MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

485626

Report Date :

17.01.2018

 

IDENTIFICATION DETAILS

 

Name :

VJS PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

3382, Basement, Christion Colony, D.B. Gupta Road, Karol Bagh, New Delhi - 110005

Mob. No.:

91-9871377778 [Mr. Mannu Shukla]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

08.03.2010

 

 

Com. Reg. No.:

55-199775

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U24100DL2010PTC199775

 

 

IEC No.:

0511066490

 

 

TIN No.:

07870381349

 

 

GST No.:

07AADCV2035J1ZE

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCV2035J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Dealer of Drugs such as Medicines, allopathic, Ayurvedic, Proprietary, Article, Druggist, Tinctures, Vaccines, Contraceptive, Chemicals, Ointments, Perfumes, Soaps, Cosmetics, etc. [As per Memorandum of Association]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 3000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2010 having moderate track record.

 

Management of the company has not filed its financial after the year 2015 with the government department.

 

As per available financials of 2015, the company seems to be small company.

 

The rating takes into consideration small net worth base, high debt level and company’s small scale of business operations.

 

Trade relations are reported as fair. Business is active. Payments terms are unknown.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Mannu Shukla

Designation :

General Manager

Contact No.:

91-9871377778

Date :

14.01.2018

 

 

LOCATIONS

 

Registered Office :

3382, Basement, Christion Colony, D.B. Gupta Road, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-41452074

Mobile No.:

91-9871377778 [Mr. Mannu Shukla]

Fax No.:

91-11-41452074

E-Mail :

vjsinternational@gmail.com

Website :

http://www.vjspharmaceuticals.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mrs. Indu Shukla

Designation :

Director

Address :

C - 71, St - 1, Bhajanpura, Delhi – 110053, India

Date of Birth:

21.02.1984

Date of Appointment :

08.03.2010

DIN No.:

02943088

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U52390DL2013PTC257395

VIMLA IMPEX PRIVATE LIMITED

09/09/2013

-

U93000DL2010PTC205810

VISIBLE CHANGE COSMETIC CLINIC PRIVATE LIMITED

13/07/2010

-

 

 

Name :

Mrs. Bimla Devi

Designation :

Additional Director

Address :

C-71, Gali No.-1, C-Block, Bhajan Pura, Delhi - 110053, India

Date of Appointment :

01.11.2012

DIN No.:

03318034

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U52390DL2013PTC257395

VIMLA IMPEX PRIVATE LIMITED

09/09/2013

-

U92120DL2010PTC211578

ASHOKA MOTION PICTURES PRIVATE LIMITED

20/12/2010

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Mannu Shukla

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2015

 

Names of Shareholders

No. of Shares

 

% age holding

Indu Shukla

9900

99.00

Bimla Devi

100

1.00

 

 

 

Total

 

10000

100.00

 

 

AS ON: 30.09.2015

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Dealer of Drugs such as Medicines, allopathic, Ayurvedic, Proprietary, Article, Druggist, Tinctures, Vaccines, Contraceptive, Chemicals, Ointments, Perfumes, Soaps, Cosmetics, etc. [As per Memorandum of Association]

 

 

Products :

ITC Code No.

 

Product Descriptions

99972100

Other Beauty Services

 

 

Brand Names :

“OJYA”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Indian Overseas Bank

Rajendra Place Branch, Rachna Cinema Building, 1st Floor, Rajendra Place, New Delhi - 110008, India

 

Auditors :

 

Name :

Meenu and Company

Chartered Accountants

Address :

979, Sector 19, Faridabad – 121002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AIVPG3816D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

102812

Equity Shares

INR 10/- each

INR 1.028 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.991

0.596

0.363

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.091

0.696

0.463

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

11.170

7.665

5.623

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.170

7.665

5.623

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.938

7.831

0.000

(b) Trade payables

83.693

26.457

0.556

(c) Other current liabilities

2.212

0.807

0.091

(d) Short-term provisions

0.255

0.117

0.099

Total Current Liabilities (4)

101.098

35.212

0.746

 

 

 

 

TOTAL

113.359

43.573

6.832

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.309

3.132

1.868

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.031

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.340

3.132

1.868

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.486

10.784

1.367

(c) Trade receivables

89.409

29.434

3.200

(d) Cash and cash equivalents

0.157

0.223

0.347

(e) Short-term loans and advances

0.000

0.000

0.050

(f) Other current assets

0.967

0.000

 0.000

Total Current Assets

110.019

40.441

4.964

 

 

 

 

TOTAL

113.359

43.573

6.832

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

124.644

103.696

15.703

 

 

Other Income

0.058

0.000

0.000

 

 

TOTAL                                    

124.702

103.696

15.703

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials purchase

123.105

101.111

0.000

 

 

Opening Stock and purchase

0.000

0.000

14.343

 

 

Changes in inventories of traded goods

(8.702)

(9.417)

(1.177)

 

 

Employees benefits expense

3.716

4.903

0.856

 

 

Other operation and administrative expenses

2.784

4.805

1.382

 

 

TOTAL                                    

120.903

101.402

15.404

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.799

2.294

0.299

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.547

1.412

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.252

0.882

0.299

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.632

0.533

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

0.620

0.349

0.299

 

 

 

 

 

Less

TAX                                                                 

0.225

0.116

0.099

 

 

 

 

 

 

PROFIT AFTER TAX    

0.395

0.233

0.200

 

Earnings Per Share (INR)

39.50

23.00

19.95

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Average Collection Days

(Sundry Debtors / Income * 365 Days)

261.82

103.60

74.38

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.39

3.52

4.91

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

248.15

95.51

14.15

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.19

0.21

0.22

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.15

0.73

0.16

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.99

0.98

0.93

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

23.93

22.26

12.14

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

92.67

50.59

1.61

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

3.03

4.50

4.03

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.49

1.62

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

((PAT / Sales) * 100)

%

0.32

0.22

1.27

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.35

0.53

2.93

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

36.21

33.48

43.20

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Ratio

(Current Assets / Current Liabilities)

1.09

1.15

6.65

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.90

0.84

4.82

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.01

0.02

0.07

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

261.08

154.96

56.23

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.09

1.15

6.65

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.363

0.596

0.991

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.463

0.696

1.091

 

 

 

 

long-term borrowings

5.623

7.665

11.170

Short term borrowings

0.000

7.831

14.938

Total borrowings

5.623

15.496

26.108

Debt/Equity ratio

12.145

22.264

23.930

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Sales

15.703

103.696

124.644

 

 

560.358

20.201

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Sales

15.703

103.696

124.644

Profit

0.200

0.233

0.395

 

1.27%

0.22%

0.32%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G41307281

10404667

RAJENDRA PLACE BRANCH, RACHNA CINEMA BUILDING,

27/12/2012

14/03/2014

31/03/2017

15000000.0

RAJENDRA PLACE BRANCH, RACHNA CINEMA BUILDING,IST FLOOR, RAJENDRA PLACE,DELHIDL110008IN

2

G41307877

10551102

INDIAN OVERSEAS BANK

17/11/2014

-

31/03/2017

483000.0

RAJENDRA PLACE BRANCH, RACHNA CINEMA BUILDING1ST FLOOR, RAJENDRA PLACE,PUSA ROADNEW DELHIDL110008IN

 

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

The directors are optimistic about company’s business and hopeful of better performance with increased revenue in next year. There was no change in the nature of business of company.


 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.76

UK Pound

1

INR 87.91

Euro

1

INR 78.20

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.