MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486626

Report Date :

17.01.2018

 

IDENTIFICATION DETAILS

 

Name :

AYUGEN PHARMA PRIVATE LIMITED

 

 

Registered Office :

Nyati Equatorial, Building Jacobina - 1101, Sr. No - 235/1, 258, Pune -411021, Maharashtra                                                                                                                                                                               

Mobile No.:

91-9730076216 (Mr. Kishor Manohar Yembarwar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

27.12.2007

 

 

Com. Reg. No.:

11-131172

 

 

Capital Investment / Paid-up Capital :

INR 0.933 Million

 

 

CIN No.:

[Company Identification No.]

U24232PN2007PTC131172

 

 

IEC No.:

Not Divulged

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCA8000P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Pharmaceuticals Products (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2007 having satisfactory track record.

 

Management has failed to file its financials for March 2017 with Registrar of Companies.

 

As per available financials of March 2016, the company has achieved decent growth in its revenue as compared to its previous year along with good profit margin during the year.

 

Rating continue to derive strength from its established track record of its business operations backed by its well experienced management team.

 

However, rating gets partially offset by intense competition in the international market, and growing regulatory scrutiny in emerging market, along with growing competition which impact in profitability pressure amongst the major players.

 

Payments are reported to be usually correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Dr. Kishor Manohar Yembarwar

Designation :

Director

Contact No.:

91-9730076216

 

 

Name :

Mr. Manish Maddiwar

Designation :

Not Divulged

Contact No.:

91-9730076211

Date :

16.01.2018

 

 

LOCATIONS

 

Registered Office :

Nyati Equatorial, Building Jacobina - 1101, Sr. No - 235/1, 258, Pune -411021, Maharashtra, India                                                                                                                                                                               

Tel. No.:

Not Available

Mobile No.:

91-9730076216 (Mr. Kishor Manohar Yembarwar)

91-9730076211 (Mr. Manish Maddiwar)

Fax No.:

Not Available

E-Mail :

wate_harshal@yahoo.com

ayugenpharma@rediffmail.com 

ayugenpharma@gmail.com

Website :

http://www.ayugenpharma.com

 

DIRECTORS

 

As on 2017

 

Name :

Mr. Megha Manish Maddiwar

Designation :

Director

Address :

Flat No 1, Plot No 143, S No.97/B/1, Mruga Co-Operative Housing Society, Bhusari Colony, Paud Road, Pune -411038, Maharashtra, India                                                                                                  

Date of Appointment :

27.12.2007

DIN No.:

01411235

 

 

Name :

Dr. Kishor Manohar Yembarwar

Designation :

Director

Address :

Flat No 12, Bldg. C-1, Vrundavan Co-Operative Housing Society, Bhusari Colony, Paud Road, Kothrud, Pune- 411038, Maharashtra, India                                                                                                 

Date of Appointment :

27.12.2007

DIN No.:

01451354

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2016

 

Names of Shareholders

No. of Shares

% of Holding

Megha Manish Maddiwar

3000

32.14

Kishor Manohar Yembarwar

6333

67.86

Total

9333

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Pharmaceuticals Products (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99625730

Pharmaceuticals Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • HDFC Bank Limited

Banker Name :

ICICI Bank Limited

Branch :

ICICI Bank Tower, Near Chakli Circle, Old Padra Road, Vadodara-390007, Gujarat, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

ICICI Bank CC A/c

12.958

12.555

Daimler Financial Services

1.031

1.473

LIC Loan

1.666

0.000

ICICI XUV Loan

1.449

0.000

Total

17.104

14.028

 

Auditors :

 

Name :

N P Doshi and Associates

Chartered Accountants

Address :

Office No.10, Ground Floor, Ramkrishna Housing, Society,1325,Sadashiv Peth, Near Bharat Natya Mandir, Pune- 411030, Maharashtra, India

Tel. No.:

91-20-24451697

E-Mail :

nitinpdoshi@gmail.com

Income-tax PAN of auditor or auditor's firm :

ABBPD0372L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Vetrina Healthcare Private Limited

 


 

CAPITAL STRUCTURE

 

