|
|
|
MIRA INFORM REPORT
|
Report No. : |
486418 |
|
Report Date : |
16.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
NOBLE ALCHEM PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
415, Kucha Brijnath, Chandni Chowk, Delhi - 110006 |
|
Tel. No.: |
91-9981213000 (Mr. Rohan Gupta) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
08.10.1999 |
|
|
|
|
Com. Reg. No.: |
55-101897 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 9.680 Million (Consolidated) |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1999PTC101897 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GSTIN : |
23AABCN3224D1Z6 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCN3224D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Potassium Silicate, Potassium Titanate
and Sodium Silicate. (Registered Activity) |
|
|
|
|
No. of Employees
: |
45 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 208000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1999 having satisfactory track
record. It is engaged as a manufacturer, supplier exporter, and trader of
chemicals like potassium silicate, potassium titanate and sodium silicate and
also importers of raw material. As per the financials record of 2017, the company has achieved decent
growth in its revenue as compared to previous year along with good profit
margin during the year. Rating takes into consideration, the satisfactory financial risk
profile marked by adequate net worth base along with comfortable debt
protection metrics. Rating continue to derive strength from long and established track
record of its business operation baked by well experience management team. Payment are reported to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 16.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Rohan Gupta |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-9981213000 |
LOCATIONS
|
Registered Office : |
415, Kucha Brijnath, Chandni Chowk, Delhi – 110006, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9981213000 (Mr. Rohan Gupta) |
|
Fax No.: |
91-731-4222524 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
800 sq. ft. |
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory 1 : |
6, M.C. Colony, Rohtak Road, Bhiwani – 127021, Haryana, India |
|
Area : |
5000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
5 KM Stone, Village and Post Haluwas, Bhiwani - 127021, Haryana, India |
|
Tel. No.: |
91-92543-29520/29521 |
|
Fax No.: |
91-1664-244817 |
|
E-Mail : |
|
|
Area : |
7000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 3 : |
Survey No 9/1/2, Village – Narwal, Industrial Area, Behind Indo German Tool Room, Last Lane, Near GAIL, Sector – E, Sanwer Road, Indore - 452015, Madhya Pradesh, India |
|
Tel. No.: |
91-731-4222524 |
|
Fax No.: |
91-731-4222524 |
|
|
|
|
Branch Office : |
203, Rivali Apartment 135, Vaikunth Dham Colony, Indore – 452001, Madhya Pradesh, India |
|
Tel No.: |
91-731-4059555 |
|
Area : |
2000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
As on 31.03.2017
|
Name : |
Mrs. Nisha Gupta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
203, Rivoli Apartments, 135, Baikunth Dham, Indore - 452001, Madhya
Pradesh, India |
||||||||||||||||||||
|
Date of Birth/Age : |
06.06.1958 |
||||||||||||||||||||
|
Qualification : |
MA |
||||||||||||||||||||
|
Date of Appointment : |
08.10.1999 |
||||||||||||||||||||
|
DIN No : |
00237051 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Kailash Chand
Gupta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
House No. 6, M.C. Colony, Rohtak Road, Bhiwani - 127021, Haryana,
India |
||||||||||||||||||||
|
Date of Birth/Age : |
10.02.1964 |
||||||||||||||||||||
|
Qualification : |
LLB |
||||||||||||||||||||
|
Date of Appointment : |
08.10.1999 |
||||||||||||||||||||
|
DIN No : |
00245270 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mrs. Anju Gupta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
6, M.C. Colony, Rohtak Road, Bhiwani - 127021, Haryana, India |
||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||
|
Date of Appointment : |
28.03.2014 |
||||||||||||||||||||
|
DIN No : |
01130318 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Harsh Gupta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
House No. 6, M.C. Colony, Rohtak Road, Bhiwani - 127021, Haryana,
India |
||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||
|
Date of Appointment : |
05.05.2015 |
||||||||||||||||||||
|
DIN No : |
07180615 |
||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rohan Gupta |
|
Designation : |
Marketing Manager |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Kailash Chand
Gupta |
|
551679 |
|
Parhlad Rai Gupta |
|
61775 |
|
Nisha Gupta |
|
23738 |
|
Kamla Gupta |
