MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486282

Report Date :

18.01.2018

 

IDENTIFICATION DETAILS

 

Name :

PARKER HANNIFIN GMBH

 

 

Registered Office :

Am Metallwerk 9 33659 Bielefeld

 

 

Country :

Germany

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

16.08.1962

 

 

Com. Reg. No.:

HRB 35489

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Manufacture of other electric equipment

·         Manufacture of hydraulic and pneumatic components and systems

 

 

No. of Employees :

483

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.

 

Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.

 

Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2016 Germany reached a budget surplus of 0.6%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.

 

The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, bolstered by low energy prices and a weak euro, and exports are likely to drive German GDP growth again in 2017.

 

Source : CIA

 


Company name and address

 

Parker Hannifin GmbH

 

Company Status:      active

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Telephone:0521/4048-0

                     Telefax:  0521/4048-4280

                     Homepage: www.parker.com

                     E-mail:   parker.germany@parker.com

 

VAT no.:             DE122802922

 

 

LEGAL FORM               Private limited company

Date of foundation:       16.08.1962

Registered on:              14.06.1996

Commercial Register:    Local court 33602 Bielefeld

under:                            HRB 35489

 

Share capital:                          EUR         39,003,000.00

 

Shareholder:

                     Parker Hannifin Holding GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR            500,000.00

                     Share:             EUR         39,003,000.00

                     Registered on: 22.07.1999

                     Reg. data: 33602 Bielefeld, HRB 36502

                     Control and profit transfer agreement

Manager:

                     Dr. Hans-Jürgen Haas

                     D 01445 Radebeul

                     authorized to jointly represent the company

                     born: 30.04.1959

                     Profession: Engineer

Manager:

                     Cornelis Johannes Veraart

                     NL  GX Huissen

                     authorized to jointly represent the company

                     born: 17.10.1959

                     Nationality: Dutch

Manager:

                     Ellen Raahede Secher

                     D 41352 Korschenbroich

                     authorized to jointly represent the company

                     born: 05.05.1955

President of the Supervisory Board:

                     Hansgeorg Greuner

                     Wanheimer Str. 17

                     D 40667 Meerbusch

                     born: 28.06.1939

Vice-president of the Supervisory Board:

                     Martina van Loveren

                     D 41061 Mönchengladbach

                     Marital status: unknown

Member of the Supervisory Board:

                     Dr. Gerd Scheffel

                     Danziger Str. 53

                     D 41352 Korschenbroich

                     born: 23.04.1949

                     Profession: graduate engineer

Member of the Supervisory Board:

                     Klaus Geißler

                     Hermann-Rombach-Str. 17

                     D 74321 Bietigheim-Bissingen

                     born: 08.07.1940

                     Profession: Businessman

                     Marital status: married

Member of the Supervisory Board:

                     Klaus Hütig

                     Sandgasse 3a

                     D 76534 Baden-Baden

                     Profession: Solicitor

Member of the Supervisory Board:

                     Wilhelm Horn

                     D 74232 Abstatt

Member of the Supervisory Board:

                     Manfred Kehr

                     CH - Etoy

Member of the Supervisory Board:

                     Martijn Rouwenhorst

                     CH - Etoy

                     Nationality: Dutch

Member of the Supervisory Board:

                     Steffen Preiß

                     D 71665 Vaihingen

Member of the Supervisory Board:

                     Isaf Gün

                     D 61440 Oberursel

                     Marital status: unknown

Member of the Supervisory Board:

                     Steffen Heinig

                     D 09241 Mühlau

                     Marital status: unknown

Member of the Supervisory Board:

                     Jürgen Mendle

                     D 70806 Kornwestheim

                     Marital status: unknown

Proxy:

                     Bernd Schnabel

                     D 85622 Feldkirchen

                     authorized to jointly represent the company

                     born: 03.06.1951

Proxy:

                     Berthold Waldenmaier

                     D 73525 Schwäbisch Gmünd

                     authorized to jointly represent the company

                     born: 06.03.1958

Proxy:

                     Michael Becher

                     D 40724 Hilden

                     authorized to jointly represent the company

                     born: 10.04.1965

                     Profession: Businessman

                     Marital status: unknown

Proxy:

                     Uwe Wanning

                     Stralsunder Str. 18

                     D 33803 Steinhagen

                     authorized to jointly represent the company

                     born: 19.05.1960

Proxy:

                     Herbert Weimar

                     D 65510 Idstein

                     authorized to jointly represent the company

                     born: 02.02.1955

Proxy:

