|
|
|
|
Report No. : |
486924 |
|
Report Date : |
17.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
HOLLAND COLOURS EUROPE B.V. |
|
|
|
|
Registered Office : |
Halvemaanweg 1 7323RW Apeldoorn |
|
|
|
|
Country : |
Netherlands |
|
|
|
|
Financials (as on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation : |
30.03.1979 |
|
|
|
|
Com. Reg. No.: |
KvK-nummer: 08034922 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Subject is engaged in Manufacture of dyes and pigments. |
|
|
|
|
No. of Employees : |
129 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Netherlands |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
NETHERLANDS - ECONOMIC OVERVIEW
The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and low unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter.
The Netherlands is part of the euro zone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 80% of banking assets, and is four times the size of Dutch GDP.
In 2008, during the financial crisis, the government budget deficit hit 5.3% of GDP. Following a protracted recession from 2009 to 2013, during which unemployment doubled to 7.4% and household consumption contracted for four consecutive years, economic growth began inching forward in 2014. Since 2010, Prime Minister Mark RUTTE’s government has implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. In 2016, the government budget returned to a surplus of 0.3% of GDP, with economic growth of 2.1%, and GDP per capita finally surpassed pre-crisis levels. The Dutch government projects steady but modest economic growth of 2.1% in 2017 and unemployment decreasing to 4.9%.
|
Source
: CIA |
|
Company
name |
Holland Colours Europe B.V. |
|
Operative
address |
Halvemaanweg
1 |
|
Status |
Active |
|
Specification |
This
company can meet all its obligations. |
|
Legal
form |
Private
Limited Company |
||||
|
Registration
number |
KvK-nummer:
08034922 |
||||
|
VAT-number |
004812153 |
||||
|
European
VAT-number |
NL004812153B01 |
||||
|
Year |
2017 |
Mutation |
2016 |
Mutation |
2015 |
|
Fixed
assets |
19.315.000 |
12,46 |
17.175.000 |
-4,23 |
17.934.000 |
|
Total
receivables |
13.624.000 |
2,01 |
13.356.000 |
-13,46 |
15.434.000 |
|
Total
equity |
35.882.000 |
11,99 |
32.041.000 |
4,51 |
30.659.000 |
|
Short
term liabilities |
12.260.000 |
11,04 |
11.041.000 |
-15,30 |
13.035.000 |
|
Net
result |
5.180.000 |
43,21 |
3.617.000 |
5,02 |
3.444.000 |
|
Working
capital |
17.831.000 |
4,49 |
17.064.000 |
10,26 |
15.476.000 |
|
Quick
ratio |
1,75 |
-3,85 |
1,82 |
14,47 |
1,59 |

|
Company
name |
Holland
Colours Europe B.V. |
|
Trade
names |
Holland
Colours Europe B.V. |
|
Operative
address |
Halvemaanweg
1 |
|
Correspondence
address |
Postbus
720 |
|
Telephone
number |
0553663143 |
|
Fax
number |
0553662981 |
|
Email
address |
info@hollandcolours.com |
|
Website |
www.hollandcolours.com |
|
Registration
number |
KvK-nummer:
08034922 |
|
Branch
number |
000017538122 |
|
VAT-number |
004812153 |
|
European
VAT-number |
NL004812153B01 |
|
Status |
Active |
|
First
registration company register |
1979-03-30 |
|
Memorandum |
1979-03-30 |
|
Establishment
date |
1979-03-30 |
|
Legal
form |
Private
Limited Company |
|
Last
proposed admendment |
2013-08-07 |
|
Issued
placed capital |
EUR
1.462.500 |
|
Paid
up share capital |
EUR
1.462.500 |
|
SBI |
2012:
Manufacture of dyes and pigments |
|
Exporter |
Yes |
|
Importer |
Yes |
|
Goal |
A.
