MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486063

Report Date :

17.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SIME DARBY FUTURES TRADING SDN BHD

 

 

Formerly Known As :

MANPOWER DEVELOPMENT CORPORATION (MALAYSIA) SDN. BHD

 

 

Registered Office :

Level 10, Main Block, Plantation Tower, No. 2, Jalan Pju 1a/7, Ara Damansara, 47301 Petaling Jaya, Selangor, Malaysia.

 

 

Country :

Malaysia

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

28.12.1981

 

 

Com. Reg. No.:

79537-A

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The Subject is engaged in the trading of crude palm oil and palm oil products.

 

 

No. of Employees :

200 [2018]

 

 

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Malaysia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2015. The ringgit rebounded in early 2016, but hit new lows following the US presidential election amid a broader selloff of emerging market assets.

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

79537-A

COMPANY NAME

:

SIME DARBY FUTURES TRADING SDN BHD

FORMER NAME

:

MANPOWER DEVELOPMENT CORPORATION (MALAYSIA) SDN. BHD. (14/09/1985)

INCORPORATION DATE

:

28/12/1981

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

LEVEL 10, MAIN BLOCK, PLANTATION TOWER, NO. 2, JALAN PJU 1A/7, ARA DAMANSARA, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

BUSINESS ADDRESS

:

MAIN BLOCK, PLANTATION TOWER, 2, JALAN PJU 1A/7, ARA DAMANSARA, LEVEL 7, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

TEL.NO.

:

03-78484000

FAX.NO.

:

03-78484172

WEB SITE

:

WWW.SIMEDARBY.COM

CONTACT PERSON

:

SHARIMAN ALWANI BIN MOHAMED NORDIN ( DIRECTOR )

INDUSTRY CODE

:

46202

PRINCIPAL ACTIVITY

:

TRADING OF CRUDE PALM OIL AND PALM OIL PRODUCTS

AUTHORISED CAPITAL

:

MYR 50,000,000.00 DIVIDED INTO
ORDINARY SHARE 50,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 50,000,000.00 DIVIDED INTO
ORDINARY SHARES 50,000,000 CASH OF MYR 1.00 EACH.

SALES

:

MYR 3,084,725,874 [2016]

NET WORTH

:

MYR 236,240,009 [2016]

M1000 OVERALL RANKING

:

621[2011]

M1000 INDUSTRY RANKING

:

32[2011]

STAFF STRENGTH

:

200 [2018]

BANKER (S)

:

CIMB BANK BHD

LITIGATION

:

TRACED

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

REGULAR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MATURE

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) trading of crude palm oil and palm oil products.

 

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

According to the Malaysia 1000 publication, the Subject's ranking are as follows:

YEAR

2011

OVERALL RANKING

621

INDUSTRY RANKING

32

 

The immediate holding company of the Subject is SIME DARBY PLANTATION SDN. BHD., a company incorporated in MALAYSIA.

The ultimate holding company of the Subject is YAYASAN PELABURAN BUMIPUTRA, a company incorporated in MALAYSIA.

The intermediate holding company of the Subject is SIME DARBY BERHAD, a company incorporated in MALAYSIA.

 

Former Address(es)

Address

As At Date

4TH FLOOR, WISMA CONSPLANT 1, 2, JALAN SS 16/4, 47500, SELANGOR, MALAYSIA

17/09/2012

6TH FLOOR, WISMA SIME DARBY, JALAN RAJA LAUT, 50350, WILAYAH PERSEKUTUAN, MALAYSIA

25/05/1994

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

01/07/2010

MYR 50,000,000.00

MYR 50,000,000.00

07/11/1995

MYR 2,000,000.00

MYR 2,000,000.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

SIME DARBY PLANTATION SDN. BHD.

LEVEL 3, MAIN BLOCK, PLANTATION TOWER, NO.2, JALAN PJU 1A/7, ARA DAMANSARA, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

647766V

50,000,000.00

100.00

---------------

------

50,000,000.00

100.00

============

=====

+ Also Director

 

Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

SIME DARBY NOMINEES SDN.BHD.

MALAYSIA

19350K

2,000,000.00

N/A

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. SHARIMAN ALWANI BIN MOHAMED NORDIN

Address

:

151-2-2, MENARA DUTA, JALAN DUTAMAS RAYA, SEGAMBUT, 51200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

A1366525

New IC No

:

690921-03-5365

Nationality

:

MALAYSIAN

Date of Appointment

:

10/02/2014


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

63112D

EMERY OLEOCHEMICALS (M) SDN. BHD.

Director

27/02/2014

0.00

-

MYR(28,663,000.00)

2016

-

26/12/2017

2

1026094X

EMERY SPECIALTY CHEMICALS SDN. BHD.

Director

27/02/2014

0.00

-

MYR(34,154.00)

2016

-

26/12/2017

3

767397X

EMINENT PLATFORM SDN. BHD.

Director

10/02/2014

0.00

-

MYR315,655.00

2016

Winding-Up by Member Voluntary

26/12/2017

4

2548U

GUTHRIE INDUSTRIES MALAYSIA SENDIRIAN BERHAD

Director

10/02/2014

0.00

-

MYR(3,663,023.00)

2016

-

26/12/2017

5

572673T

NESCAYA MALURI SDN. BHD.

