|
|
|
MIRA INFORM REPORT
|
Report No. : |
484483.2 |
|
Report Date : |
18.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
SELECT CARS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-1/H-5, Mohan Co-Operative Industrial Estate, Mathura Road, New
Delhi-110044 |
|
Mobile No.: |
91-9891075390 (Mr. Ashish Kapoor) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
29.01.2008 |
|
|
|
|
Com. Reg. No.: |
55-173300 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909DL2008PTC173300 |
|
|
|
|
IEC No.: |
0508009863 |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCS6229F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
15 (Approximately) (7 in Office + 8 in Branch Office) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 55100 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2008. It is a dealer of cars. For the financial year 2017, the revenue of the company has decreased by
3.90% but has managed to maintain average profit margin of 5.08% The satisfactory financial profile of the company is marked by
sufficient networth base along with comfortable debt coverage indicators. The company has decent earning per share (EPS) of INR 106.48 against
the face value (FV) of INR 10. Furthermore, we have received satisfactory feedback from its customer
(Colorbar Cosmetics Private Limited). Business is active. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 18.01.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Ashish Kapoor |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-9891075390 |
|
Date : |
17.01.2018 |
LOCATIONS
|
Registered Office : |
B-1/H-5, Mohan Co-Operative Industrial Estate, Mathura Road, New
Delhi-110044, India |
|
Tel. No.: |
91-11-43090000 / 43430000 |
|
Mobile No.: |
91-9891075390 (Mr. Ashish Kapoor) |
|
Fax No.: |
91-11-43430000 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2700 Sq. ft. |
|
Location : |
Rented |
|
Locality : |
Industrial |
|
|
|
|
Branch Office : |
Plot No.1, First Floor, Sector 27B, Mathura Road, Faridabad-121003,
Haryana, India |
|
Area : |
23468 Sq. ft. |
|
Location : |
Rented |
|
|
|
|
Factory : |
A-19, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi –
110044, India |
|
Area : |
3500Sq. ft. |
|
Location : |
Rented |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Yadur Kapur |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-2, Udyog Nagar Industrial Estate, Rohtak Road, New Delhi-110041, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.06.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
19 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.01.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00910820 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Hazari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-174, Greater Kailash-II, New Delhi-110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.02.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
22 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06519832 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ashish Kapoor |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
A. K. Popli and Company |
|
Designation : |
Company Secretaries |
|
Address : |
105,C-2/4, Pragati Market, Ashok Vihar Phase-II, Delhi-110052, India |
|
Tel. No.: |
91-11-27460196 / 27431426 |
|
Mobile No.: |
91-9811837410 |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Deutsche Motoren Private Limited |
|
249999 |
|
Deutsche Motoren Private Limited through Yadur Kapur |
|
1 |
|
Total |
|
250000 |
AS ON 31.03.2016
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Yadur Kapur |
111200 |
44.48 |
|
Vijay Kapur |
23800 |
9.52 |
|
Radhe Mohan Kapur |
115000 |
46.00 |
|
Total |
250000 |
100.00 |
AS ON 30.09.2016
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters - Individual/Hindu Undivided Family – Indian |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
|
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held / Dealers : |
|
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Cars |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Credit (30 Days) |
||||
|
|
|
||||
|
Purchasing : |
Credit (30 Days) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
15 (Approximately) (7 in Office + 8 in Branch Office) |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note: LONG TERM BORROWINGS a) Secured against
hypothecation of motor vehicle in the same name of the company. b) Total amount
outstanding as on March 31, 2017 = INR 43.800 Million c) Particulars of
borrowing = Car finance Other terms and conditions: Term Loan No. 13066576: Amount outstanding
as on March 31, 2017 = INR 31.600 million. Terms of payment
= Repayable in 36 installment of INR 1.397 million commencing from July,
2016. Term Loan No. 11754810: Amount
outstanding as on March 31, 2017 = INR 12.100 million. Terms of payment
= Repayable in 36 installment of INR 0.859 million commencing from July,
2015. The company is
not in default of repayment of interest and / or principal. SHORT TERM BORROWINGS a) Secured
against hypothecation by way of first charge on pari passu basis on the stocks,
book debts and machinery to the extent of facility extended. b) Personal
guarantee issued by the shareholders/promoters of the company. |
|
Auditors : |
|
||||||
|
Name : |
Sanjeev Kapoor and Associates Chartered Accountants |
||||||
|
Address : |
D-36, G.F., South Extension Part-II, New Delhi-110049, India |
||||||
|
Tel. No.: |
91-11-26250624 / 41645957 / 41323941 |
||||||
|
E-Mail : |
|||||||
|
Website : |
|||||||
|
PAN No.: |
AAQPK7224B |
||||||
|
|
|
||||||
|
Memberships : |
Not Available |
||||||
|
|
|
||||||
|
Collaborators : |
Not Available |
||||||
|
|
|
||||||
|
Holding Company : |
|
||||||
|
|
|
||||||
|
Fellow Subsidiary Company : |
|
||||||
|
|
|
||||||
|
Enterprises under control of key management personnel : |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
INR 10/- each |
INR 5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
INR 10/- each |
INR 2.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.500 |
2.500 |
2.500 |
|
(b) Reserves &
Surplus |
16.789 |
(9.807) |
(17.271) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
|
19.289 |
(7.307) |
(14.771) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
