MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486172

Report Date :

17.01.2018

 

IDENTIFICATION DETAILS

 

Name :

CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED

 

 

Registered Office :

Tower 3, 1st Floor, East Wing, Equinox Business Park, LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra

Tel. No.:

91-22-61678499

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

25.02.2015

 

 

Com. Reg. No.:

11-262254

 

 

Capital Investment / Paid-up Capital :

INR 1253.525 Million

 

 

CIN No.:

[Company Identification No.]

L31900MH2015PLC262254

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

GSTIN :

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufactures and markets consumer products in India. It operates in two segments, Electrical Consumer Durables and Lighting. The company offers air purifiers; fans comprising ceiling, table, pedestal, wall mounted, domestic exhaust, and special fans; professional LED and conventional lighting, solar, and lighting automation products, as well as lamps and consumer luminaires; and residential, agricultural, and specialty pumps. It also provides garment care, food preparation, cooking, and beverage/breakfast appliances, as well as geysers, room heaters, and power solutions. (Registered activity)

 

 

No. of Employees :

1616 (Approximately) 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

Comments :

Crompton Greaves Consumer Electricals Limited was incorporated in February 2015 and it is a manufacturer of all types of consumer electrical goods, home appliances, personal appliances, electronic equipment, and instruments. The company was earlier part of Crompton Greaves Limited and effective from 1st October 2015, it has demerged its consumer product business into a new entity.

 

For the financial year ended 2017, the company has witnessed a healthy growth in its revenue and has achieved good profit margin at 7.31% (approx.)

 

The company possesses robust financial risk profile marked by decent net worth base along with fair debt level.

 

The ratings reflect Crompton's diversified business risk profile backed by established brand, pan-India distribution network, and leading position in multiple consumer durable segments.

 

However, rating strength is partially offset by intense competition from organized and unorganized players in the industry.

 

Fundamentals of the company are strong and healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitments.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India Rating

Rating

Working Capital facilities = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

03.10.2017

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (91-22-61678499 / 7057123604)

 

 

LOCATIONS

 

Registered / Corporate Office :

Tower 3, 1st Floor, East Wing, Equinox Business Park, LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

91-22-61678499 / 61678421

Fax No.:

91-22-61678383

E-Mail :

sandeep.batra@cgglobal.com

crompton.investorrelations@crompton.co.in

Mathew.job@crompton.co.in

Website :

http://www.crompton.co.in

Location :

Rented

Locality :

Commercial

 

 

Palnt :

Located at:

 

GOA

  • Plot No 214-A, Kundaim Industrial Estate, Kundaim, Goa 403 115, India

 

  • Plot No 1, Goa IDC Industrial Estate, Bethora, Ponda, Goa 403 409, India

 

GUJARAT

 

Baroda Lamp Works, Kural Village, Padra Taluka, Padra Jambusar Road, District Baroda - 391430, Gujarat, India

 

MAHARASHTRA

  • C-19, MIDC, Ahmednagar 414 111, Maharashtra, India

 

  • A-28, MIDC, Ahmednagar 414 111, Maharashtra, India

 

HIMACHAL PRADESH

  • Plot No 81, HPSIDC India, Industrial Area Baddi, District Solan - 173205, Himanchal Pradesh, India

 

  • Plot No – 150, HPSIDC, Industrial Area, Baddi, District Solan - 173205, Himachal Pradesh, India

 

  • Baddi (Unit III) Village Thana, Tehsil Baddi District Solan – 173205, Himachal Pradesh, India

 

 

Reginal / Branch Office (North) :

NEW DELHI

 

3rd Floor Express building, 9-10, Bahadur shah Zafar Marg, New Delhi – 110002, India

Tel. No.: 11-23460700

 

RAJASTHAN

 

Church Road, Post Box No :173, Jaipur – 302001, Rajasthan, India

Tel. No.: 91-141-3018800 / 17 / 18 / 19

Fax No.: 91-141-3018800 / 17 / 18 / 19

 

UTTAR PRADESH

 

