|
|
|
|
Report No. : |
485515 |
|
Report Date : |
15.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
HEYPAC LIMITED |
|
|
|
|
Formerly Known As : |
· HI-POWER (HYDROMATICS) LIMITED · PUMPRAY LIMITED |
|
|
|
|
Registered Office : |
Unit 3 The Royston Centre Lynchford Road, Ash Vale Aldershot Gu12 5pq |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation : |
01.09.1978 |
|
|
|
|
Com. Reg. No.: |
01386560 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Manufacture of pumps, compressors and general mechanical
engineering |
|
|
|
|
No. of Employees : |
11 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the new Conservative majority government. However, the deficit still remains one of the highest in the G7, standing at 4.1% of GDP as of mid-2016, and Britain has pledged to lower its corporation tax from 20% to 17% by 2020. Britain had a debt burden of 92.2% GDP at the end of 2016.
While the UK is one of the fastest growing economies in the G7, economists are concerned about the potential negative impact of the UK’s vote to leave the EU. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services.
|
Source
: CIA |
Company Name: HEYPAC
LIMITED
Company No: 01386560
Registered
Address: UNIT 3 THE ROYSTON CENTRE
LYNCHFORD ROAD, ASH VALE ALDERSHOT GU12 5PQ
Registered
Address UNIT 3
THE ROYSTON CENTRE
LYNCHFORD ROAD, ASH VALE
ALDERSHOT
GU12 5PQ
Trading
Address Unit 3
The Royston Centre, Lynchford Road
Ash Vale
Aldershot, Hampshire
GU12 5PQ
Website Address http://www.heypac.com
Telephone Number 01252511003
Fax Number
TPS No
FPS Yes
Incorporation Date 01/09/1978
Previous Name HI-POWER
(HYDROMATICS) LIMITED
Type Private limited
with Share Capital
FTSE Index -
Date of Change 19/11/1986
Filing Date of Accounts 11/08/2017
Currency GBP
Share Capital £10,000
SIC07 28131
Charity Number -
SIC07 Description MANUFACTURE
OF PUMPS
Principal Activity Manufacture
of pumps, compressors and general mechanical engineering.
CCJ's 0 (£0)
No CCJ Information To Display
Ultimate Holding Company -
Accountant HAINES
WATTS
Mortgages 3
Group 0
companies
Linkages 0 companies
Countries In 0
countries
Year to Date Turnover Pre Tax Profit Shareholder's Employees
31/03/2017 -
- £634,332 11
31/03/2016 -
- £641,183 -
31/03/2015 -
- £680,155 -
Total Mortgage 3
Outstanding 3
Satisfied 0
Total Number of Documented Trade 0
Total Value of Documented Trade £0
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
2 |
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
5 |
Total Person's With Significant Control |
1 |
|
Title |
Mr |
Function |
Director |
|
Name |
Derek Henry Monds |
Nationality |
British |
|
Date of Birth |
10/1944 |
Present Appointments |
1 |
|
Latest Address |
13 Springfield Road, Ash Vale, Aldershot, Hampshire |
Appointment Date |
12/07/1991 |
|
Post Code |
GU12 5EN |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
View Trace Report |
View Compliance Report |
||
|
Title |
Mr |
Function |
Director |
|
Name |
Nicholas William Harrison |
Nationality |
British |
|
Date of Birth |
02/1959 |
Present Appointments |
1 |
|
Latest Address |
7 Queens Road, Windsor, Berkshire |
Appointment Date |
05/04/2003 |
|
Post Code |
SL4 3BQ |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
View Trace Report |
View Compliance Report |
||
|
Title |
Mr |
Function |
Company Secretary |
|
Name |
Nicholas William Harrison |
Nationality |
|
|
Date of Birth |
- |
Present Appointments |
1 |
|
Latest Address |
Unit 3 The Royston Centre, Lynchford Road, Ash Vale, Aldershot,
Hampshire |
Appointment Date |
01/07/2017 |
|
Post Code |
GU12 5PQ |
||
|
Other Actions |
View Consumer Report |
View Trace Report |
|
|