|
28052 |
|
Rohan Gupta |
|
1700 |
|
Mani Devi |
|
3900 |
|
Anand Gupta |
|
1700 |
|
Ginni Devi |
|
1700 |
|
Anju Gupta |
|
78700 |
|
Daya Gupta |
|
2000 |
|
Uma Hetampuria |
|
15000 |
|
Astha Finvest Limited India |
|
2500 |
|
Sandeep Gupta |
|
600 |
|
Pista Devi |
|
6000 |
|
Raj Kumar |
|
4000 |
|
Surya Kant |
|
2000 |
|
Noble Cholorochem (Private) Limited India |
|
167500 |
|
Saurabh Gupta |
|
15500 |
|
Total |
|
968044 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
68.72 |
|
Promoters (Body corporate) |
17.56 |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
13.72 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Potassium Silicate, Potassium Titanate
and Sodium Silicate. (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|||||
|
Products : |
Chemicals |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS – (31.03.2017)
|
Particulars |
Unit |
Actual
Production |
|
Potassium Titanate |
MT |
213.574 |
|
Potassium Silico Titanate |
MT |
0.660 |
|
Sodium Silico Titanate |
MT |
0.685 |
|
Potassium Sodium Titanate |
MT |
6.125 |
|
Sodium Silicate |
MT |
7.630 |
|
Mixed Silicate |
MT |
23.745 |
|
Silicate Powder |
KG |
34675 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
45 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
SPMG and Company Chartered Accountants |
|
Address : |
101, Sagar Plaza 2, Plot No. 27, Rani Bagh, Commercial Complex, P, New
Delhi - 110034, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AASPS1953N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises in which KMP along with their Relative have significant
influences : |
·
Astha Finvest Limited India ·
Noble Shili Chem Private Limited |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
968044 |
Equity Shares |
INR 10/- each |
INR 9.680
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET - CONSOLIDATED
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
9.680 |
9.680 |
9.680 |
|
(b) Reserves & Surplus |
63.452 |
45.660 |
35.024 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
73.132 |
55.340 |
44.704 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
50.475 |
43.857 |
42.610 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities |
50.475 |
43.857 |
42.610 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
19.974 |
17.185 |
13.917 |
|
(b) Trade payables |
31.210 |
43.100 |
20.636 |
|
(c) Other current liabilities |
1.413 |
2.276 |
1.658 |
|
(d) Short-term provisions |
10.367 |
5.971 |
2.489 |
|
Total
Current Liabilities |
62.964 |
68.532 |
38.700 |
|
|
|
|
|
|
TOTAL |
186.571 |
167.729 |
126.014 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
35.808 |
30.983 |
15.014 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.809 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.641 |
1.632 |
0.353 |
|
(c) Deferred tax assets (net) |
2.555 |
1.636 |
1.043 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
39.004 |
34.251 |
17.219 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
27.462 |
25.816 |
19.975 |
|
(c) Trade receivables |
105.030 |
95.293 |
78.132 |
|
(d) Cash and cash equivalents |
1.431 |
1.736 |
0.335 |
|
(e) Short-term loans and
advances |
13.644 |
10.633 |
10.227 |
|
(f) Other current assets |
0.000 |
0.000 |
0.126 |
|
Total
Current Assets |
147.567 |
133.478 |
108.795 |
|
|
|
|
|
|
TOTAL |
186.571 |
167.729 |
126.014 |
PROFIT
& LOSS ACCOUNT - CONSOLIDATED
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
313.073 |
288.848 |
278.849 |
|
|
Other Income |
1.181 |
0.710 |
0.462 |
|
|
TOTAL
|
314.254 |
289.558 |
279.311 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
199.286 |
196.088 |
202.939 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
0.885 |
(1.332) |
0.971 |
|
|
Employees benefits expense |
8.892 |
7.012 |
5.336 |
|
|
Other expenses |
60.338 |
58.155 |
51.020 |
|
|
TOTAL |
269.401 |
259.923 |
260.266 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
44.853 |
29.635 |
19.045 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
7.786 |
7.381 |
8.688 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
37.067 |
22.254 |
10.357 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
10.176 |
6.664 |
4.975 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
26.891 |
15.590 |
5.382 |
|
|
|
|
|
|
|
Less |
TAX |
9.099 |
4.954 |
2.077 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
17.792 |
10.636 |
3.305 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
29.085 |
18.448 |
15.169 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
46.877 |
29.084 |
18.474 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
22.370 |
23.988 |
33.268 |
|
|
TOTAL
EARNINGS |
22.370 |
23.988 |
33.268 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
40.608 |