Saran chambers II, 3rd Floor, 5th park road, Lucknow – 226012, Uttar Pradesh, India

Tel. No.: 91-522-4935755

Fax No.: 91-522-4935755

 

PUNJAB

 

B-12 / 407, 2nd Floor, Behind dada motors, Near BSF chowk, Ladowali Road, Jalandhar, 144001, Punjab, India

Tel. No.: 91-181-3051310/23

 

 

 

Reginal / Branch Office (East) :

WEST BENGAL

 

50 , Chowringhee Road, Kolkata – 700071, West Bengal, India

Tel. No.: 91-33-22829681

 

ORISSA

 

Janpath tower,(3rd Floor), Ashok Nagar, UNIT II, Bhubneshwar – 751009, Orissa, India

Tel. No.: 91-674- 2531429/ 2531128

 

BIHAR

 

5th Floor, 501, Lav kush Towers, Exhibition Road, Patna – 800001, Bihar, India

Tel. No.: 91-612-2320050

 

ASSAM

 

CKS Logistics Private Limited, G.S. Road, Dispur, Near Car Ghar, Guwahati – 781005, Assam, India

Tel. No.: 91-181-3051310/23

 

 

 

Reginal / Branch Office (West) :

MUMBAI

 

Orbit Plaza, Office No. 303 and 304, 3rd Floor, New Prabhadevi Road, Prabhadevi, Mumbai – 400025, Maharashtra, India

Tel. No.: 22-61132700

 

PUNE

 

Premiun Point Building, 4th Floor, Opposite Modern High School, J M Road, Shivajinagar, Pune – 411005, Maharashtra, India

Tel. No.: 91-20-25534765-677

 

NAGPUR

 

3, West hight court road, Lal bahadur shastri chowk, Dharampeth, Nagpur – 440010, Maharashtra, India

Tel. No.: 91-712-2560870

 

GUJARAT

 

909-916, Salar II, Near Ellis bridge police station, Ahmedabad – 380006, Gujarat, India

Tel. No.: 91-79-40012000/ 26582780/ 7238

 

MADHYA PRADESH

 

103-B, Apollo trade center,2B, Raigarth kothi, Mumbai-Agra Road, Indore – 452001, Madhya Pradesh, India

Tel. No.: 731-2498269/ 2498271/ 2495531 / 420123

 

CHHATTISGARH

 

A 201, Crystal Arcade Near Lodhipara Square, Shankar Nagar Road, Raipur – 492007, Chhattisgarh, India

Tel. No.: 91-771- 4019201- 210

Fax No.: 91-771- 4019201- 210

 

 

Reginal / Branch Office (South) :

TAMILNADU

 

3, Dr. M.G.R Salai (K.H. Road), Nungambakkam, Chennai – 600034, Tamilnadu, India

Tel. No.: 91-44-42247537 / 42247500 / 28257375

 

COIMBATORE

 

SF 219 , Annamalai industrial park, Kalapatti, Coimbatore – 641048, Tamilnadu, India

Tel. No.: 91-422-3193101 / 02 / 06

 

KERALA

 

46/3386, Cochin House, 1st Floor, Arkakkadavu Road, Vennala P.O., Cochin – 682028, Kerala, India

Tel. No.: 91-484 – 2803860, 2803861, 2803863, 2807240

Fax No.: 91-484 - 2808738

 

KARNATAKA

 

J.P. Square, 3rd Floor, 17, 3rd Main Road, Chamarajpet, Bangalore – 560018, Karnataka, India

Tel. No.: 91-80-41391908 /41391923

 

ANDHRA PRADESH

 

Minerva House, 4th Floor, 94, Sarojini Devi Road, Secunderabad – 500003, Telangana, India

Tel. No.: 91-40-40002300, 40002347

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Shantanu Maharaj Khosla

Designation :

Managing director

Address :

Kanoria House, 4th Floor, 4 Khan Abdul Gaffar Khan Road, Worli Sea Face, Mumbai - 400030, Maharashtra, India