Het (doen) produceren en (doen) verhandelen van chemische producten import en
export daaronder begrepen; B. Het (doen) verstrekken van adviezen op het
gebied van management en/of engineering en/of organisatiesystemen. |
|
Shareholders |
Holland Colours N.V. |
|
Companies
on same address |
Emco Belegging Nederland B.V. Gebroeders A. & R. Beheer
B.V. Gerrin Holding B.V. Holland Colours N.V. Holland Pigments B.V. Pool Pigments B.V. Rob & C. Holding B.V. Stichting
Administratiekantoor Aandelen Emco B.V. FAEVS Holding B.V. Stichting Continuïteit
Holland Pigments |
|
Liability
statements |
Holland Colours N.V. |
|
Details
operative address |
Surface
area: 4435 m2 |
|
Active
management |
M.G. Kleinsman Maria Gezina Holland Colours N.V. R. Harmsen Robert Holland Colours N.V. G.J. Luiten Gerrit Jan Holland Colours N.V. W.J. van Essen Willem Jan Holland Colours N.V. J.C. van Vliet Johannes
Cornelis Holland Colours N.V. E. Gerritsen Eelco S.L.G. Tirmarche Sylvie Laure
Gabrielle A.A.M. Steenwoerd - Vollering
Adriana Antonia Maria S. Popping - Jongsma Sara P. Weulen Kranenbarg Pascal S.A. van Asselt Stijn Arjen W. Koldenhof Wouter M.K. Edwards Mark Keir T. Chiang Tunghai R.P. Jongman Raymond Patrick W.A. Grob Wilfried Albertus |
|
Year |
2017 |
2015 |
2014 |
2007 |
1993 |
|
Chamber
of Commerce |
129 |
129 |
129 |
91 |
91 |

|
Description |
Payments
made under regular condition |
|
|
|
Payments
within industry |
Last
quarter |
Last
year |
|
|
Average
payment period (days) |
39 |
45 |
|
|
Average
delay (days) |
16 |
20 |
|
|
Quarter |
Not
overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
2018
Q1 |
52,00% |
32,00% |
6,00% |
2,00% |
2,00% |
7,00% |
|
2017
Q4 |
52,00% |
32,00% |
6,00% |
2,00% |
2,00% |
7,00% |
|
2017
Q3 |
58,00% |
34,00% |
5,00% |
1,00% |
1,00% |
2,00% |
|
2017
Q2 |
61,00% |
34,00% |
2,00% |
1,00% |
0,00% |
1,00% |
|
2017
Q1 |
51,00% |
36,00% |
4,00% |
2,00% |
1,00% |
6,00% |
The
above data is an indication of the average payment behaviour of the client. the
payment experieneces can be affected by disputes, payment arrangements, etc.
Key
figures
|
Year |
2017 |
2016 |
2015 |
2014 |
2013 |
|
Quick
ratio |
1,75 |
1,82 |
1,59 |
1,62 |
1,44 |
|
Current
ratio |
2,45 |
2,55 |
2,19 |
2,37 |
2,20 |
|
Working
capital/ balance total |
0,36 |
0,38 |
0,33 |
0,34 |
0,32 |
|
Equity
/ balance total |
0,73 |
0,71 |
0,66 |
0,64 |
0,61 |
|
Equity
/ Fixed assets |
1,86 |
1,87 |
1,71 |
1,54 |
1,46 |
|
Equity
/ liabilities |
2,65 |
2,42 |
1,95 |
1,81 |
1,57 |
|
Balance
total / liabilities |
3,65 |
3,42 |
2,95 |
2,82 |
2,58 |
|
Working
capital |
17.831.000 |
17.064.000 |
15.476.000 |
13.586.000 |
12.985.000 |
|
Equity |
35.882.000 |
32.041.000 |
30.659.000 |
25.891.000 |
24.925.000 |
|
Mutation
equity |
11,99 |
4,51 |
18,42 |
3,88 |
11,07 |
|
Mutation
short term liabilities |
11,04 |
-15,30 |
31,85 |
-8,40 |
-15,29 |
|
Return
on total assets (ROA) |
14,35 |
12,40 |
10,89 |
12,79 |
11,00 |
|
Return
on equity (ROE) |
19,76 |
17,52 |
16,49 |
19,89 |
18,04 |
|
Gross
profit margin |
9,33 |
7,80 |
7,79 |
8,18 |
7,41 |
|
Net
profit margin |
6,69 |
4,91 |
5,05 |
5,36 |
4,43 |
|
Average
collection ratio |
6,32 |
6,68 |
5,24 |
6,67 |
6,11 |
|
Average
payment ratio |
5,69 |
5,52 |
4,42 |
5,13 |
4,70 |
|
Equity
turnover ratio |