107.060 |
51.242 |
164.255 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities |
107.060 |
51.242 |
164.255 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
46.934 |
93.202 |
36.921 |
|
(b) Trade payables |
9.495 |
20.146 |
7.854 |
|
(c) Other current
liabilities |
98.490 |
175.215 |
51.471 |
|
(d) Short-term provisions |
12.300 |
1.976 |
0.131 |
|
Total Current Liabilities
|
167.219 |
290.539 |
96.377 |
|
|
|
|
|
|
TOTAL |
293.568 |
334.474 |
245.861 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
57.134 |
71.747 |
51.550 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
9.651 |
12.078 |
14.282 |
|
(d) Long-term Loan and Advances |
6.691 |
4.621 |
4.591 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
73.476 |
88.446 |
70.423 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
89.765 |
153.375 |
139.333 |
|
(c) Trade receivables |
26.452 |
16.410 |
17.738 |
|
(d) Cash and cash
equivalents |
20.902 |
8.133 |
7.391 |
|
(e) Short-term loans and
advances |
81.125 |
66.829 |
10.213 |
|
(f) Other current assets |
1.848 |
1.281 |
0.763 |
|
Total Current Assets |
220.092 |
246.028 |
175.438 |
|
|
|
|
|
|
TOTAL |
293.568 |
334.474 |
245.861 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
524.215 |
545.516 |
211.210 |
|
|
Other Income |
3.608 |
1.649 |
0.495 |
|
|
TOTAL |
527.823 |
547.165 |
211.705 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
311.476 |
473.144 |
161.504 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
63.610 |
(14.042) |
(14.562) |
|
|
Employees benefits
expense |
25.359 |
23.074 |
13.444 |
|
|
Other operating and
administrative expenses |
54.498 |
24.381 |
13.399 |
|
|
TOTAL |
454.943 |
506.557 |
173.785 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION |
72.880 |
40.608 |
37.920 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
12.508 |
15.428 |
20.449 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
60.372 |
25.180 |
17.471 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
19.024 |
15.510 |
15.048 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
41.348 |
9.670 |
2.423 |
|
|
|
|
|
|
|
Less |
TAX |
14.727 |
2.206 |
0.715 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
26.621 |
7.464 |
1.708 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
Incentives received and
recovery of expenses |
0.000 |
0.000 |
8.374 |
|
|
Warranty income (Spares
and labour) |
10.650 |
11.754 |
12.463 |
|
|
TOTAL EARNINGS |
10.650 |
11.754 |
20.837 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
106.48 |
29.86 |
6.83 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
24.026 |
36.010 |
26.797 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash (used in) / generated from operating activities |
19.948 |
107.513 |
60.333 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365) |
18.42 |
10.98 |
30.65 |
|
|
|
|
|
|
Account Receivables Turnover (Income /
Sunday Debtors) |
19.82 |
33.24 |
11.91 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
11.13 |
15.54 |
17.75 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.81 |
0.26 |
0.27 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.28 |
0.57 |
0.74 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
1.02 |
1.13 |
1.17 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
9.23 |
(24.70) |
(15.43) |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
8.67 |
(39.76) |
(6.52) |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
2.96 |
(9.82) |
(3.49) |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
5.83 |
2.63 |
1.85 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT
/ Sales) * 100] |
% |
5.08 |
1.37 |
0.81 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
9.07 |
2.23 |
0.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
138.01 |
(102.15) |
(11.56) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.32 |
0.85 |
1.82 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.78 |
0.32 |
0.37 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.07 |
(0.02) |
(0.06) |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
71.21 |
72.18 |
91.19 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.32 |
0.85 |
1.82 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
2.500 |
2.500 |
2.500 |
|
Reserves & Surplus |
(17.271) |
(9.807) |
16.789 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
(14.771) |
(7.307) |
19.289 |
|
|
|
|
|
|
long-term borrowings |
164.255 |
51.242 |
107.060 |
|
Short term borrowings |
36.921 |
93.202 |
46.934 |
|
Current Maturities of
Long term debt |
26.797 |
36.010 |
24.026 |
|
Total borrowings |
227.973 |
180.454 |
178.020 |
|
Debt/Equity ratio |
(15.434) |
(24.696) |
9.229 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
211.210 |
545.516 |
524.215 |
|
|
|
158.281 |
(3.905) |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
211.210 |
545.516 |
524.215 |
|
Profit |
1.708 |
7.464 |
26.621 |
|
|
0.81% |
1.37% |
5.08% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
|
PARTICULAR |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
Long-term
Borrowings |
|
|
|
From directors |
73.683 |
22.183 |
|
From others |
13.600 |
0.000 |
|
Total |
87.283 |
22.183 |
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Amount |
Address |
|
1 |
C64862063 |
10592362 |
Kotak Mahindra Prime Limited |
30/06/2015 |
- |
27000000.0 |
27BKC, C 27, G Block Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India |
|
2 |
C47640958 |
10556398 |
Kotak Mahindra Prime Limited |
26/12/2014 |
26/12/2014 |
61411633.0 |
27BKC, C 27, G Block Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India |
|
3 |
G60277001 |
10387063 |
HDFC Bank Limited |
15/10/2012 |
20/09/2017 |
160000000.0 |
HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
|
4 |
B59563718 |
10380246 |
BMW India Financial Services Private Limited |
17/09/2012 |
- |
150000000.0 |
Tower C, 14th Floor, Building No. 10c, DLF Cyber City, Phase-Ii, Gurugram-122002, Haryana, India |
FIXED ASSETS:
- Building
- Plant and
Machinery
- Furniture and
Fixture
- Office
equipment
- Computer
- Server
- Electrical
equipment
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.98 |
|
|
1 |
INR 88.13 |
|
Euro |
1 |
INR 78.35 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.