33.221 |
37.771 |
|
|
TOTAL
IMPORTS |
40.608 |
33.221 |
37.771 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
10.38 |
10.99 |
3.41 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
19.580 |
32.694 |
19.920 |
|
Net cash flows from (used in) operations |
6.514 |
23.551 |
9.303 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
122.45 |
120.42 |
102.27 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
2.98 |
3.03 |
3.57 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
57.16 |
80.23 |
37.12 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.63 |
1.15 |
0.95 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
1.25 |
0.96 |
1.20 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.61 |
0.67 |
0.65 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.96 |
1.10 |
1.26 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.86 |
1.24 |
0.87 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.49 |
0.56 |
0.35 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
5.76 |
4.02 |
2.19 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
5.68 |
3.68 |
1.19 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
9.54 |
6.34 |
2.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
24.33 |
19.22 |
7.39 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets
/ Current Liabilities) |
2.34 |
1.95 |
2.81 |
|
|
|
|
|
|
Quick Ratio ((Current Assets –
Inventories) / Current Liabilities) |
1.91 |
1.57 |
2.30 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.39 |
0.33 |
0.35 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
7.28 |
6.31 |
5.84 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
2.34 |
1.95 |
2.81 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
9.680 |
9.680 |
9.680 |
|
Reserves & Surplus |
35.024 |
45.660 |
63.452 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
44.704 |
55.340 |
73.132 |
|
|
|
|
|
|
long-term borrowings |
42.610 |
43.857 |
50.475 |
|
Short term borrowings |
13.917 |
17.185 |
19.974 |
|
Total
borrowings |
56.527 |
61.042 |
70.449 |
|
Debt/Equity
ratio |
1.264 |
1.103 |
0.963 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
278.849 |
288.848 |
313.073 |
|
|
|
3.586 |
8.387 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
278.849 |
288.848 |
313.073 |
|
Profit |
3.305 |
10.636 |
17.792 |
|
|
1.19% |
3.68% |
5.68% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
Litigations that the firm/promoter
involved in |
-- |
|
32] |
Market information |
-- |
|
33] |
Payments terms |
Yes |
|
34] |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW
The company was incorporated in India on 8th Day of October
1999 under the Companies Act 1956. The company registered office is in Delhi.
Most of revenue is generated from sale of Potassium Silicate, Potassium
Titanate and Sodium Silicate. The company is engaged in the Manufacturing and
trading of Potassium Silicate, Potassium Titanate and Sodium Silicate.
OPERATIONS
- Revenue from operations increased by
8.53% from INR 289.558 Million to INR 314.254 Million.
- Net profit after tax for the year
increased by 67.28% from INR 10.636 Million to INR 17.792 Million.
- Earning per share have increased by
67.24% from INR 10.99 to INR 18.38.
- Depreciation provided during the year
is INR 10.176 Million in comparison to INR 6.664 Million during the
previous year.
The increase in net profit and EPS as mentioned above is due to decrease
in price of raw material and also increased in revenue in comparison to the
last financial year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Term Loans from Others |
50.475 |
43.458 |
|
Total |
50.475 |
43.458 |
INDEX
OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G29416690 |
10186316 |
HDFC BANK LIMITED |
27/10/2009 |
01/06/2016 |
- |
45000000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI MAHARASHTRA 400013 INDIA |
|
2 |
G27401298 |
10087428 |
HDFC BANK LIMITED |
24/10/2007 |
01/06/2016 |
- |
45000000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI MAHARASHTRA 400013 INDIA |
|
3 |
B22631980 |
90058774 |
CITI CORP FINANCE INDIA LTD |
23/11/2004 |
- |
30/09/2011 |
484150.0 |
HIMALAYA ROAD;UPPAR GROUND FLOOR;23 GANDHI MARGNEW DELHI 110001 INDIA |
|
4 |
A26696302 |
90057720 |
STATE BANK OF PATIALA |
23/03/2002 |
16/09/2006 |
05/11/2007 |
5500000.0 |
MAIN BRANCH RAILWAY ROAD, BHIWANI BHIWANI HARYANA 127021 INDIA |
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Furniture
·
Office Equipment
·
Electrical Equipment
·
Lab Equipment
·
Tanker
·
Car
·
Computer
·
Cycle
·
Rickshaw
·
Mobile
·
Fire and Safety Equipment
·
Fixture and Fitting
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.41 |
|
|
1 |
INR 87.18 |
|
Euro |
1 |
INR 77.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.