2,16 |
2,30 |
2,23 |
2,55 |
2,64 |
|
Total
assets turnover ratio |
1,57 |
1,63 |
1,47 |
1,64 |
1,61 |
|
Fixed
assets turnover ratio |
4,01 |
4,29 |
3,81 |
3,92 |
3,85 |
|
Inventory
conversion ratio |
8,91 |
9,27 |
8,78 |
8,88 |
8,05 |
|
Turnover |
77.485.000 |
73.732.000 |
68.246.000 |
65.950.000 |
65.904.000 |
|
Operating
result |
7.234.000 |
5.748.000 |
5.317.000 |
5.393.000 |
4.883.000 |
|
Net
result after taxes |
5.180.000 |
3.617.000 |
3.444.000 |
3.536.000 |
2.922.000 |
|
Gross
profit |
68.246.000 |
||||
|
EBIT |
7.234.000 |
5.748.000 |
5.317.000 |
5.393.000 |
4.883.000 |
|
EBITDA |
9.136.000 |
||||
|
Summary |
The
2017 financial result structure is a postive working captial of 17.831.000 euro,
which is in agreement with 36 % of the total assets of the company. |
||||


|
Last
annual account |
2017 |
|
Remark
annual account |
The
financial statements shown in the report relate to the consolidated financial
statements of the group. |
|
Type
of annual account |
Consolidated |
|
Annual
account |
Holland Colours N.V. |
|
Year |
2017 |
2016 |
2015 |
2014 |
2013 |
|
End
date |
2017-03-31 |
2016-03-31 |
2015-03-31 |
2014-03-31 |
2013-03-31 |
|
Type
of annual account |
Consol. |
Consol. |
Consol. |
Consol. |
Consol. |
|
Intangible
fixed assets |
437.000 |
376.000 |
363.000 |
303.000 |
327.000 |
|
Real
estate |
16.705.000 |
||||
|
Tangible
fixed assets |
16.705.000 |
14.940.000 |
15.139.000 |
14.345.000 |
14.292.000 |
|
Other
financial fixed assets |
2.173.000 |
||||
|
Financial
fixed assets |
2.173.000 |
1.859.000 |
2.432.000 |
2.165.000 |
2.499.000 |
|
Fixed
assets |
19.315.000 |
17.175.000 |
17.934.000 |
16.813.000 |
17.118.000 |
|
Total
stock |
8.695.000 |
7.958.000 |
7.772.000 |
7.425.000 |
8.189.000 |
|
Accounts
receivable |
13.662.000 |
11.246.000 |
12.114.000 |
||
|
Other
receivables |
13.624.000 |
1.772.000 |
1.618.000 |
1.895.000 |
|
|
Total
receivables |
13.624.000 |
13.356.000 |
15.434.000 |
12.864.000 |
14.009.000 |
|
Liquid
funds |
7.515.000 |
6.791.000 |
5.305.000 |
3.183.000 |
1.580.000 |
|
Other
current assets |
258.000 |
||||
|
accruals |
-1.000 |
||||
|
Current
assets |
30.091.000 |
28.105.000 |
28.511.000 |
23.472.000 |
23.778.000 |
|
Total
assets |
49.406.000 |
45.280.000 |
46.445.000 |
40.285.000 |
40.896.000 |
|
Other
reserves |
4.026.000 |
||||
|
Non-distributable
profit |
31.849.000 |
||||
|
Total
reserves |
35.875.000 |
||||
|
Minority
interests |
7.000 |
16.000 |
43.000 |
96.000 |
135.000 |
|
Total
equity |
35.882.000 |
32.041.000 |
30.659.000 |
25.891.000 |
24.925.000 |
|
Provisions |
58.000 |
||||
|
Long
term interest yielding debt |
2.182.000 |
2.708.000 |
4.354.000 |
5.043.000 |
|
|
Other
long term liabilities |
1.264.000 |
||||
|
Long
term liabilities |
1.264.000 |
2.182.000 |
2.708.000 |
4.354.000 |
5.043.000 |
|
Accounts
payable |
6.163.000 |
4.920.000 |
6.541.000 |
||
|
Other
short term liabilities |
12.260.000 |
6.872.000 |
4.966.000 |
4.252.000 |
|
|
Short
term liabilities |
12.260.000 |
11.041.000 |
13.035.000 |
9.886.000 |
10.793.000 |
|
Total
short and long term liabilities |
13.524.000 |
13.223.000 |
15.743.000 |
14.298.000 |
15.836.000 |
|
Total
liabilities |
49.406.000 |
45.280.000 |
46.445.000 |
40.285.000 |
40.896.000 |
|
Summary |
The