Director

27/02/2014

0.00

-

MYR156,781.00

2016

-

26/12/2017

6

179452X

SANGUINE (MALAYSIA) SDN. BHD.

Director

10/02/2014

0.00

-

MYR214,550,547.00

2016

-

26/12/2017

7

160308V

SIME DARBY AUSTRAL SDN. BHD.

Director

20/06/2014

0.00

-

MYR4,769,123.00

2016

-

26/12/2017

8

305519W

SIME DARBY BEVERAGES SDN. BHD.

Director

10/02/2014

0.00

-

MYR(4,599,523.00)

2016

-

26/12/2017

9

189115D

SIME DARBY BIODIESEL SDN. BHD.

Director

10/02/2014

0.00

-

MYR3,016,782.00

2016

-

26/12/2017

10

752601V

SIME DARBY BUKIT TALANG SDN. BHD.

Director

10/02/2014

0.00

-

MYR80,123.00

2016

-

26/12/2017

11

772956W

SIME DARBY FOODS & BEVERAGES MARKETING SDN. BHD.

Director

10/02/2014

0.00

-

MYR6,160,248.00

2016

-

26/12/2017

12

79537A

SIME DARBY FUTURES TRADING SDN BHD

Director

10/02/2014

0.00

-

MYR11,106,623.00

2016

-

26/12/2017

13

1586T

SIME DARBY LATEX SDN. BHD.

Director

10/02/2014

0.00

-

MYR78,222.00

2016

-

26/12/2017

14

189067P

SIME DARBY PLANTATION INDONESIA SDN. BHD.

Director

10/02/2014

0.00

-

N/A

2015

Disolved by Member Voluntary

26/12/2017

15

21025P

SIME DARBY PLANTATION IT SDN. BHD.

Director

10/02/2014

0.00

-

MYR18,253,723.00

2016

-

26/12/2017

16

560590X

SIME DARBY RESEARCH SDN. BHD.

Director

10/02/2014

0.00

-

MYR6,937,403.00

2016

-

26/12/2017

17

144603H

SIME DARBY SEEDS & AGRICULTURAL SERVICES SDN. BHD.

Director

10/02/2014

0.00

-

MYR10,658,297.00

2016

-

26/12/2017

18

237580K

SIME DARBY TECHNOLOGY CENTRE SDN. BHD.

Director

10/02/2014

0.00

-

MYR1,372,643.00

2017

-

26/12/2017

19

764919X

SINCERE OUTLOOK SDN. BHD.

Director

10/02/2014

0.00

-

MYR2,200.00

2014

Disolved by Member Voluntary

26/12/2017

20

819978H

VERTICAL DRIVE SDN. BHD.

Director

10/02/2014

0.00

-

-

-

Winding-Up by Member Voluntary

26/12/2017


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

777008W

MALAYSIAN INVESTOR RELATIONS ASSOCIATION BERHAD

Director

05/10/2009

12/02/2014

-

-

2

634470D

SAHABAT IKHTIAR FOOD SDN. BHD.

Director

10/02/2014

27/06/2014

-

-

3

676640D

SAHABAT IKHTIAR RETORT SDN. BHD.

Director

10/02/2014

27/06/2014

-

-

4

86904K

SIME DARBY AGRI-BIO SDN. BHD.

Director

10/02/2014

02/01/2015

-

-

5

160161K

SIME DARBY PLANTATION INTELLECTUAL PROPERTY SDN. BHD.

Director

10/02/2014

19/04/2016

-

-

 

DIRECTOR 2

 

Name Of Subject

:

MS. RENAKA A/P RAMACHANDRAN

Address

:

NO.19, JALAN ENDAH 6/7, 46000 PETALING JAYA, SELANGOR, MALAYSIA.

New IC No

:

671005-10-6080

Date of Birth

:

05/10/1967

Nationality

:

MALAYSIAN

Date of Appointment

:

24/08/2011

INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

6934T

BARLOW BULKING SDN. BHD.

Director

18/11/2011

0.00

-

MYR272,633.00

2016

-

26/12/2017

2

63112D

EMERY OLEOCHEMICALS (M) SDN. BHD.

Director

06/09/2011

0.00

-

MYR(28,663,000.00)

2016

-

26/12/2017

3

1026094X

EMERY SPECIALTY CHEMICALS SDN. BHD.

Director

29/11/2012

0.00

-

MYR(34,154.00)

2016

-

26/12/2017

4

767397X

EMINENT PLATFORM SDN. BHD.

Director

24/08/2011

0.00

-

MYR315,655.00

2016

Winding-Up by Member Voluntary

26/12/2017

5

211709V

GOLDEN HOPE OVERSEAS SDN. BHD.

Director

24/08/2011

0.00

-

MYR(5,589.00)

2016

-

26/12/2017

6

2548U

GUTHRIE INDUSTRIES MALAYSIA SENDIRIAN BERHAD

Director

24/08/2011

0.00

-

MYR(3,663,023.00)

2016

-

26/12/2017

7

25515H

KUMPULAN JELEI SDN. BHD.