                     Jörg Sturm

                     D 42781 Haan

                     authorized to jointly represent the company

                     born: 13.12.1967

Proxy:

                     Jochen Nigge

                     D 74372 Sersheim

                     authorized to jointly represent the company

                     born: 16.07.1968

Proxy:

                     Brigitte Hoffmann

                     D 32457 Porta Westfalica

                     authorized to jointly represent the company

                     born: 08.02.1965

Proxy:

                     Thomas Becker

                     D 55127 Mainz

                     authorized to jointly represent the company

                     born: 08.03.1966

Proxy:

                     Michael Handke

                     D 33330 Gütersloh

                     authorized to jointly represent the company

                     born: 22.09.1966

Proxy:

                     Alexander Keller

                     D 77704 Oberkirch

                     authorized to jointly represent the company

                     born: 16.01.1977

Proxy:

                     Erich Ehlen

                     D 77855 Achern

                     authorized to jointly represent the company

                     born: 31.10.1958

Proxy:

                     Falk Lehmann

                     D 59063 Hamm

                     authorized to jointly represent the company

                     born: 27.09.1967

Proxy:

                     Bernd Fichtel

                     D 61137 Schöneck

                     authorized to jointly represent the company

                     born: 13.02.1967

Proxy:

                     Roland Bittenauer

                     A  Wallsee

                     authorized to jointly represent the company

                     born: 27.11.1970

                     Nationality: Austrian

Proxy:

                     Manfred Leeb

                     A  Alberndorf i. d. Riedmark

                     authorized to jointly represent the company

                     born: 25.04.1969

                     Nationality: Austrian

Proxy:

                     Mario Müller

                     D 41844 Wegberg

                     authorized to jointly represent the company

                     born: 05.09.1968

 

Further functions/participations of Dr. Hans-Jürgen Haas

(Manager)

Manager:

                     Parker Hannifin Holding GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR            500,000.00

                     Registered

                     on:         22.07.1999

                     Reg. data:  33602 Bielefeld, HRB 36502

 

Further functions/participations of Cornelis Johannes Veraart

(Manager)

Manager:

                     Parker Hannifin Auto-Tech Composites GmbH

                     In der Klapper 24

                     D 37520 Osterode

                     Legal form: Private limited company

                     Share capital:     EUR            512,000.00

                     Registered

                     on:         24.03.1972

                     Reg. data:  37073 Göttingen, HRB 130769

Manager:

                     PECOFacet Deutschland GmbH

                     Am Selder 39

                     D 47906 Kempen

                     Legal form: Private limited company

                     Share capital:     EUR            511,291.88

                     Registered

                     on:         24.04.1995

                     Reg. data:  47798 Krefeld, HRB 9399

Manager:

                     Parker Hannifin Verwaltungs-GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         02.02.2005

                     Reg. data:  33602 Bielefeld, HRB 38315

Manager:

                     Parker Hannifin Real Estate Holding GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         30.06.2010

                     Reg. data:  33602 Bielefeld, HRB 40015

Manager:

                     Twin Filter Verwaltungs GmbH

                     Fasanenweg 5

                     D 65451 Kelsterbach

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         17.07.2012

                     Reg. data:  64283 Darmstadt, HRB 91266

Proxy:

                     United Air Specialists, Inc.

                     Zweigniederlassung Deutschland

                     Otto-Hahn-Str. 6

                     D 65520 Bad Camberg

                     Legal form: Branch of a public limited

                                 company under foreign law

                     Share capital:     USD                500.00

                     Registered

                     on:         12.05.1999

                     Reg. data:  65549 Limburg, HRB 1672

Proxy:

                     Parker Hannifin GmbH Fluid Verbindungsteile

                     Freiherr-vom-Stein-Str. 2

                     D 35325 Mücke

                     Legal form: Private limited company

                     Registered

                     on:         09.07.2009

                     Reg. data:  33602 Bielefeld, HRB 35489

 

Further functions/participations of Ellen Raahede Secher

(Manager)

Manager:

                     PECOFacet Deutschland GmbH

                     Am Selder 39

                     D 47906 Kempen

                     Legal form: Private limited company

                     Share capital:     EUR            511,291.88

                     Registered

                     on:         24.04.1995

                     Reg. data:  47798 Krefeld, HRB 9399

Manager:

                     Parker Hannifin Holding GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR            500,000.00

                     Registered

                     on:         22.07.1999

                     Reg. data:  33602 Bielefeld, HRB 36502

Manager:

                     Parker Hannifin Verwaltungs-GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         02.02.2005

                     Reg. data:  33602 Bielefeld, HRB 38315

Manager:

                     Parker Hannifin Real Estate Holding GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         30.06.2010

                     Reg. data:  33602 Bielefeld, HRB 40015

Proxy:

                     United Air Specialists, Inc.