Date of Birth/Age :

25.01.1960

Date of Appointment :

21.09.2015

DIN No.:

00059877

 

 

Name :

Mr. Pangulury Mohan Murty

Designation :

Director

Address :

Flat No. 102, 6-3-1192/A2 to A5, Ashoka Lake View Apartment, Kundan Bagh, Begum Pet, Hyderabad - 500016, Telangana, India

Date of Appointment :

26.08.2015

DIN No.:

00011179

 

Name :

Mr. Damodarannair Sundaram

Designation :

Director

Address :

Flat No.1901, Tower-A, Beaumonde, Appasaheb Marathe Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment :

26.08.2015

DIN No.:

00016304

 

 

Name :

Mr. Hemant Madhusudan Nerurkar

Designation :

Director

Address :

Flat No.1201, 12th Floor, Lodha Grandeur Rahimtullah Sayani Road, Prabhadevi Mumbai - 400025, Maharashtra, India

Date of Appointment :

25.01.2016

DIN No.:

00265887

 

Name :

Mr. Ravi Dharm Narain

Designation :

Additional Director

Address :

B-3, Diwan Shree Apartment 30, Firozshah Road, New Delhi – 110001, India

Date of Appointment :

16.08.2016

DIN No.:

00062596

 

Name :

Mr. Jalan Shweta

Designation :

Additional Director

Address :

C-4501, 45th Floor, Lodha Bellissimo, Apollo Mill Compound, N M Joshi Marg, M Ahalaxmi, Mumbai – 400011, Maharashtra, India

Date of Appointment :

16.08.2016

DIN No.:

00291675

 

Name :

Mr. Promeet Promode Ghosh

Designation :

Additional Director

Address :

10 - E, Harbour Heights B - 1, N.A. Sawant Marg, Colaba, Mumbai – 400005, Maharashtra, India

Date of Appointment :

16.08.2016

DIN No.:

05307658

 

Name :

Mr. Sahil Dilip Dalal

Designation :

Additional Director

Address :

17 Rehmat Manjil, 5th Floor, Vir Nariman Road, Churchgate, Mumbai - 400020, Maharashtra, India

Date of Appointment :

16.08.2016

DIN No.:

07350808

 

 

KEY EXECUTIVES

 

Name :

Mr. Mathew Job

Designation :

Chief Executive Officer

Address :

Flat No. T4/81,8th Floor,Godrej Garden Enclave, Opposite Godrej Memorial Hospital,Pirojsha Nagar,Vikroli East, Mumbai - 400079, Maharashtra, India

Date of Appointment :

01.01.2016

PAN No:

ACRPJ1908P

 

 

Name :

Mr. Sandeep Batra

Designation :

Chief Finance Officer

Address :

Flat No. 101, Raheja Haven, Prananjali,, JVPD, Vile Parle (West), Mumbai, 400049, Maharashtra, India

Date of Appointment :

01.01.2016

PAN No:

ADPPB3063Q

 

 

Name :

Ms. Pragya Sahal Kaul

Designation :

Company Secretary

Address :

603, A Wing, Sai Deep I, Near Vivekananda School, Sindhi Society, Chembur Mumbai - 400071, Maharashtra, India

Date of Appointment :

19.05.2016

PAN No:

BGIPS1692B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2017

 

Category of Shareholder

No. of Shares

Percentage of Holding

Promoter and Promoter Group

215464906

34.38

Public

411297511

65.62

Grand Total

626762417

100.00

 

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP

 

Category of Shareholder

No. of Shares

Percentage of Holding

A1) Indian

 

0.00

A2) Foreign

 

0.00

Any Other (specify)

215464906

34.38

Amalfiaco Limited

140037623

22.34

Macritchie Investments Pte Limited

75404873

12.03

Nirsinia Limited

22410

0.00

Sub Total A2

215464906

34.38

A=A1+A2

215464906

34.38

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER

 