Director

24/08/2011

0.00

-

MYR(11,562,385.00)

2016

-

26/12/2017

8

647714X

MYBIOMASS SDN. BHD.

Director

02/01/2015

0.00

-

MYR(973,529.00)

2016

-

26/12/2017

9

841401H

NATURE AMBIENCE SDN. BHD.

Director

24/08/2011

0.00

-

N/A

2016

Winding-Up by Member Voluntary

26/12/2017

10

179452X

SANGUINE (MALAYSIA) SDN. BHD.

Director

24/08/2011

0.00

-

MYR214,550,547.00

2016

-

26/12/2017

11

86904K

SIME DARBY AGRI-BIO SDN. BHD.

Director

24/08/2011

0.00

-

MYR10,078,653.00

2016

-

26/12/2017

12

160308V

SIME DARBY AUSTRAL SDN. BHD.

Director

24/08/2011

0.00

-

MYR4,769,123.00

2016

-

26/12/2017

13

305519W

SIME DARBY BEVERAGES SDN. BHD.

Director

24/08/2011

0.00

-

MYR(4,599,523.00)

2016

-

26/12/2017

14

189115D

SIME DARBY BIODIESEL SDN. BHD.

Director

24/08/2011

0.00

-

MYR3,016,782.00

2016

-

26/12/2017

15

189028K

SIME DARBY BIOGANIC SDN. BHD.

Director

24/08/2011

0.00

-

N/A

2016

Winding-Up by Member Voluntary

26/12/2017

16

752601V

SIME DARBY BUKIT TALANG SDN. BHD.

Director

24/08/2011

0.00

-

MYR80,123.00

2016

-

26/12/2017

17

340418U

SIME DARBY CONSULTING SDN. BHD.

Director

24/08/2011

0.00

-

MYR2,248,692.00

2017

-

26/12/2017

18

772956W

SIME DARBY FOODS & BEVERAGES MARKETING SDN. BHD.

Director

24/08/2011

0.00

-

MYR6,160,248.00

2016

-

26/12/2017

19

79537A

SIME DARBY FUTURES TRADING SDN BHD

Director

24/08/2011

0.00

-

MYR11,106,623.00

2016

-

26/12/2017

20

868375W

SIME DARBY JULAU PLANTATION SDN. BHD.

Director

24/08/2011

0.00

-

N/A

2016

Winding-Up by Member Voluntary

26/12/2017

21

20389P

SIME DARBY KEMPAS SDN. BHD.

Director

24/08/2011

0.00

-

MYR15,148,000.00

2016

-

26/12/2017

22

1586T

SIME DARBY LATEX SDN. BHD.

Director

24/08/2011

0.00

-

MYR78,222.00

2016

-

26/12/2017

23

29959V

SIME DARBY PLANTATION (SABAH) SDN. BHD.

Director

24/08/2011

0.00

-

MYR58,508,000.00

2016

-

26/12/2017

24

179365M

SIME DARBY PLANTATION (SARAWAK) SDN BHD

Director

24/08/2011

0.00

-

MYR26,106,000.00

2016

-

26/12/2017

25

189067P

SIME DARBY PLANTATION INDONESIA SDN. BHD.

Director

24/08/2011

0.00

-

N/A

2015

Disolved by Member Voluntary

26/12/2017

26

160161K

SIME DARBY PLANTATION INTELLECTUAL PROPERTY SDN. BHD.

Director

18/04/2016

0.00

-

MYR(15,140.00)

2016

-

26/12/2017

27

21025P

SIME DARBY PLANTATION IT SDN. BHD.

Director

24/08/2011

0.00

-

MYR18,253,723.00

2016

-

26/12/2017

28

208712K

SIME DARBY PLANTATION THAILAND SDN. BHD.

Director

24/08/2011

0.00

-

MYR2,289,054.00

2016

-

26/12/2017

29

560590X

SIME DARBY RESEARCH SDN. BHD.

Director

24/08/2011

0.00

-

MYR6,937,403.00

2016

-

26/12/2017

30

144603H

SIME DARBY SEEDS & AGRICULTURAL SERVICES SDN. BHD.

Director

24/08/2011

0.00

-

MYR10,658,297.00

2016

-

26/12/2017

31

237580K

SIME DARBY TECHNOLOGY CENTRE SDN. BHD.

Director

24/08/2011

0.00

-

MYR1,372,643.00

2017

-

26/12/2017

32

764919X

SINCERE OUTLOOK SDN. BHD.

Director

24/08/2011

0.00

-

MYR2,200.00

2014

Disolved by Member Voluntary

26/12/2017

33

7358K

THE CHINA ENGINEERS (MALAYSIA) SDN BHD

Director

24/08/2011

0.00

-

MYR23,890,000.00

2016

-

26/12/2017

34

819978H

VERTICAL DRIVE SDN. BHD.

Director

24/08/2011

0.00

-

-

-

Winding-Up by Member Voluntary

26/12/2017


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

201606P

PDP O&M SDN. BHD.

Director

24/08/2011

28/02/2014

-

-

2

634470D

SAHABAT IKHTIAR FOOD SDN. BHD.

Director

24/08/2011

27/06/2014

-

-

3

676640D

SAHABAT IKHTIAR RETORT SDN. BHD.