                     Zweigniederlassung Deutschland

                     Otto-Hahn-Str. 6

                     D 65520 Bad Camberg

                     Legal form: Branch of a public limited

                                 company under foreign law

                     Share capital:     USD                500.00

                     Registered

                     on:         12.05.1999

                     Reg. data:  65549 Limburg, HRB 1672

 

 

COMPANY HISTORY

 

company name and legal form

15.01.2005 - 30.06.2009  Parker Hannifin Management GmbH

                         Am Metallwerk 9

                         D 33659 Bielefeld

                         Private limited company

14.06.1996 - 14.01.2005  Parker Hannifin GmbH

                         Am Metallwerk 9

                         D 33659 Bielefeld

                         Private limited company

16.11.1993 - 14.06.1996  Parker Hannifin GmbH

                         Delmenhorster Str. 10

                         D 50735 Köln

                         Private limited company

16.08.1962 - 16.11.1993  Parker Hannifin GmbH

                         Geestemünder Str. 42

                         D 50735 Köln

                         Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

10.10.2014 - 05.07.2017  Manager

                         Günter Schrank

                         D 44787 Bochum

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

2790    Manufacture of other electric equipment n.e.c.

2812    Manufacture of hydraulic and pneumatic components and

systems

 

Secondary industrial sector

25993   Manufacture of metal products n.e.c.

2813    Manufacture of pumps and compressors n.e.c.

 

 

BRANCHES AND FACTORIES

 

Branch:

                     Parker Hannifin GmbH

                     Robert-Bosch-Str. 22

                     D 77656 Offenburg

                     TEL.: 0781/509-0

                     FAX.: 0781/509-176

                     Reg. entry: 09.07.2009

Branch:

                     Parker Hannifin GmbH

                     Pat-Parker-Platz 1

                     D 41564 Kaarst

                     TEL.: 02131/40160

                     FAX.: 02131/401699

                     Reg. entry: 09.07.2009

Branch:

                     Parker Hannifin GmbH

                     Arnold-Jäger-Str. 1

                     D 74321 Bietigheim-Bissingen

                     TEL.: 07142/5351-0

Branch:

                     Parker Hannifin GmbH

                     Fasanenweg 5

                     D 65451 Kelsterbach

                     Reg. entry: 22.12.2015

Branch:

                     Parker Hannifin GmbH

                     D 64646 Heppenheim

Branch:

                     Parker Hannifin GmbH

                     D 35325 Mücke

Branch:

                     Parker Hannifin GmbH

                     D 65033 Wiesbaden

Branch:

                     Parker Hannifin GmbH

                     D 50996 Köln

 

 

PARTICIPATIONS

 

General partner:

                     Parker Hannifin Manufacturing Germany GmbH &

                     Co. KG

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Post Box:

                     12 02 06

                     Legal form: Ltd partnership with priv. ltd.

                                 company as general partner

                     Company Status: active

                     Total cap.         EUR              1,000.00

                     contribution:

                     Reg. data:  24.05.2011

                                 Local court 33602 Bielefeld

                                 HRA 15699

Limited partner:

                     Parker Hannifin Gebaeudeverwaltung zwei GmbH

                     & Co. KG

                     Am Metallwerk 9

                     D 33659 Bielefeld

                     Legal form: Ltd partnership with priv. ltd.

                                 company as general partner

                     Company Status: active

                     Total cap.         EUR                900.00

                     contribution:

                     Share:             EUR                900.00

                     Reg. data:  04.08.2010

                                 Local court 33602 Bielefeld

                                 HRA 15594

 

 

FINANCIAL INFORMATION

 

The Solvency Rating[NG] and the balance sheet grade are generated

on the basis of the calculation methodology of Euler Hermes.

 

Payment experience:  Regular

 

Negative information:We have no negative information at hand.

 

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Am Metallwerk 9

                     D 33659 Bielefeld

 

Land register documents were not available.