total assets of the company increased with 9.11 % between 2016 and 2017. |
||||


|
Year |
2017 |
2016 |
2015 |
2014 |
2013 |
|
Revenues |
73.790.000 |
68.294.000 |
65.906.000 |
65.838.000 |
|
|
Other
operating income |
58.000 |
48.000 |
-44.000 |
-66.000 |
|
|
Net
turnover |
77.485.000 |
73.732.000 |
68.246.000 |
65.950.000 |
65.904.000 |
|
Cost
of sales |
39.437.000 |
||||
|
Gross
margin |
38.048.000 |
||||
|
Extra
operating income |
38.000 |
||||
|
Wages
and salaries |
17.700.000 |
||||
|
Amorization
and depreciation |
1.902.000 |
||||
|
other
operating costs |
11.251.000 |
||||
|
Changes
in inventories of finished goods and work in progress |
58.000 |
-44.000 |
-66.000 |
||
|
Operating
expenses |
30.853.000 |
68.042.000 |
62.977.000 |
60.513.000 |
60.955.000 |
|
Operating
result |
7.233.000 |
5.748.000 |
5.317.000 |
5.393.000 |
4.883.000 |
|
Financial
income |
47.000 |
156.000 |
87.000 |
69.000 |
22.000 |
|
Financial
expenses |
190.000 |
289.000 |
347.000 |
311.000 |
408.000 |
|
Financial
result |
-143.000 |
-133.000 |
-260.000 |
-242.000 |
-386.000 |
|
Result
on ordinary operations before taxes |
7.090.000 |
5.615.000 |
5.057.000 |
5.151.000 |
4.497.000 |
|
Taxation
on the result of ordinary activities |
1.699.000 |
1.998.000 |
1.613.000 |
1.615.000 |
1.575.000 |
|
Result
of ordinary activities after taxes |
5.391.000 |
3.617.000 |
3.444.000 |
3.536.000 |
2.922.000 |
|
Extraordinary
expense |
-211.000 |
||||
|
Extraordinary
result before taxation |
-211.000 |
||||
|
Extraordinary
result after taxation |
-211.000 |
||||
|
Net
result |
5.180.000 |
3.617.000 |
3.444.000 |
3.536.000 |
2.922.000 |
|
Attributable
to shareholders |
5.180.000 |
||||
|
Summary |
The
turnover of the company grew with 5.09 % between 2016 and 2017. |
||||


|
Branch
(SBI) |
Manufacture
of dyes and pigments (SBI code 2012) |
||||
|
Region |
Veluwe |
||||
|
Summary |
In
the Netherlands 1699 of the companies are registered with the SBI code 2012 |
||||
|
Year |
2017 |
Company |
2016 |
Company |
2015 |
|
Equity |
479.633 |
35.882.000 |
508.381 |
32.041.000 |
430.951 |
|
Working
capital |
197.836 |
17.831.000 |
137.846 |
17.064.000 |
114.214 |
|
Balance
total |
1.261.783 |
49.406.000 |
1.538.614 |
45.280.000 |
1.672.887 |
|
Quick
ratio |
1,17 |
1,75 |
1,06 |
1,82 |
1,02 |
|
Current
ratio |
1,31 |
2,45 |
1,46 |
2,55 |
1,41 |
|
Equity
/ balance total |
0,49 |
0,73 |
0,45 |
0,71 |
0,44 |
|
Turnover |
39.886.652 |
77.485.000 |
35.133.052 |
73.732.000 |
18.016.852 |
|
Net
result |
1.648.615 |
5.180.000 |
514.185 |
3.617.000 |
362.507 |
|
Consent
statements |
30-05-2017:
Voor boekjaar 2018 is een instemmingsverklaring gedeponeerd. |
|
Functions |
22-06-2017:
Per 01-06-2017 is gevolmachtigde Robert Harmsen uit functie getreden. |
|
Relations |
2 |
|
Company |
Registration
number |
|
Holland Colours N.V. (Apeldoorn) |
|
|
|
- - Holland Colours Europe B.V. (Apeldoorn) |
THE REPORT HAS BEEN COMPILED AS CAREFULLY AS
POSSIBLE. ANY INACCURACIES ARE BEYOND OUR RESPONSIBILITY. THE GENERAL
CONDITIONS ARE APPLICABLE TO THIS PRODUCT.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.76 |
|
|
1 |
INR 87.91 |
|
Euro |
1 |
INR 78.20 |
|
EURO |
1 |
INR 78.16 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
DNS |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.