Director

24/08/2011

27/06/2014

-

-

4

1084243U

SIME DARBY TNBES RENEWABLE ENERGY SDN. BHD.

Director

11/03/2014

12/10/2015

-

-

5

134261D

WANGSA MUJUR SDN. BHD.

Director

24/08/2011

10/10/2011

-

-

 

DIRECTOR 3

 

Name Of Subject

:

MR. MOHD HARIS BIN MOHD ARSHAD

Address

:

NO.1, LORONG KIRI 4, JALAN KERAMAT, 54000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

A2200843

New IC No

:

720728-14-5639

Date of Birth

:

28/07/1972

Nationality

:

MALAYSIAN

Date of Appointment

:

02/08/2016



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

1066625H

ECOTUNE SDN. BHD.

Shareholder

-

400,000.00

40.00

-

-

-

29/05/2017

2

63112D

EMERY OLEOCHEMICALS (M) SDN. BHD.

Director

18/11/2015

0.00

-

MYR(28,663,000.00)

2016

-

26/12/2017

3

1026094X

EMERY SPECIALTY CHEMICALS SDN. BHD.

Director

18/11/2015

0.00

-

MYR(34,154.00)

2016

-

26/12/2017

4

767397X

EMINENT PLATFORM SDN. BHD.

Director

16/06/2014

0.00

-

MYR315,655.00

2016

Winding-Up by Member Voluntary

26/12/2017

5

211709V

GOLDEN HOPE OVERSEAS SDN. BHD.

Director

16/06/2014

0.00

-

MYR(5,589.00)

2016

-

26/12/2017

6

25515H

KUMPULAN JELEI SDN. BHD.

Director

16/06/2014

0.00

-

MYR(11,562,385.00)

2016

-

26/12/2017

7

160308V

SIME DARBY AUSTRAL SDN. BHD.

Director

20/06/2014

0.00

-

MYR4,769,123.00

2016

-

26/12/2017

8

189115D

SIME DARBY BIODIESEL SDN. BHD.

Director

16/06/2014

0.00

-

MYR3,016,782.00

2016

-

26/12/2017

9

189028K

SIME DARBY BIOGANIC SDN. BHD.

Director

16/06/2014

0.00

-

N/A

2016

Winding-Up by Member Voluntary

26/12/2017

10

340418U

SIME DARBY CONSULTING SDN. BHD.

Director

16/06/2014

0.00

-

MYR2,248,692.00

2017

-

26/12/2017

11

79537A

SIME DARBY FUTURES TRADING SDN BHD

Director

02/08/2016

0.00

-

MYR11,106,623.00

2016

-

26/12/2017

12

20389P

SIME DARBY KEMPAS SDN. BHD.

Director

16/06/2014

0.00

-

MYR15,148,000.00

2016

-

26/12/2017

13

56043K

SIME DARBY OILS & FATS SDN. BHD.

Director

16/06/2014

0.00

-

MYR(21,208.00)

2016

-

26/12/2017

14

189067P

SIME DARBY PLANTATION INDONESIA SDN. BHD.

Director

16/06/2014

0.00

-

N/A

2015

Disolved by Member Voluntary

26/12/2017

15

21025P

SIME DARBY PLANTATION IT SDN. BHD.

Director

16/06/2014

0.00

-

MYR18,253,723.00

2016

-

26/12/2017

16

208712K

SIME DARBY PLANTATION THAILAND SDN. BHD.

Director

16/06/2014

0.00

-

MYR2,289,054.00

2016

-

26/12/2017


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

578027V

ASIAN PUBLIC RELATIONS ACADEMY SDN. BHD.

Director

03/10/2011

08/07/2014

-

-

2

578027V

ASIAN PUBLIC RELATIONS ACADEMY SDN. BHD.

Shareholder

-

-

1500.00

-

3

1066625H

ECOTUNE SDN. BHD.

Director

22/11/2013

04/05/2017

-

-



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

ZAHAR BIN MOHD SHARIFF

33,PERSIARAN BURHANUDDIN HELMI, TMN.TUN DR.ISMAIL, K.L., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

440525-05-5063

31/10/1992

26/05/2000

TONG POH KEOW

2, JALAN SS21/21, DAMANSARA UTAMA, PETALING JAYA, SELANGOR, MALAYSIA

541110-01-5310

27/11/2007

25/09/2008

SYED TAMIM ANSARI BIN SYED MOHAMED

5, LORONG BRUAS KIRI, BUKIT DAMANSARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

480111-07-5263

25/10/2000

27/02/2002

SYED FAHKRI BARAKBAH BIN SYED SHEH BARAKBAH DATO'

460805025481

01/04/1993

06/05/1998

RAMACHANDRAN A/L M.PARAMESWARA MENON

45,JALAN DESA DAMAI, TMN.DESA,JALAN KLANG, KUALA LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

400414-10-5025

27/09/1985

15/12/1998

NG SWEE KONG

6,JALAN USJ 11/2H, SUBANG JAYA, SUBANG JAYA, SELANGOR, MALAYSIA

490930-10-5699

15/12/1998

01/03/2005

MUSTAMIR BIN MOHAMAD

NO.9, JALAN ARA SD 7/1B, BANDAR SRI DAMANSARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