Category of Shareholder

No. of Shares

Percentage of Holding

B1) Institutions

0

0.00

Mutual Funds/

59382032

9.47

ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE BALANCED 95 FUND

24219800

3.86

RELIANCE CAPITAL TRUSTEE COMPANY LIMITED A/C RELIANCE GROWTH FUND

6928385

1.11

Alternate Investment Funds

2649937

0.42

Foreign Portfolio Investors

227496619

36.30

NOMURA INDIA INVESTMENT FUND MOTHER FUND

15032273

2.40

VANGUARD EMERGING MARKETS STOCK INDEX FUND, ASERIES OF VANGUARD INTERNATIONAL EQUITY INDE X FUND

6961591

1.11

SMALLCAP WORLD FUND, INC

24438000

3.90

FRANKLIN TEMPLETON INVESTMENT FUNDS

17082884

2.73

NORDEA 1 SICAV - ASIAN FOCUS EQUITY FUND

11115422

1.77

GOLDMAN SACHS INDIA LIMITED

8069500

1.29

AMANSA HOLDINGS PRIVATE LIMITED

17552797

2.80

Financial Institutions/ Banks

26873588

4.29

LIC OF INDIA CHILD FORTUNE PLUS BALANCED FUND

20300607

3.24

Sub Total B1

316402176

50.48

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

42414373

6.77

Individual share capital in excess of INR 0.200 Million

9129058

1.46

NBFCs registered with RBI

24991

0.00

Any Other (specify)

43326913

6.91

Trusts

435775

0.07

Overseas corporate bodies

61600

0.01

NRI

1211598

0.19

Clearing Members

231345

0.04

NRI – Non- Repat

2481674

0.40

Bodies Corporate

38901763

6.21

HDFC STANDARD LIFE INSURANCE COMPANY LIMITED

10231200

1.63

AZIM PREMJI TRUST

9497236

1.52

Foreign Individuals

3158

0.00

Sub Total B3

94895335

15.14

B=B1+B2+B3

411297511

65.62

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures and markets consumer products in India. It operates in two segments, Electrical Consumer Durables and Lighting. The company offers air purifiers; fans comprising ceiling, table, pedestal, wall mounted, domestic exhaust, and special fans; professional LED and conventional lighting, solar, and lighting automation products, as well as lamps and consumer luminaires; and residential, agricultural, and specialty pumps. It also provides garment care, food preparation, cooking, and beverage/breakfast appliances, as well as geysers, room heaters, and power solutions. (Registered activity)

 

 

Products :

Name and Description of main products / services

NIC Code

Lighting Products; (Luminaries, Light Sources)

27400

Electrical Consumer Durables (Fan and Appliances and Pumps)

27501, 27502, 27503, 28132

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

1616 (Approximately) 

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Landmarkrace Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

·         Standard Chartered Bank

·         IDFC Bank Limited

·         Corporation Bank Limited

·         Citi Bank

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Debentures

6500.000

0.000

Term loan from Banks

0.000

5072.100

 

 

 

Short-term borrowings

 

 

Working capital demand loan

 

 

From banks

0.000

100.000

 

 

 

Total

6500.000

5172.100

 

NOTE :

LONG-TERM BORROWINGS

Debentures are secured by:

(a) Charge on ‘Crompton’ Brand and Registered Trade Mark of the Company; and

 

(b) Charge by way of equitable mortgage by deposit of title deeds of immovable properties situated in the State of Maharashtra, Himachal Pradesh and Goa.

 

Statutory Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

Address :

194, Ravindra Annexe DV Road, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22047722 / 23, 66338343-47

Fax No.:

91-22-66338352

E-Mail :

admin.mumbai@sharpandtannan.com

PAN No.:

AAAFS2967E

 

 

Secretarial Auditors :

 

Name :

Mehta and Mehta

Company Secretaries

 

 

Internal Auditors :

 

Name :

Grant Thornton India LLP

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties :

  • Crompton Greaves Limited (upto 26th July, 2016)
  • Ballarpur Industries Limited (upto 26th July, 2016)
  • BILT Graphic Paper Products Limited (upto 26th July, 2016)
  • Avantha Business Solutions Limited (upto 26th July, 2016)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