 

 

BANKERS

COMMERZBANK, 33596 BIELEFELD

Sort. code: 48040035, Account no.: 766024400

BIC: COBADEFFXXX, IBAN: DE02480400350766024400

 

 

FINANCIAL FIGURES

Turnover:            2015/2016          EUR        637,536,717.00

Profit:              2015/2016          EUR         19,129,025.00

Equipment:                              EUR            497,441.00

Ac/ts receivable:                       EUR        163,366,089.00

Liabilities:                            EUR        150,615,204.00

Employees:                                                    483

- thereof permanent staff:                                    483

 

Control and profit transfer agreement to:

                     Parker Hannifin Holding GmbH

                     Am Metallwerk 9

                     D 33659 Bielefeld

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.07.2015 - 30.06.2016

Equity ratio [%]:                 67.59

Liquidity ratio:                   3.41

Return on total capital [%]:       7.13

 

Balance sheet ratios 01.07.2014 - 30.06.2015

Equity ratio [%]:                 62.60

Liquidity ratio:                   2.68

Return on total capital [%]:       8.00

 

Balance sheet ratios 01.07.2013 - 30.06.2014

Equity ratio [%]:                 58.96

Liquidity ratio:                   2.14

Return on total capital [%]:       2.12

 

Balance sheet ratios 01.07.2012 - 30.06.2013

Equity ratio [%]:                 49.38

Liquidity ratio:                   1.93

Return on total capital [%]:       2.71

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

Origin of the present

balance sheet:       electronic German Federal Gazette

 

Financial year:      01.07.2015 - 30.06.2016

 

ASSETS                                  EUR        283,093,272.75

 Fixed assets                           EUR        118,161,617.09

  Intangible assets                     EUR             77,185.96

   Concessions, licences, rights        EUR             37,254.44

   Goodwill                             EUR             39,931.52

  Tangible assets                       EUR            599,852.46

   Plant / machinery                    EUR            102,411.82

   Other tangible assets / fixtures and

   fittings                             EUR            497,440.64

  Financial assets                      EUR        117,484,578.67

   Shares in participations /

   subsidiaries and the like            EUR        117,484,578.67

    Shares in related companies         EUR        117,484,578.67

 Current assets                         EUR        164,560,860.67

  Stocks                                EUR          1,018,377.53

   Finished goods / work in progress    EUR          1,018,377.53

  Accounts receivable                   EUR        163,366,088.81

   Trade debtors                        EUR         69,247,967.34

   Amounts due from related companies   EUR         92,821,288.04

   Other debtors and assets             EUR          1,296,833.43

  Liquid means                          EUR            176,394.33

 Remaining other assets                 EUR            370,794.99

  Accruals (assets)                     EUR            370,794.99

 

LIABILITIES                             EUR        283,093,272.75

 Shareholders' equity                   EUR         88,810,058.44

  Capital                               EUR         39,003,000.00

   Subscribed capital (share capital)   EUR         39,003,000.00

  Reserves                              EUR         46,974,903.85

   Capital reserves                     EUR         46,076,334.85

   Retained earnings / revenue reserves EUR            898,569.00

  Balance sheet profit/loss (+/-)       EUR          2,832,154.59

   Profit / loss brought forward        EUR          2,832,154.59

 Provisions                             EUR         43,668,010.26

  Pension provisions and comparable

  provisions                            EUR         32,485,571.87

  Other / unspecified provisions        EUR         11,182,438.39

 Liabilities                            EUR        150,615,204.05

  Other liabilities                     EUR        150,615,204.05

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR            276,883.40

   Liabilities from received advance

   payments                             EUR            146,635.00

   Liabililties due to related companiesEUR        148,795,093.99

   Unspecified other liabilities        EUR          1,396,591.66

    thereof liabilities from tax /

    financial authorities               EUR            877,524.07

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        637,536,716.68

 Other operating income                 EUR          5,757,675.40

 Cost of materials                      EUR        547,882,304.98

  Raw materials and supplies, purchased

  goods                                 EUR        547,796,511.20

  Purchased services                    EUR             85,793.78

 Gross result (+/-)                     EUR         95,412,087.10

 Staff expenses                         EUR         48,115,364.48

  Wages and salaries                    EUR         37,555,895.51

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR         10,559,468.97

 Total depreciation                     EUR            120,344.67

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            120,344.67

 Other operating expenses               EUR         25,165,124.90

 Operating result from continuing

 operations                             EUR         22,011,253.05

 Interest result (+/-)                  EUR         -1,587,842.99

  Interest and similar income           EUR              3,074.14

  Interest and similar expenses         EUR          1,590,917.13

 Financial result (+/-)                 EUR         -1,587,842.99

 Result from ordinary operations (+/-)  EUR         20,423,410.06

 Extraordinary expenses                 EUR          1,060,968.80

 Extraordinary result (+/-)             EUR         -1,060,968.80

 Expenses for transfer of profits to a

 parent company                         EUR         19,129,025.44

 Income tax / refund of income tax (+/-)EUR                146.20

 Other taxes / refund of taxes          EUR           -233,562.02

 Tax (+/-)                              EUR           -233,415.82

 Annual surplus / annual deficit        EUR                  0.00

 