720518-10-5399

24/08/2011

10/02/2014

MOHD HAIRUL BIN ABDUL HAMID

NO.4, JALAN PLATINUM 7/43D, SEKSYEN 7, SHAH ALAM, SELANGOR, MALAYSIA

700729-10-6369

25/09/2008

25/08/2011

MARTIN SMITH BERRY

4,JALAN BUKIT TUNKU, KUALA LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

740111465

01/11/1985

30/06/1997

FRANCIS ANTHONY

8B-1-7 PRIMA DAMANSARA, 8 JALAN CHEMPENAI, DAMANSARA HEIGHTS, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

461214-10-5193

01/08/2000

31/10/2002

HONG AI CHIN

29 JALAN 1/4, PETALING JAYA, PETALING JAYA, SELANGOR, MALAYSIA

561110-10-6552

30/10/2002

27/11/2007

HO EE LAY

78, JALAN SL 4/3, BANDAR SUNGAI LONG, KAJANG, SELANGOR, MALAYSIA

621217-07-5516

10/11/2006

27/11/2006

AZHAR BIN ABDUL HAMID DATUK WA

NO. 50, JALAN TITIAN U8/41, BUKIT JELUTONG, SHAH ALAM, SELANGOR, MALAYSIA

610427-71-5477

27/11/2007

01/09/2010

ALAN HAMZAH SENDUT

1601, DESA KUDALARI, LORONG KUDA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

600311-10-6849

01/07/2005

10/11/2006

ABDUL SHUKOR BIN NAGOR

NO.54,JALAN SS 1/38A, PETALING JAYA, SELANGOR., PETALING JAYA, SELANGOR, MALAYSIA

431025-01-5167

01/10/1993

25/10/2000

JASNI BIN MUHAMAD

NO 7 JALAN PJU 1A/24B, ARA DAMANSARA, PETALING JAYA, SELANGOR, MALAYSIA

610323-03-5135

28/02/2005

02/08/2016

 

Note : The above information was generated from our database.

 



MANAGEMENT

 

 

 

1)

Name of Subject

:

SHARIMAN ALWANI BIN MOHAMED NORDIN

Position

:

DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

PRICEWATERHOUSECOOPERS

Auditor' Address

:

LEVEL 15, 1 SENTRAL, JALAN RAKYAT, KUALA LUMPUR SENTRAL, 50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. AZRIN NASHIHA BINTI ABDUL AZIZ

IC / PP No

:

A1987809

New IC No

:

720603-08-5564

Address

:

2 JALAN TUN TEJA 35/24, ALAM IMPIAN, 40470 SHAH ALAM, SELANGOR, MALAYSIA.

 

2)

Company Secretary

:

MS. NORHELZA BINTI UJANG

New IC No

:

710520-04-5058

Address

:

SA2-7-2, VISTA ALAM, JALAN IKTISAS 14/1, SEKSYEN 14, 40000 SHAH ALAM, SELANGOR, MALAYSIA.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

CIMB BANK BHD

 

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

There is/are CLOSED litigation case(s) on the Subject in our database as below:
- 1 case(s) filed in year 2016

According to the Credit Reporting Agencies Act 2010, consent from the Subject is required for the disclosure of this credit information. In order to have the consent from the Subject, we need to serve a notice to the Subject by disclose the following according to the Act Section 23(1) :

1) Enquirer or Company who request for this credit information.
2) Contact person of Enquirer
3) Purpose of this credit information being used.
4) Contact person of the Subject.

We shall appreciate if you can furnish us the above in order for us to serve a notice or inform the Subject accordingly. Otherwise, we are prohibited to disclose this credit information if there is no consent from the Subject according to the Act Section 24(1)(a).

No winding up petition was found in our affiliate's company databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection.

No blacklisted record & debt collection case was found in our defaulters' databank.

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES


The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Export Market

:

ASIA

MIDDLE EAST

Credit Term

:

30 - 60 DAYS

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

PALM OIL PRODUCTS

Competitor(s)

:

FGV TRADING SDN. BHD.

GOLDEN AGRI INTERNATIONAL PTE LTD

IOI COMMODITY TRADING SDN. BHD.

PACIFIC INTER-LINK SDN. BHD.

SIME DARBY PLANTATION SDN. BHD.

Ownership of premises

:

LEASED/RENTED

 

Total Number of Employees:

 

YEAR

2018

2017

2016

2015

2014


GROUP

N/A

N/A

N/A

N/A

N/A

COMPANY

200

200

120

120

100

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) trading of crude palm oil and palm oil products.

The Subject is part of the Sime Darby Group which its dealing in trading and marketing of the palm oil products.

We were informed that the Subject's products are divided into two categories as palm products and lauric products.

The Subject's Palm products are Fresh fruit bunches (FFB), Crude palm oil, Crude palm olein, Refined Bleached Deodorised Palm Olein, Refined Bleached Deodorised Palm Oil, Refined Bleached Deodorised Palm Stearin, Palm Fatty Acid Distillate, Palm Acid Oil and etc.

