MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486345

Report Date :

18.01.2018

 

IDENTIFICATION DETAILS

 

Name :

THAI PARFUN CO. LTD.

 

 

Registered Office :

242  Moo  7,  304  Industrial  Park,  T. Thatum,   A. Srimahaphote,  Prachinburi  25140,

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

04.12.2002

 

 

Com. Reg. No.:

0735545002361

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject  is  engaged  in  manufacturing  and  exporting  ladies  innerwear,  sportswear  and  related  products  under  its  own  “PARFUN”  brand,  as  well  as   provide  manufacturing  service  of  the  products  under  OEM  brands  such  as  “CHARLE”,  “WACOAL”,  “MUJIRYOHIN”,  “UNY”,  “UNIQLO”.

 

 

No. of Employees :

1650

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

US$  3,000,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has sustained strong growth and has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Growth has slowed in the last few years, however, due to domestic political turmoil and sluggish global demand. Nevertheless, Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, Thailand faces labor shortages, and domestic debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 


company name and address

 

THAI  PARFUN  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           242  MOO  7,  304  INDUSTRIAL  PARK,  T. THATUM, A. SRIMAHAPHOTE,  PRACHINBURI  25140, THAILAND

TELEPHONE                                         :           [66]   37  274-241-2

FAX                                                      :           [66]   37  274-243

E-MAIL  ADDRESS                               :           -

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2002

REGISTRATION  NO.                            :           0735545002361

TAX  ID  NO.                                         :           3030751010

CAPITAL REGISTERED                         :           BHT.   100,000,000

CAPITAL PAID-UP                                 :           BHT.   100,000,000

SHAREHOLDER’S  PROPORTION         :           JAPANESE   :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. HIDEKAZU  FUJII,  JAPANESE

                                                                        PRESIDENT  AND  CHIEF  EXECUTIVE  OFFICER         \

NO.  OF  STAFF                                    :           1,650

LINES  OF  BUSINESS                          :           LADIES  INNERWEAR, SPORTSWEAR AND RELATED 

                                                                        PRODUCTS

                                                                        MANUFACTURER  AND  EXPORTER

           

                                                             

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 


HISTORY

 

The  subject  was  established  on  December  4,  2002  as  a  private  limited  company  under  the  registered  name   THAI  PARFUN  CO.,  LTD., by  Japanese  group,  with  the  business  objective  to  manufacture  various  kinds  of  ladies  innerwear,  sportswear  and  related  products  for  export.  It  currently  employs 1,650  staff.  The  subject  is  a  wholly  owned  subsidiary  of  Parfun  Holding  Co.,  Ltd.,  in  Japan.

 

The  subject’s   registered  address   is   242  Moo  7,  304   Industrial  Park,  T.  Thatum, 

A. Srimahaphote,  Prachinburi  25140,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Junko  Fujii

 

Japanese

81

Mr. Hidekazu  Fujii

 

Japanese

57

Ms. Noriko  Fujii

 

Japanese

59

Mr. Jiro  Harasawa

 

Japanese

46

Mr. Junichi  Kitamura

 

Japanese

44

 

 

AUTHORIZED  PERSON

 

Any  two   of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Hidekazu  Fujii   is  the  President  and  Chief  Executive  Officer.

He  is  Japanese  nationality  with  the  age  of  57  years  old.   

 

Ms. Noriko  Fujii  is  the  Managing  Director.

She  is  Japanese  nationality  with  the  age  of  59  years  old.  

 

Mr. Jiro  Harasawa  is  the  Deputy  Managing  Director.

He  is  Japanese  nationality  with  the  age  of  46  years  old.  

 

 

 

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  and  exporting  ladies  innerwear,  sportswear  and  related  products  under  its  own  “PARFUN”  brand,  as  well  as   provide  manufacturing  service  of  the  products  under  OEM  brands  such  as  “CHARLE”,  “WACOAL”,  “MUJIRYOHIN”,  “UNY”,  “UNIQLO”  and  etc.

 

 

PRODUCTION  CAPACITY

 

1,000,000  pieces  per  month

 

PURCHASE

 

Raw  materials   are  purchased  from  both  domestic  and  overseas  suppliers  in  Japan  and  Republic  of  China.