650000000

Equity Shares

INR 2/- each

INR 1300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

626746142

Equity Shares

INR 2/- each

INR 1253.500 Million

 

 

 

 

 

 

a)     Reconciliation of number of equity shares outstanding at the beginning and at the end of the year:

 

Issued, Subscribed and Paid up share capital

Number of Shares

Amount

Balance at the beginning of the year

626746142

1253.500

Add: Issued during the year

--

--

Less: Shares cancelled, extinguished and annulled

--

--

Balance at the end of the year

626746142

1253.500

 

# In the previous year 626746142 Equity shares of INR 2 each at par have been issued to the equity shareholders of CGL in the ratio of 1 equity share of the Company for every 1 equity share of CGL.

 

b)    Terms/rights attached to equity shares:

 

The Company has one class of share capital, i.e., equity shares having face value of INR 2 per share. Each holder of equity share is entitled to one vote per share.

 

In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

 

c)     Details of shareholders holding more than 5 % shares in the Company:

 

Name of Shareholder

Number of Shares

% holding

Avantha Holdings Limited

--

--

Amalfiaco Limited

140037623

22.34%

MacRitchie Investments Pte Limited

75404873

12.03%

 

 

d)    There are no bonus shares issued/shares bought back.

 

 

e)     There are no shares reserved for issue under options and contracts/commitments for the sale of shares/disinvestment.

 

f)      The Board of Directors has recommended a dividend of INR 1.50 per fully paid up equity share of INR 2 each for the financial year 2016-17, aggregating to INR 113.15 Million, including dividend distribution tax.


 

LISTING DETAILS:

 

 

Subject Stock Code :

 

BSE : 539876

 

NSE : CROMPTON

 

ISIN : INE299U01018

 

Sector: ELECTRICALS 

 

Stock Exchange Place :

Bombay Stock Exchange Limited,

Corporate Relationship Department, 2nf Floor, New Trading Ring, P.J. Towers, Dalal Street, Mumbai – 400001, Maharashtra, India

 

National Stock Exchange of India Limited,

“Exchange Plaza”, 5th Floor, Plot No. C/1, Bandra – Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India 

 

Listed Date :

 

13.05.2016

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1253.500

1253.500

0.500

(b) Reserves & Surplus

4138.100

1033.700

(18.700)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5391.600

2287.200

(18.200)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6500.000

5072.100

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.800

0.000

(d) long-term provisions

175.500

144.700

0.000

Total Non-current Liabilities (3)

6675.500

5217.600

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

100.000

0.000

(b) Trade payables

7145.300

6641.000

0.000

(c) Other current liabilities

1302.200

2004.400

28.600

(d) Short-term provisions

635.400

280.300

0.000

Total Current Liabilities (4)

9082.900

9025.700

28.600

 

 

 

 

TOTAL

21150.000

16530.500

10.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

757.600

757.700

0.000

(ii) Intangible Assets

7857.500

7822.400

0.000

(iii) Capital work-in-progress

0.500

0.700

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

181.600

43.200

9.900

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

185.600

178.200

0.000

Total Non-Current Assets

8982.800

8802.200

9.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3185.400

0.000

0.0000

(b) Inventories

2348.200

2099.800

0.0000

(c) Trade receivables

5434.300

4165.100

0.0000

(d) Cash and cash equivalents

699.700

900.000

0.5000

(e) Short-term loans and advances

499.600

563.400

0.0000

(f) Other current assets

0.000

0.000

0.0000

Total Current Assets

12167.200

7728.300

0.500

 

 

 

 

TOTAL

21150.000

16530.500

10.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

39759.000

18116.800

0.000

 

Other Income

195.000

38.500

0.000

 

TOTAL

39954.000

18155.300

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

8191.300

4280.000

0.000

 

Purchases of Stock-in-Trade

19348.700

8799.200

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(191.500)

(376.800)

0.000

 