The Subject's Lauric products are Palm kernel, Crude palm kernel oil, Refined Bleached Deodorised Palm Kernel Olein, Refined Bleached Deodorised Palm Kernel Oil, Refined Bleached Deodorised Palm Kernel Stearin, Palm Kernel Fatty Acid Distillate and etc.

The products offered by the Subject range from bulk produce to bulk & packed refined products and specialized refined products, which includes other edible oils, sustainable palm products (RSPO)and International Sustainable Carbon Certified Certification (ISCC) products.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-78484000

Match

:

N/A

Address Provided by Client

:

LEVEL 7, MAIN BLOCK, PLANTATION TPWERS, 2 JALAN PJU 1A/7, ARA, DAMANSARA, 47301 PETALING JAYA

Current Address

:

MAIN BLOCK, PLANTATION TOWER, 2, JALAN PJU 1A/7, ARA DAMANSARA, LEVEL 7, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted one of the staff from the Subject and she provided some information on the Subject.

The address is as per stated in the report.

 

FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Increased

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Decreased

[

2012 - 2016

]

Return on Shareholder Funds

:

Unfavourable

[

4.70%

]

Return on Net Assets

:

Unfavourable

[

6.81%

]

The Subject's turnover increased steadily as the demand for its products / services increased due to the goodwill built up over the years.The Subject's profit fell sharply because of the high operating costs incurred. The unfavourable return on shareholders' funds could indicate that the Subject was inefficient in utilising its assets to generate returns.

Working Capital Control

Stock Ratio

:

Favourable

[

3 Days

]

Debtor Ratio

:

Favourable

[

27 Days

]

Creditors Ratio

:

Favourable

[

0 Days

]

The Subject's stocks were moving fast thus reducing its holding cost. This had reduced funds being tied up in stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

2.69 Times

]

Current Ratio

:

Favourable

[

2.88 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Nil

[

0.00 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Although the Subject's turnover had increased, its profits had declined over the same corresponding period. This could be due to the stiffer market competition and / or higher operating costs which lowered the Subject's profit margin. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : FAIR

 

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.5

5.3

Domestic Demand ( % )

6.4

6.2

6.3

-

-

Private Expenditure ( % )

7.9

6.9

7.8

10.6

10.0

Consumption ( % )

6.5

6.1

5.1

-

-

Investment ( % )

12.0

8.1

10.0

12.0

-

Public Expenditure ( % )

2.3

4.2

3.3

-

-

Consumption ( % )

2.1

4.3

2.0

-

-

Investment ( % )

2.6

(1.0)

1.1

-

-

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

-

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-

 

INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

8.2

-

-

Rubber

(10.4)

(11.0)

(12.3)

-

-

Forestry & Logging

(4.2)

(7.2)

(4.8)

-

-

Fishing

2.7

2.1

2.9

-

-

Other Agriculture

6.2

6.0

6.8

-

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

3.3

21.1

-

Electrical & Electronics

11.8

9.2

7.0

-

-

Rubber Products

(1.3)

5.1

3.9

-

-

Wood Products

7.8

7.0

7.0

-

-

Textiles & Apparel

10.8

7.5

6.7

-

-

Domestic-oriented Industries

7.7

4.7

3.0

-

-

Food, Beverages & Tobacco

6.1

8.9

7.5

-

-

Chemical & Chemical Products

1.4

3.5

5.1

-

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.1

-

-

Non-metallic Mineral

6.9

6.8

5.5

-

-

Transport Equipment

14.4

5.2

(3.1)

-

-

Paper & Paper Products

4.7

3.2

3.9

-

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

46202 : Wholesale of palm oil

INDUSTRY :

PALM OIL

According to the Malaysian Palm Oil Council (MPOC), Malaysia currently accounts for 39% of world palm oil production and 44% of world exports in year 2014. Malaysia is also one of the biggest producers and exporters of oil palm and palm oil products. In the last 5 years until year 2014, Malaysia earned between RM50 billion and RM70 billion a year from palm oil exports.

Besides, the ongoing implementation of Entry Point Projects (EPPs) under the National Key Economic Area (NKEA) on palm oil to enhance productivity of upstream and downstream activities will further boost the palm oil sector. Thus, palm oil sector is expected to grow 6.7% in 2014 (2013: 2.6%). Moreover, the total oil palm planted areas increased 2.8% to 5.3 million hectares as at end-June 2014 (end-June 2013: 5.2 million hectares) following the opening of 30,544 hectares of cultivated areas mainly in Sabah and Sarawak. Other than that, the production of palm oil is expected to growth by 1.6% (19.52 million tonnes) in year 2014, compared to 19.22 million tonnes in year 2013.

According to Kenanga Research, the estimated average crude palm oil (CPO) price for 2014 and 2015 is between RM2,100 and RM2,500 per tonne due to lower inventory estimate by end-2015. The estimated prices also lifted by factors such as biofuel demand and petroleum price level. But, the average price of crude palm oil (CPO) strengthened to RM2,542 per tonne during the first eight months of 2014 (January - August 2013: Rm2,309 per tonne). However, with production rising in the second quarter coupled with high inventory level (end-August 2014: 2.1 million tonnes), the price of CPO moderated to RM2,162 per tonne as at end-August 2014, and hitting a five-year low of RM1,914 per tonne in Sept 2014 as stockpiles surged to a more than 1 year high above 2 million tonnes. The moderation in CPO prices was also due to a surge in global supplies of edible oil, particularly the bumper harvest of soybean in the US.