As on 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 100/- each

INR 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9333

Equity Shares

INR 100/- each

INR 0.933 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

EQUITY AND LIABILITIES

 

 

 

1] Share Capital

0.933

0.933

0.933

2] Share Application Money

0.032

0.031

0.032

3] Reserves & Surplus

26.139

23.231

21.339

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

27.104

24.195

22.304

LOAN FUNDS

 

 

 

1] Secured Loans

17.104

14.028

12.819

2] Unsecured Loans

1.025

0.925

1.700

TOTAL BORROWING

18.129

14.953

14.519

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

45.233

39.148

36.823

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.243

2.142

0.815

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.248

0.189

0.067

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.734
7.814
10.339

 

Sundry Debtors

76.813
69.187
71.467

 

Cash & Bank Balances

0.924

1.271

1.734

 

Other Current Assets

3.749

2.053

0.701

 

Loans, Advances and Deposits

10.652

10.930

9.798

Total Current Assets

103.872
91.255
94.039

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

58.435
52.634
55.484

 

Other Current Liabilities

0.000
0.000
0.000

 

Provisions

3.695
1.804
2.614

Total Current Liabilities

62.130
54.438
58.098

Net Current Assets

41.742

36.817

35.941

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

45.233

39.148

36.823

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

223.342

184.608

214.947

 

Other Income

1.598

1.149

0.629

 

TOTAL

224.940

185.757

215.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Sales

200.874

166.663

193.342

 

Employees Cost

4.650

3.315

3.003

 

Administrative Cost

5.937

6.537

4.279

 

Selling and Distribution Cost

2.918

1.314

4.396

 

Directors Remuneration

3.300

2.400

2.715

 

TOTAL

217.679

180.229

207.735

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.261

5.528

7.841

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.251

2.107

2.124

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.010

3.421

5.717

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.848

0.704

0.228

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.162

2.717

5.489

 

 

 

 

 

Less

TAX

1.254

0.825

1.695

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.908

1.892

3.794

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 311.58

 202.72

 406.51

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

125.53

136.79

121.36

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.91

2.67

3.01

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

106.18

115.27

104.75

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.62

0.71

0.76

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.24

2.58

9.62

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.75

0.74

0.77

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.67

0.62

0.65

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.33

2.29

2.68

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.12

0.09

0.04

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.23

2.62

3.69

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

1.30

1.02

1.77

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.71

2.02

4.00

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.73

7.82

17.01

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.64

1.65

1.57

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.46

1.51

1.40

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.25

0.26

0.23

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

19.43

16.03

15.56

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.64

1.65

1.57

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.933

0.933

0.933

Reserves & Surplus

21.339

23.231

26.139

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.032

0.031

0.032

Net worth

22.304

24.195

27.104

 

 

 

 

Secured Loan

12.819

14.028

17.104

Unsecured Loan

1.700

0.925

1.025

Total borrowings

14.519

14.953

18.129

Debt/Equity ratio

0.651

0.618

0.669

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

214.947

184.608

223.342

 

 

(14.115)

20.982

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

214.947

184.608

223.342

Profit

3.794

1.892

2.908

 

1.77%

1.02%

1.30%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

No

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered Address of the company has been shifted from Flat No.12, Building .C-1, Vrundavan Hsg. Society, Bhusari Colony, Paud Road, Kothrud, Pune – 411038 to the present address

 

UNSECURED LOAN

 

PARTICULAR

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Sudha Ainchwar

0.500

0.900

Manjusha Kishor Yembarwar

0.025

0.025

Yash Enterprises

0.500

0.000

Total

1.025

0.925

 

INDEX OF CHARGES

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G45115565

10237362

ICICI BANK LIMITED

12/08/2010

30/01/2017

-

22000000.0

ICICI BANK TOWER, NEAR CHAKLI CIRCLE,OLD PADRA ROAD VADODARA-390007, GUJARAT, INDIA

 

FIXED ASSETS

  • Furniture
  • Computer
  • Office Equipment
  • Vehicle

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.76

UK Pound

1

INR 87.91

Euro

1

INR 78.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.