View Compliance Report |
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
|
NICHOLAS HARRISON |
GBP |
5,500 |
ORDINARY |
1 |
55 |
|
|
DEREK HENRY MONDS |
GBP |
2,500 |
ORDINARY |
1 |
25 |
|
|
EILEEN DOROTHY MONDS |
GBP |
2,000 |
ORDINARY |
1 |
20 |
|
|
|
||||||
Profit & Loss
|
Date Of Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£11,824 |
-4.8% |
£12,416 |
-17.3% |
£15,017 |
-11.4% |
£16,948 |
-12% |
£19,264 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Tangible Assets |
£25,862 |
-11.2% |
£29,126 |
-23.4% |
£38,025 |
-24.8% |
£50,589 |
-10.9% |
£56,792 |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Fixed Assets |
£25,862 |
-11.2% |
£29,126 |
-23.4% |
£38,025 |
-24.8% |
£50,589 |
-10.9% |
£56,792 |
|
|
Stock |
£320,041 |
1% |
£316,951 |
6.8% |
£296,647 |
8.1% |
£274,336 |
-2.4% |
£281,034 |
|
|
Trade Debtors |
£128,632 |
232.3% |
£38,712 |
-78.1% |
£176,435 |
-6.5% |
£188,658 |
46.3% |
£128,926 |
|
|
Cash |
£251,277 |
-31.4% |
£366,425 |
27.1% |
£288,392 |
-2.3% |
£295,267 |
0.9% |
£292,710 |
|
|
Other Debtors |
£50,365 |
55.3% |
£32,422 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£750,315 |
-0.6% |
£754,510 |
-0.9% |
£761,474 |
0.4% |
£758,261 |
7.9% |
£702,670 |
|
|
Trade Creditors |
£66,395 |
85.5% |
£35,787 |
-68.8% |
£114,751 |
-23.9% |
£150,738 |
39.5% |
£108,088 |
|
|
Bank Loans & Overdrafts |
0 |
-100% |
£1,072 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
£46,966 |
-46.3% |
£87,439 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Liabilities |
£25,445 |
71.4% |
£14,843 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£138,806 |
-0.2% |
£139,141 |
21.3% |
£114,751 |
-23.9% |
£150,738 |
39.5% |
£108,088 |
|
|
Bank Loans & Overdrafts and LTL |
£3,039 |
-30.7% |
£4,384 |
-4.6% |
£4,593 |
-29.2% |
£6,488 |
- |
0 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
£3,039 |
-8.2% |
£3,312 |
-27.9% |
£4,593 |
-29.2% |
£6,488 |
- |
0 |
.
Capital & Reserves
|
Date Of Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Called Up Share Capital |
£10,000 |
- |
£10,000 |
- |
£10,000 |
- |
£10,000 |
- |
£10,000 |
|
|
P & L Account Reserve |
£624,332 |
-1.1% |
£631,183 |
-5.8% |
£670,155 |
4.4% |
£641,624 |
0% |
£641,374 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£634,332 |
-1.1% |
£641,183 |
-5.7% |
£680,155 |
4.4% |
£651,624 |
0% |
£651,374 |
Other Financial Items
|
Date Of Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Net Worth |
£634,332 |
-1.1% |
£641,183 |
-5.7% |
£680,155 |
4.4% |
£651,624 |
0% |
£651,374 |
|
|
Working Capital |
£611,509 |
-0.6% |
£615,369 |
-4.8% |
£646,723 |
6.5% |
£607,523 |
2.2% |
£594,582 |
|
|
Total Assets |
£776,177 |
-1% |
£783,636 |
-2% |
£799,499 |
-1.2% |
£808,850 |
6.5% |
£759,462 |
|
|
Total Liabilities |
£141,845 |
-0.4% |
£142,453 |
19.4% |
£119,344 |
-24.1% |
£157,226 |
45.5% |
£108,088 |
|
|
Net Assets |
£634,332 |
-1.1% |
£641,183 |
-5.7% |
£680,155 |
4.4% |
£651,624 |
0% |
£651,374 |
Cash Flow
|
Date Of Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date Of Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£637,371 |
-1.1% |
£644,495 |
-5.9% |
£684,748 |
4% |
£658,112 |
1% |
£651,374 |
|
|
Number of Employees |
11 |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
HAINES WATTS |
|||||||||
|
Auditors |
||||||||||
|
Auditor Comments |
The company is exempt from audit |
|||||||||
|
Bankers |
BARCLAYS BANK PLC |
|||||||||
|
Bank Branch Code |
||||||||||
Ratios
|
Date Of Accounts |
31/03/17 |
31/03/16 |
31/03/15 |
31/03/14 |
31/03/13 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
5.41 |
5.42 |
6.64 |
5.03 |
6.50 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