Over the total exports of major products in year 2013, palm oil accounts 6.4% of share in the total exports. During the first seven months of 2014, export receipts of palm oil rebounded by 4.9% to RM25.8 billion (January - July 2013: -21.9%, RM 24.6 billion) due to higher export prices averaging RM 2,703 per tonne (January - July 2013: Rm 2,456 per tonne). As a measure to reduce the high inventory due to strong output, the Government has exempted export tax on CPO until December 2014. The Government's move to extend the export duty exemption for crude palm oil (CPO) has received positive reaction from industry players. The chairman of Malaysian Palm Oil Board (MPOB) said the move provided a stable effect on the CPO market prices.

In Budget 2015, there is an allocation of RM41 million for smallholders to plant and replant oil palm. The incentives for commodities announced in Budget 2015 will help alleviate the problems faced by the industry, especially the poor prices for rubber and palm oil.

According to the Minister of Plantation Industries and Commodities, the Malaysian government will increase the amount of palm oil based bio-diesel in the national diesel supply mix from November 2014, in a move that will also help to increase consumption of crude palm oil (CPO) and reduce stockpile levels of the commodity. The implementation of the B7 blend will also increase the use palm oil which prices have softened due to oversupply in the market. According to the Malaysian Palm Oil Council (MPOC), CPO prices are expected to improve to between RM2,100 and RM2,500 in year 2015, lifted by factors such as biofuel demand from the B7 programme. CIMB Research estimates that the rollout could raise the country's palm oil demand by 263,000-390,000 tonnes per annum, or 1-2% of the total palm oil production in 2013.

OVERALL INDUSTRY OUTLOOK : Mature



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1981, the Subject is a Private Limited company, focusing on trading of crude palm oil and palm oil products. The Subject has been in business for over two decades. It has built up a strong clientele base and good reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. The Subject is a large entity with strong capital position of MYR 50,000,000. We are confident with the Subject's business and its future growth prospect. Having strong support from its holding company has enabled the Subject to remain competitive despite the challenging business environment.

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. The Subject is a fairly large and rapidly growing company with over 200 staff in its operations Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

Financially, the Subject registered a higher turnover compared to previous year. However, its profits showed a reverse trend. The lower profit achieved was a result of higher operating cost and increased competition. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at MYR 236,240,009, the Subject should be able to maintain its business in the near terms.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts.

The industry has reached its optimum level and is generally stable. It is saturated and very competitive. Thus, the Subject's growth prospect is very much depends on its capacity in sustaining its performance in the market.

Based on the above condition, we recommend credit be granted to the Subject promptly.

 

 

Financials

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

SIME DARBY FUTURES TRADING SDN BHD

 

Financial Year End

2016-06-30

2015-06-30

2014-06-30

2013-06-30

2012-06-30

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

3,084,725,874

2,108,398,911

1,242,490,559

1,648,590,865

1,554,185,071

----------------

----------------

----------------

----------------

----------------

Total Turnover

3,084,725,874

2,108,398,911

1,242,490,559

1,648,590,865

1,554,185,071

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

16,095,227

46,566,074

61,987,610

52,478,705

42,040,186

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

16,095,227

46,566,074

61,987,610

52,478,705

42,040,186

Taxation

(4,988,604)

(10,137,566)

(16,880,586)

(10,854,039)

299,666

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

11,106,623

36,428,508

45,107,024

41,624,666

42,339,852

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

174,292,020

137,863,512

92,756,488

51,131,822

31,291,970

----------------

----------------

----------------

----------------

----------------

As restated

174,292,020

137,863,512

92,756,488

51,131,822

31,291,970

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

185,398,643

174,292,020

137,863,512

92,756,488

73,631,822

DIVIDENDS - Ordinary (paid & proposed)

-

-

-

-

(22,500,000)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

185,398,643

174,292,020

137,863,512

92,756,488

51,131,822

=============

=============

=============

=============

=============

 

BALANCE SHEET

 

SIME DARBY FUTURES TRADING SDN BHD

 