Employees benefits expense

2251.800

1004.900

0.000

 

Exceptional items

25.200

139.300

0.000

 

Other expenses

5256.600

2314.700

28.600

 

TOTAL

34882.100

16161.300

28.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

5071.900

1994.000

(28.600)

 

 

 

 

 

Less

FINANCIAL EXPENSES

655.300

354.500

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4416.600

1639.500

(28.600)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

110.400

62.700

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4306.200

1576.800

(28.600)

 

 

 

 

 

Less

TAX

1399.300

524.900

(9.900)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2906.900

1051.900

(18.700)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

659.700

289.500

0.000

 

TOTAL EARNINGS

659.700

289.500

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1103.300

549.500

0.000

 

Trading goods

1125.800

524.900

0.000

 

Spare parts

22.200

1.700

0.000

 

Capital Goods

1.400

1.000

0.000

 

TOTAL IMPORTS

2252.700

1077.100

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

4.64

3.36

(74.85)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

1272.400

0.000

Cash generated from operations

4570.400

2297.500

0.000

Net cash flow from operating activity

3104.400

1757.100

0.000

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2017

30.09.2017

Audited / Unaudited

Unaudited

Unaudited

 

1ST Quarter

2nd Quarter

Net Sales

10809.100

9597.100

Total Expenditure

9515.000

8390.100

PBIDT (Excl OI)

1294.000

1207.000

Other Income

96.900

35.300

Operating Profit

1390.900

1242.300

Interest

161.400

157.000

Exceptional Items

NA

NA

PBDT

1229.500

1085.300

Depreciation

31.500

31.600

Profit Before Tax

1198.000

1053.700

Tax

395.300

345.700

Provisions and contingencies

NA

NA

Profit After Tax

802.700

708.000

Extraordinary Items

NA

NA

Prior Period Expenses

NA

NA

Other Adjustments

NA

NA

Net Profit

802.700

708.000

 


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

49.89

83.91

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.32

4.35

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

94.70

185.33

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.16

0.95

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.59

0.23

0.00

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.74

0.93

2.75

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.21

2.82

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.68

3.95

(1.57)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.60

3.75

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.74

5.62

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

7.31

5.81

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

13.74

6.36

(179.81)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

53.92

45.99

102.75

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.34

0.86

0.02

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.08

0.62

0.02

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.25

0.14

(1.75)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

5.19

5.14

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.34

0.86

0.02

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/- each

Market Value

INR 275.00/- each

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.500

1253.500

1253.500

Reserves & Surplus

(18.700)

1033.700

4138.100

Net worth

(18.200)

2287.200

5391.600

 

 

 

 

Long Term borrowings

0.000

5072.100

6500.000

Short Term borrowings

0.000

100.000

0.000

Current Maturities of Long term debt

0.000

1272.400

0.000

Total borrowings

0.000

6444.500

6500.000

Debt/Equity ratio

0.000

2.818

1.206

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

18116.800

39759.000

 

 

119.459

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

18116.800

39759.000

Profit

1051.900

2906.900

 

5.81%

7.31%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

MANAGEMENT DISCUSSION AND ANALYSIS (MDA)

 

The year under review was the first full year of operations for the Company, post demerger. All the post-demerger activities, including issuance of shares and their listing, were seamlessly completed.

 

Last year, the strategy for the Company was outlined. The five pillars of this strategy are Brand excellence, Portfolio excellence, Go to Market (GTM) excellence, Operational excellence and Organisational excellence. In 2016-17 the focus was on execution of various elements of the strategy, allocating required resources, instituting review mechanisms and defining success metrics. Performance on various elements has largely been on track and validates the choices made in drawing up the strategy.

 

During the year, sales on a comparable basis grew by 10.8% and operating profit grew by 22.1%. For past financials the segmental information published by Crompton Greaves Ltd. (Now known as CG Power & Industrial Solutions Ltd.) has been used for comparison.

 

Industry Structure and Developments Two reportable segments for the Company have been identified – Electrical Consumer Durables and Lighting. Electrical Consumer Durables: This segment comprises the product categories of fans, pumps and appliances.