 

 

MAJOR  SUPPLIER

 

T.U.W.  Textile  Co.,  Ltd.                       :  Thailand

Parfun  Co.,  Ltd.                                  :  Japan

Onishi  Parfun  Co.,  Ltd.                       :  Japan

 

EXPORT 

 

100%  of  the  products  is  exported  to  Japan,  U.K.  and  U.S.A.

 

 

RELATED  AND  AFFILIATED  COMPANY

 

T.U.W.  Textile  Co.,  Ltd.

Business  Type  :  Manufacturer  of  ladies  underwear

 

Yeh  Parfun  Co.,  Ltd.

Business  Type  :  Manufacturer  of  ladies  underwear

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to 

 

 

CREDIT  

 

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bank  of  Tokyo-Mitsubishi  UFJ  Ltd.

 [Bangkok  Branch,  54  North  Sathorn Road,  Silom,  Bangrak,  Bangkok]

 

Bangkok  Bank  Public  Company  Limited

 

Kasikornbank  Public  Company  Limited

 

EMPLOYMENT

 

The  subject  currently  employs  1,650  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office  and  factory  at  the  heading  address.  Premise  is  located  in  provincial/industrial  area.

 

Other  Factories:

 

- 101  Moo  7,  Phetkasem  Road,  T. Omnoi,  A. Krathumban,  Samutsakorn  74130

- 111/1-2  Moo  5,  T. Thasai,  A. Muang,  Samutsakorn  74000

- 149/444  Moo  13,  T. Omnoi,  A. Krathumban,  Samutsakorn  74000

 

Bangkok  office

-  Unit  3012,  30th  Floor,  Sathorn  Square  Building,  98  North  Sathorn  Road,  Silom, 

   Bangrak,  Bangkok  10500

 

 

 

REMARK

 

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT  US$  3,000,000.

 

 

COMMENT

 

Despite  an  increase  in  sales  or  service  income  in  2016,  it  obtained  a  decrease  in  net  profit.  This  was  mainly  due  to  higher  cost  of  goods  sold  &  service  and  higher  selling  expenses  relatively  which  eroded  its  profit  margin.  Nevertheless,  the  subject  maintains  a  moderate  business  with   accumulated   retained  earning.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  20,000,000  divided  into  200,000  shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    50,000,000  on    February  24,  2003

            Bht.    80,000,000  on    December  26,  2011

            Bht.  100,000,000  on     July  24,  2015

 

The  latest  registered  capital  was  increased  to  Bht. 100,000,000 divided  into  1,000,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

[as  at  April  29,  2017]

 

       NAME

HOLDING

%

 

 

 

Parfun  Holding  Co.,  Ltd.

Nationality:  Japanese

Address     :  4-23-4  Higashi  Mituni,  Yodogawa,

                    Osaka,  Japan 

999,998

100.00

Ms.  Noriko  Fujii

Nationality:  Japanese

Address     :  3-40-2  Aoyamadai,  Suita  City,  Osaka,

                    Japan 

          1

-

Mr.  Hidekazu  Fujii

Nationality:  Japanese

Address     :  3-40-2  Aoyamadai,  Suita  City,  Osaka,

                    Japan 

          1

-

 

 

Total  Shareholders  :    3

 

Share  Structure  [as  at  April  29,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign - Japanese

3

1,000,000

100.00

 

Total

 

3

 

1,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Chotima  Kitsirakorn  No. 7318

 

 

financial

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                

Current Assets

2016

2015

2014

 

 

 

 

Cash   and  Cash  Equivalents     

121,174,914.32

154,193,401.47

70,310,762.16

Trade  Accounts  and  Other  Receivable 

356,954,589.63

244,911,259.88

171,707,120.27

Inventories                     

412,832,801.19

236,741,993.30

216,088,824.85

Other Current Assets

-

-

43,261,828.77

 

Total  Current  Assets                 

 

890,962,305.14

 

635,846,654.65

 

501,368,536.05

 

Investment  in  Subsidiaries  Companies

 

81,992,196.52

 

61,300,580.62

 

30,076,119.85

Property, Plant  and  Equipment                         

361,910,923.54

144,455,274.41

161,426,376.12

Intangible  Assets

1,523,232.69

1,367,551.96

2,887,135.96

Other  Non-current  Assets                      

13,984,952.51

11,870,098.78

11,303,694.86

 