Investments

32

32

32

32

-

Deferred assets

827,610

-

126,431

988,992

1,794,017

Others

-

-

-

-

32

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

827,642

32

126,463

989,024

1,794,049

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

827,642

32

126,463

989,024

1,794,049

Stocks

23,518,824

2,572,147

7,583,853

3,150

72,741

Trade debtors

226,414,964

519,315,193

382,949,962

128,993,801

157,423,698

Other debtors, deposits & prepayments

15,815,483

20,990,973

12,799,289

3,887,870

2,313,211

Amount due from holding company

3,914,455

-

-

180,504,333

110,170,324

Amount due from related companies

84,894,070

73,556,753

84,586,706

79,841,889

135,475,373

Cash & bank balances

2,255,129

28,226,014

17,030,499

3,573,099

15,846,316

Others

3,791,665

10,027,800

6,639,151

2,970,486

6,752,493

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

360,604,590

654,688,880

511,589,460

399,774,628

428,054,156

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

361,432,232

654,688,912

511,715,923

400,763,652

429,848,205

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

1,860,837

59,475,378

-

9,053,949

-

Other creditors & accruals

15,911,044

19,979,860

9,301,753

4,646

6,449,379

Amounts owing to holding company

-

224,103,999

1,293,928

-

-

Amounts owing to related companies

105,387,339

114,401,774

303,312,575

247,530,122

312,783,683

Provision for taxation

-

-

5,778,705

381,957

1,649,781

Other liabilities

1,928,321

13,084,914

4,033,241

3,866,940

10,843,528

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

125,087,541

431,045,925

323,720,202

260,837,614

331,726,371

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

235,517,049

223,642,955

187,869,258

138,937,014

96,327,785

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

236,344,691

223,642,987

187,995,721

139,926,038

98,121,834

=============

=============

=============

=============

=============

SHARE CAPITAL

Ordinary share capital

50,000,000

50,000,000

50,000,000

50,000,000

50,000,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

50,000,000

50,000,000

50,000,000

50,000,000

50,000,000

Retained profit/(loss) carried forward

185,398,643

174,292,020

137,863,512

92,756,488

51,131,822

Others

841,366

(1,108,591)

50,190

(2,853,001)

(3,009,988)

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

186,240,009

173,183,429

137,913,702

89,903,487

48,121,834

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

236,240,009

223,183,429

187,913,702

139,903,487

98,121,834

Deferred taxation

-

305,043

-

-

-

Retirement benefits provision

104,682

154,515

82,019

22,551

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

104,682

459,558

82,019

22,551

-

----------------

----------------

----------------

----------------

----------------

236,344,691

223,642,987

187,995,721

139,926,038

98,121,834

=============

=============

=============

=============

=============

 

FINANCIAL RATIO

 

SIME DARBY FUTURES TRADING SDN BHD

 

TYPES OF FUNDS

Cash

2,255,129

28,226,014

17,030,499

3,573,099

15,846,316

Net Liquid Funds

2,255,129

28,226,014

17,030,499

3,573,099

15,846,316

Net Liquid Assets

211,998,225

221,070,808

180,285,405

138,933,864

96,255,044

Net Current Assets/(Liabilities)

235,517,049

223,642,955

187,869,258

138,937,014

96,327,785

Net Tangible Assets

236,344,691

223,642,987

187,995,721

139,926,038

98,121,834

Net Monetary Assets

211,893,543

220,611,250

180,203,386

138,911,313

96,255,044

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

16,095,227

46,566,074

61,987,610

52,478,705

42,040,186

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

16,095,227

46,566,074

61,987,610

52,478,705

42,040,186

BALANCE SHEET ITEMS

Total Borrowings

0

0

0

0

0

Total Liabilities

125,192,223

431,505,483

323,802,221

260,860,165

331,726,371

Total Assets

361,432,232

654,688,912

511,715,923

400,763,652

429,848,205

Net Assets

236,344,691

223,642,987

187,995,721

139,926,038

98,121,834

Net Assets Backing

236,240,009

223,183,429

187,913,702

139,903,487

98,121,834

Shareholders' Funds

236,240,009

223,183,429

187,913,702

139,903,487

98,121,834

Total Share Capital

50,000,000

50,000,000

50,000,000

50,000,000

50,000,000

Total Reserves

186,240,009

173,183,429

137,913,702

89,903,487

48,121,834

GROWTH RATIOS (Year on Year)

Revenue

46.31

69.69

(24.63)

6.07

(13.57)

Proft/(Loss) Before Tax

(65.44)

(24.88)

18.12

24.83

31.89

Proft/(Loss) After Tax

(69.51)

(19.24)

8.37

(1.69)

77.26

Total Assets

(44.79)

27.94

27.69

(6.77)

24.05

Total Liabilities

(70.99)

33.26

24.13

(21.36)

25.08

LIQUIDITY (Times)

Cash Ratio

0.02

0.07

0.05

0.01

0.05

Liquid Ratio

2.69

1.51

1.56

1.53

1.29

Current Ratio

2.88

1.52

1.58

1.53

1.29

WORKING CAPITAL CONTROL (Days)

Stock Ratio

3

0

2

0

0

Debtors Ratio

27

90

112

29

37

Creditors Ratio

0

10

0

2

0

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

0

0

0

Liabilities Ratio

0.53

1.93

1.72

1.86

3.38

Times Interest Earned Ratio

0

0

0

0

0

Assets Backing Ratio

4.73

4.47

3.76

2.80

1.96

PERFORMANCE RATIO (%)

Operating Profit Margin

0.52

2.21

4.99

3.18

2.70

Net Profit Margin

0.36

1.73

3.63

2.52

2.72

Return On Net Assets

6.81

20.82

32.97

37.50

42.84

Return On Capital Employed

6.81

20.82

32.97

37.50

42.84

Return On Shareholders' Funds/Equity

4.70

16.32

24.00

29.75

43.15

Dividend Pay Out Ratio (Times)

0

0

0

0

0.53

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0




 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.76

UK Pound

1

INR 89.91

Euro

1

INR 78.20

MYR

1

INR 16.22

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.