 

OVERVIEW OF COMPANY’S FINANCIAL PERFORMANCE:

 

Revenue grew 10.8% to INR 39759.000 Million. Operating Profit (PBIT before Corporate expenses and Exceptional Items) at INR 592.97 Million was up by 21.9 % versus last year. As mentioned in the MDA, for comparison purposes we have considered the segment profit reported by Crompton Greaves Ltd. (Now known as CG Power & Industrial Solutions Ltd.) for the period 1st April, 2015 to 30th September, 2015.

 

Finance costs of INR 665.300 Million represent the interest cost on the Non Convertible Debentures of INR 650.000 Million and the interest paid on the term loan from 1st April, 2016 to 24th June, 2016 (the date of the repayment of the loan).

 

Expanse of INR 25.200 Million incurred for the demerger have been classified as Exceptional Item.

 

Profit Before Tax “PBT” was INR 4306.200 Million and Profit After Tax “PAT” was INR 2906.900 Million. PBT margin was 10.8 % and PAT margin was 7.3%.

 


 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER, 2017

 

(INR in Million)

 

 

Particulars

30.09.2017

(Quarter Ended)

30.06.2017

(Quarter Ended)

30.09.2017

(Half Year Ended)

1

 

Income from Operations

 

 

 

 

 

Sales/Income from Operations (Gross)

9597.100

10809.100

20406.200

 

 

b) Other Operating Income

35.300

96.900

132.200

 

Total Income from Operations (Net)

9632.400

10906.000

20538.400

2

Expenses              

 

 

 

 

a)

Cost of Materials consumed

1434.600

2751.900

4186.500

 

b)

Purchase of Stock-in-trade

4645.700

5229.700

9875.400

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

605.900

(652.900)

(47.000)

 

d)

Excise Duty

0.000

254.600

254.600

 

e)

Employee benefit expenses

699.300

685.700

1385.000

 

f)

Finance Costs

157.000

161.400

318.400

 

g)

Depreciation and amortization expense

31.600

31.500

63.100

 

h)

Other expenses

1004.600

1246.100

2250.700

 

Total Expenses

8578.700

2379.300

4271.800

 

 

 

 

 

3

Profit before Tax

1053.700

1198.000

2251.700

4

Tax Expense

345.700

395.300

741.000

5

Net Profit for the period after tax

708.000

802.700

1510.700

 

 

 

 

 

6

Other Comprehensive Income

 

 

 

 

Items that will not be classified of profit or loss

(6.700)

(6.700)

(13.400)

 

Income tax related to items no above

2.200

2.200

4.400

 

Other Comprehensive Income

(4.500)

(4.500)

(9.000)

 

 

 

 

 

 

Total Comprehensive Income

703.500

798.200

1501.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.13

1.28

2.41

 

NOTE :

 

  1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meetings held on 26th October, 2017. The Limited Review under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 has been carried out by the Statutory Auditors. The limited review report does not contain any observation which would have an impact on the results for the quarter ended 30th September, 2017.

 

  1. The Company adopted the Indian Accounting Standards ('Ind AS') effective 1st April, 2017 (Transition date 1st April, 2016) and accordingly, the financial results for quarter and half year ended 30th September, 2017 have been prepared in accordance with recognition and measurement principles laid down in the Ind AS 34, 'Interim Financial Reporting' prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India.

 

  1. The Ind AS compliant figures for the quarter and half year ended 30th September, 2016 are not required to be subject to limited review or an audit in line with SEBI Circular dated, 5th July, 2016. However, the Management has exercised necessary due diligence to ensure that such financial results provide a true and fair view.

 

  1. The Statement does not include Ind AS compliant Statement of Assets and Liabilities for the previous period as the same are not mandatory as per SEBI's Circular dated 5th July, 2016.