0.50 |
0.70 |
0.70 |
1 |
0 |
|
|
Equity in % |
81.70 |
81.80 |
85.10 |
80.60 |
85.80 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
3.09 |
3.14 |
4.05 |
3.21 |
3.90 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
0.21 |
0.21 |
0.16 |
0.23 |
0.16 |
|
|
Total Debt Ratio |
0.22 |
0.22 |
0.17 |
0.24 |
0.16 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
|
Date |
Description |
|
15/08/2017 |
New Accounts Filed |
|
15/08/2017 |
New Accounts Filed |
|
11/07/2017 |
Confirmation Statement |
|
10/07/2017 |
Ms E.D. Monds has resigned as company secretary |
|
10/07/2017 |
New Company Secretary Mr N.W. Harrison appointed |
|
27/08/2016 |
New Accounts Filed |
|
23/07/2016 |
Annual Returns |
|
19/01/2016 |
Payment Data Update Received |
|
15/10/2015 |
New Accounts Filed |
|
22/07/2015 |
Annual Returns |
|
17/09/2014 |
New Accounts Filed |
|
29/07/2014 |
Annual Returns |
|
31/07/2013 |
New Accounts Filed |
|
16/07/2013 |
Annual Returns |
|
15/08/2012 |
New Accounts Filed |
|
Date |
Previous Name |
|
19/11/1986 |
HI-POWER (HYDROMATICS) LIMITED |
|
31/12/1978 |
PUMPRAY LIMITED |
|
Group |
- |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Holding Company |
- |
|
Ownership Status |
|
|
Ultimate Holding Company |
- |
|
|
Group |
0 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Mortgage Type: |
GUARANTEE AND DEBENTURE |
||
|
Date Charge Created: |
22/09/94 |
||
|
Date Charge Registered: |
29/09/94 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY AND/OR HEYPAC EXPORT
LIMITED TO THE CHARGEE ON ANYACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY
AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL
BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT
FOR FULL DETAILS |
||
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
20/12/82 |
||
|
Date Charge Registered: |
04/01/83 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE
ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
L/H 445 PERTH AVE SLOUGH BERKS |
||
|
Mortgage Type: |
GUARANTEE & DEBENTURE |
||
|
Date Charge Created: |
23/09/78 |
||
|
Date Charge Registered: |
12/10/78 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
BARCLAYS BANK LTD |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY AND OR HI-POWER
LIMITED TO THECHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED & FLOATING CHARGE OVER THE UNDERTAKING AND ALL
PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL & BOOKDEBTS
UNCALLED CAPITAL. TOGETHER WITH ALL BUILDINGS & FIXTURES & FIXED
PLANT & MACHINERY (SEE DOC M8) |
||
|
Name |
Current Active Appointments |
Previous Appointments |
Dissolved Companies |
|||
|
Donald Harrison |
0 |
2 |
3 |
|||
|
Eileen Dorothy Monds |
0 |
1 |
1 |
|||
|
Derek Saunders |
0 |
1 |
8 |
|||
|
Nicholas Paul Bastian |
2 |
16 |
98 |
|||
|
Nicholas Paul Bastian |
2 |
16 |
98 |
|||
|
Total Persons With Significant Control |
1 |
Total Statements |
0 |
|||
|
Active |
1 |
Active |
0 |
|||
|
Ceased |
0 |
Ceased |
0 |
|||
|
Name |
Mr Nicholas William Harrison |
Kind |
Individual Person With Significant Control |
|
Address |
Unit 3 The Royston Centre, Lynchford Road, Ash Vale, Aldershot,
Hampshire |
Country Of Residence |
England |
|
Post Code |
GU12 5PQ |
Nationality |
British |
|
Date of Birth |
02/1959 |
Notified On |
12/07/2016 |
|
Nature Of Control |
Ownership of shares - between 50% and 75% |
|
No Ceased Persons With Significant Control To Display |
|
No Active Statements To Display |
|
No Ceased Statements To Display |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.53 |
|
|
1 |
INR 86.05 |
|
Euro |
1 |
INR 76.53 |
|
GBP |
1 |
INR 87.24 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.