MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485574

Report Date :

16.01.2018

 

IDENTIFICATION DETAILS

 

Name :

VIRENDRA TRADING CO. PRIVATE LIMITED

 

 

Registered Office :

1167, 2nd Floor, Chandani Chowk, Kucha Mahajan, New Delhi - 110006

Tel. No.:

91-11-23937413/ 23901268/ 23931843

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

10.09.2004

 

 

Com. Reg. No.:

55-128977

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL2004PTC128977

 

 

IEC No.:

Not Applicable (As informed by the management that firm does not have export and import)

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject act as Bullion Merchants and Commission Agents. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 1997

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2004. The subject is a supplier and exporter of gold and silver coins.

 

As per the Registrar of Companies date of balance sheet [i.e. financial filed] is shown as 31.03.2017 but documents related to the financial for the year 31.03.2017 are not available from any sources.

 

As per the available financial of 2016, the company has reported a decline of 13.13% in its revenue as compared to the previous year’s revenue and has reported a minimal net profit margin of 0.02%.

 

The moderate financial position of the company is reflected by average net worth base.

 

Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Nihar Gupta

Designation :

Director

Contact No.:

91-9818475176

Date :

14.01.2018

 

 

LOCATIONS

 

Registered Office :

1167, 2nd Floor, Chandani Chowk, Kucha Mahajan, New Delhi – 110006, India

Tel. No.:

91-11-23937413/ 23901268/ 23931843

Mobile No.:

91-9818475176 [Mr. Nihar Gupta]

Fax No.:

Not Available

E-Mail :

vtc_vijay@yahoo.in

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Vijay Kumar Gupta

Designation :

Director

Address :

A - 137, Vikas Puri, New Delhi 110018, India 

Date of Appointment :

10.09.2004

DIN No.:

00019361

 

 

Name :

Mrs. Seema Gupta

Designation :

Director

Address :

A - 137, Vikas Puri, New Delhi 110018, India 

Date of Birth/Age :

03.11.1969

Date of Appointment :

01.04.2007

Passport No.:

B5105639

DIN No.:

00722794

 

 

Name :

Mr. Nihar Gupta

Designation :

Director

Address :

A - 137, Vikas Puri, New Delhi 110018, India 

Date of Appointment :

24.12.2016

DIN No.:

07672277

 

 

Name :

Mr. Tushar Gupta

Designation :

Director

Address :

A-137, 2nd Floor, Vikas Puri Tilak Nagar S.O, West Delhi, New Delhi 110018, India

Date of Appointment :

24.02.2017

DIN No.:

07748339

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Percentage of Holding

Vijay Kumar Gupta

5000

50.00

Seema Gupta

5000

50.00

 

 

 

Total

10000

100.00

 

 

 

 

AS ON 30.09.2017

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Promoters- Individual/Hindu Undivided Family- Indian

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject act as Bullion Merchants and Commission Agents. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Jewellery and articles thereof

99611541

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Not Divulged 

 

Auditors :

 

Name :

V. Rawal and Company

Chartered Accountants

Address :

309, Vishal Tower, District Centre, Janak Puri, New Delhi – 110058, India

Tel. No.:

91-11-25594958/ 25544958

Mob. No.:

91-9810046229

E-Mail :

info@accountantindia.com

Income-tax PAN of auditor or auditor's firm :

AAJFV1730H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 10/- each

INR 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.599

0.549

0.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.699

0.649

0.503

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.356

2.392

11.147

(b) Deferred tax liabilities (Net)

0.000

0.025

0.067

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.356

2.417

11.214

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

1.340

0.600

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

0.040

0.000

0.340

(d) Short-term provisions

1.450

0.418

0.069

Total Current Liabilities (4)

1.490

1.758

1.009

 

 

 

 

TOTAL

20.545

4.824

12.726

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.087

0.586

0.815

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.014

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.101

0.586

0.815

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

8.345

2.500

0.305

(d) Cash and cash equivalents

11.050

1.378

11.262

(e) Short-term loans and advances

0.002

0.301

0.301

(f) Other current assets

0.047

0.059

0.043

Total Current Assets

19.444

4.238

11.911

 

 

 

 

TOTAL

20.545

4.824

12.726

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

 

Revenue from Operations

485.680

559.063

941.491

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                                (A)

485.680

559.063

941.491

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

481695

552.484

937.644

 

 

Employee Benefits Expenses

1.974

3.324

1.935

 

 

Other Expenses

1.523

0.403

0.324

 

 

TOTAL                                                (B)

485.192

556.211

939.903

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.488

2.852

1.588

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.044

2.407

1.396

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

0.444

0.445

0.192

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.324

0.227

0.126

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

0.120

0.218

0.066

 

 

 

 

 

Less

TAX                                                                  (H)

0.037

0.070

0.014

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.083

0.148

0.052

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

8.30

14.82

5.17

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

6.27

1.63

0.12

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

58.20

223.63

3086.86

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.45

4.87

1.95

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.97

0.86

0.96

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

26.26

5.75

23.35

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.13

2.71

2.01

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.56

0.90

1.62

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

11.09

1.18

1.14

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

0.02

0.03

0.01

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.40

3.07

0.41

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.87

22.80

10.34

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

13.05

2.41

11.80

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

13.05

2.41

11.80

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.03

0.13

0.04

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

183.56

37.32

117.47

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

13.05

2.41

11.80

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.403

0.549

0.599

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.503

0.649

0.699

 

 

 

 

long-term borrowings

11.147

2.392

18.356

Short term borrowings

0.600

1.340

0.000

Total borrowings

11.747

3.732

18.356

Debt/Equity ratio

23.354

5.750

26.260

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

941.491

559.063

485.680

 

 

-40.619

-13.126

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

941.491

559.063

485.680

Profit

0.052

0.148

0.083

 

0.01%

0.03%

0.02%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

 

INDEX OF CHARGE: NO CHARGES EXISTS FOR COMPANY

 

 

BRIEF DESCRIPTION OF THE COMPANY’S WORKING DURING THE YEAR/ STATE OF COMPANY’S AFFAIR:

 

During the year the company has achieved total turnover of INR 485.680 Million as compared to INR 559.063 Million in Financial year 2015-16. During the year, they had earned a profit of INR 0.120 Million. Their directors are hopeful to do good business during the coming years.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.41

UK Pound

1

INR 87.18

Euro

1

INR 77.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

BVA

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.