Type of balance

sheet:               Company balance sheet

Origin of the present

balance sheet:       electronic German Federal Gazette

 

Financial year:      01.07.2014 - 30.06.2015

 

ASSETS                                  EUR        269,210,919.83

 Fixed assets                           EUR        118,876,247.01

  Intangible assets                     EUR            124,455.79

   Concessions, licences, rights        EUR             77,869.01

   Goodwill                             EUR             46,586.78

  Tangible assets                       EUR            907,789.08

   Land / similar rights                EUR            275,810.94

   Plant / machinery                    EUR            152,264.41

   Other tangible assets / fixtures and

   fittings                             EUR            479,713.73

  Financial assets                      EUR        117,844,002.14

   Shares in participations /

   subsidiaries and the like            EUR        117,844,002.14

    Shares in related companies         EUR        117,844,002.14

 Current assets                         EUR        149,960,198.28

  Stocks                                EUR          1,270,113.75

   Finished goods / work in progress    EUR          1,270,113.75

  Accounts receivable                   EUR        148,661,311.53

   Trade debtors                        EUR         79,802,629.70

   Amounts due from related companies   EUR         67,522,072.73

   Other debtors and assets             EUR          1,336,609.10

  Liquid means                          EUR             28,773.00

 Remaining other assets                 EUR            374,474.54

  Accruals (assets)                     EUR            374,474.54

 

LIABILITIES                             EUR        269,210,919.83

 Shareholders' equity                   EUR         88,810,058.44

  Capital                               EUR         39,003,000.00

   Subscribed capital (share capital)   EUR         39,003,000.00

  Reserves                              EUR         46,974,903.85

   Capital reserves                     EUR         46,076,334.85

   Retained earnings / revenue reserves EUR            898,569.00

  Balance sheet profit/loss (+/-)       EUR          2,832,154.59

   Profit / loss brought forward        EUR          2,832,154.59

 Provisions                             EUR         45,224,718.74

  Pension provisions and comparable

  provisions                            EUR         33,338,170.00

  Provisions for taxes                  EUR            341,716.35

  Other / unspecified provisions        EUR         11,544,832.39

 Liabilities                            EUR        135,176,142.65

  Other liabilities                     EUR        135,176,142.65

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR            531,571.77

   Liabilities from received advance

   payments                             EUR            282,071.93

   Liabililties due to related companiesEUR        129,028,482.56

   Unspecified other liabilities        EUR          5,334,016.39

    thereof liabilities from tax /

    financial authorities               EUR          4,475,750.20

 Guarantees and other commitments       EUR         22,397,000.00

  Sureties / lendings of

  creditworthiness                      EUR         19,517,000.00

  Other guarantees and other commitmentsEUR          2,880,000.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        643,985,337.49

 Other operating income                 EUR          8,955,815.02

 Cost of materials                      EUR        550,188,881.82

  Raw materials and supplies, purchased

  goods                                 EUR        550,141,174.23

  Purchased services                    EUR             47,707.59

 Gross result (+/-)                     EUR        102,752,270.69

 Staff expenses                         EUR         48,765,374.18

  Wages and salaries                    EUR         38,616,777.43

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR         10,148,596.75

 Total depreciation                     EUR          1,748,266.18

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          1,748,266.18

 Other operating expenses               EUR         26,925,079.30

 Operating result from continuing

 operations                             EUR         25,313,551.03

 Interest result (+/-)                  EUR         -3,500,678.74

  Interest and similar income           EUR                 15.29

   thereof from related companies       EUR                 15.29

  Interest and similar expenses         EUR          3,500,694.03

 Financial result (+/-)                 EUR         -3,500,678.74

 Result from ordinary operations (+/-)  EUR         21,812,872.29

 Expenses for transfer of profits to a

 parent company                         EUR         21,535,392.35

 Other taxes / refund of taxes          EUR           -277,479.94

 Tax (+/-)                              EUR           -277,479.94

 Annual surplus / annual deficit        EUR                  0.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.97

UK Pound

1

INR 88.12

Euro

1

INR 78.34

EURO

1

INR 77.92

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.