 

  1. Revenue from operations has been presented in accordance with Ind AS 18 on Revenue. For the previous periods, the revenue has been shown as gross of excise duty (as applicable) and for the current quarter as net of Goods and Services Tax (GST) (as applicable). Similarly, total material costs for the previous periods include excise duty paid, whereas, for the current quarter is presented net of GST. Hence, Revenue from operations and Total material costs for the previous periods are not comparable with the current quarter figures. The comparable figures for Revenue from operations (net of excise duty on manufactured and sourced products) and Total material costs (net of excise duty on sourced products) are as under:

 

Particulars

Quarter ended

Half year ended

 

30.09.2017

30.06.2017

30.09.2017

Revenue from operations

6597.100

10011.900

19609.000

Total material costs

6686.200

6786.100

13472.300

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G60363140

100131617

13/10/2017

-

-

3300000000.0

GDA House, First Floor, Plot No. 85S. No. 94 & 95, Bhusari Colony (Right), KothrudPuneMa411038IN

2

G52985090

100054488

20/09/2016

06/09/2017

-

6500000000.0

Asian Bldg., Ground Floor, 17, R.Kamani Marg,Ballard EstateMumbaiMH400001IN

3

G04533378

100029363

04/05/2016

-

-

1000000000.0

KRM Tower, 8th Floor, No. 1,Harrington Road, ChetpetChennaiTa600031IN

4

C78502283

10619080

08/02/2016

-

-

500000000.0

Abhijeet II, Ground Floor,Near Mithakali Six Roads,AhmedabadGJ380006IN

5

G05000120

10611213

23/12/2015

21/04/2016

-

1000000000.0

LANDMARKRACE COURSE CIRCLEALKAPURIBARODAGu390015IN

6

G08965972

10552000

01/01/2016

01/01/2016

12/07/2016

7000000000.0

Axis House, 2nd Flr, Bombay Dyeing Mills Compound,Pandurang Budhkar Marg, Worli,MumbaiMH400025IN

7

G03464310

10619076

08/02/2016

-

12/05/2016

500000000.0

Abhijeet II, Ground Floor,Near Mithakali Six Roads,AhmedabadGJ380006IN

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Claims against the Company not acknowledged as debts

4.600

6.200

Income tax liability that may arise in respect of matters in appeal

207.800

0.000

Excise duty/ customs duty / service tax liability that may arise in respect of matters in appeal

0.500

0.700

Sales tax / VAT liability that may arise in respect of matters in appeal

256.500

62.200

Total

469.400

69.100

 

 

FIXED ASSETS

 

  • Freehold land
  • Leasehold land
  • Buildings
  • Plant and equipments
  • Furniture and fixture
  • Vehicles
  • Office Equipment
  • Goodwill
  • Computer software
  • Technical know-how
  • Research and development

 


 

PRESS RELEASE

Date 26.10.2017

 

CROMPTON GREAVES CONSUMER ELECTRICALS' Q2 NET RISES TO INR 708.000 MILLION

 

The company had reported a net profit of INR 574.300 Million in the same quarter a year ago, it said in a statement.

 

Crompton Greaves Consumer Electricals today reported a 23.28 percent increase in its net profit to INR 708.000 Million for the second quarter ended September 30, 2017.

 

The company had reported a net profit of INR 574.300 Million in the same quarter a year ago, it said in a statement.

 

Its total income during the quarter under review stood at INR 9632.400 Million as against INR 9040.200 Million in the corresponding quarter last fiscal.

 

"This was the first quarter after GST roll-out. Market environment remains challenging amidst muted housing growth and things still stabilizing in the GST regime. The quarter has seen growth coming back with notable share gain in our two biggest businesses -- fans and lighting," Crompton Greaves Consumer Electricals Managing Director Shantanu Khosla said.

 

"Our consumption market share is up in both fans and LED lights. We have achieved this by executing our strategies well, leveraging innovation in anti-dust fans to drive premium and significant reach expansion coupled with cost optimization in LED to drive strong B2C lighting growth," he added.

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.41

UK Pound

1

INR 87.18

Euro

1

INR 77.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KJL


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.