

68.288

92.415

132.414

 

 

35.331

43.282

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

68.288

92.415

132.414

Profit/(Loss)

3.040

4.319

8.653

 

4.45%

4.67%

6.53%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes 

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note: Registered office of the company has been shifted from “Unique Apartment, Shop 8 & 9, IRLA, S.V. Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India” to the present address w.e.f.01.09.2013

 

 

OPERATION:

 

The total revenue of the operations during the year is INR 135.988 Million and net profit of INR 8.653 Million against total revenue from the operation during the previous year of INR 98.228 Million and net profit of INR 4.319 Million.

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G43840594

100097356

THE FEDERAL BANK LTD

19/04/2017

-

-

70000000.0

GROUND FLOOR, MONARCHBHUPENDRA ROAD, OPP.RAJASHREE CINEMARAJKOTGJ360001IN

 

 

FIXED ASSETS:

 

  • Furniture and fixture
  • Vehicle
  • Motor vehicle
  • Office equipment
  • Computer equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.52

UK Pound

1

INR 86.05

Euro

1

INR 76.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.