Total  Assets                  

 

1,350,373,610.40

 

854,840,160.42

 

707,061,862.84

 


LIABILITIES  &  SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2016

2015

2014

 

 

 

 

Bank Overdraft and Short-term Loan

   From Financial Institutions

 

487,453,380.18

 

216,387,871.07

 

15,069,825.76

Trade Accounts  and Other Payable

411,727,288.83

246,248,126.66

238,561,347.74

Current Portion of Long-term Liabilities

20,000,000.00

20,000,000.00

34,000,000.00

Short-term Loan

25,453,689.64

11,299,310.44

11,328,995.63

Accrued Income Tax

962,817.03

13,337,884.03

9,075,472.94

Other Current Liabilities

8,486,439.33

1,702,138.03

21,694,679.64

 

Total Current Liabilities

 

954,083,615.01

 

508,975,330.23

 

329,730,321.71

 

 

 

 

Long-term Loan

60,000,000.00

80,000,000.00

137,595,891.31

Provision for Employee Benefits

10,708,448.67

7,454,561.16

5,154,708.25

Other Non-current  Liabilities

58,306,280.85

18,022,152.73

29,321,463.22

 

Total  Liabilities              

 

1,083,098,344.53

 

614,452,044.12

 

501,802,384.49

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  and  issued  share  capital 

     1,000,000  shares  in  2016  & 2015  

 

 

100,000,000.00

 

 

100,000,000.00

 

        800,000  shares  in  2014

 

 

80,000,000.00

 

Capital  Paid                     

 

100,000,000.00

 

100,000,000.00

 

80,000,000.00

Retained Earning : [Deficit]

   Appropriated statutory  reserve

 

8,000,000.00

 

8,000,000.00

 

6,852,660.49

   Unappropriated

159,275,265.87

132,388,166.30

118,406,817.86

 

Total  Shareholders’ Equity

 

267,275,265.87

 

240,388,116.30

 

205,259,478.35

 

Total  Liabilities  and  Shareholders’ 

  Equity

 

 

1,350,373,610.40

 

 

854,840,160.42

 

 

707,061,862.84

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales  or Services Income           

2,293,203,845.06

2,101,603,195.58

1,951,951,456.99

Other  Income                

44,559,442.25

22,600,871.02

44,952,800.56

 

Total  Revenues             

 

2,337,763,287.31

 

2,124,204,066.60

 

1,996,904,257.55

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or Services

1,969,955,731.41

1,772,628,746.55

1,673,234,486.27

Selling  Expenses

118,333,590.65

53,397,195.03

60,399,851.57

Administrative  Expenses

208,730,426.74

209,642,923.57

136,281,845.86

Other Expenses

-

-

2,646,624.57

 

Total Expenses              

 

2,297,019,748.80

 

2,035,668,865.15

 

1,872,562,808.27

 

 

 

 

Profit  /[Loss]  before  Financial  Cost  and

   Income Tax

 

40,743,538.51

 

88,535,201.45

 

124,341,449.28

Financial  Cost

[10,255,712.54]

[4,940,846.15]

[7,689,486.92]

 

 

 

 

Profit /[Loss]  before  Income  Tax

30,487,825.97

83,594,355.30

116,651,962.36

Income  Tax  

[3,600,676.40]

[18,465,717.35]

[9,195,693.83]

 

Net  Profit / [Loss]

 

26,887,149.57

 

65,128,637.95

 

107,456,268.53

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.93

1.25

1.52

QUICK RATIO

TIMES

0.50

0.78

0.73

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

6.34

14.55

12.09

TOTAL ASSETS TURNOVER

TIMES

1.70

2.46

2.76

INVENTORY CONVERSION PERIOD

DAYS

76.49

48.75

47.14

INVENTORY TURNOVER

TIMES

4.77

7.49

7.74

RECEIVABLES CONVERSION PERIOD

DAYS

56.82

42.54

32.11

RECEIVABLES TURNOVER

TIMES

6.42

8.58

11.37

PAYABLES CONVERSION PERIOD

DAYS

76.29

50.70

52.04

CASH CONVERSION CYCLE

DAYS

57.02

40.58

27.21

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

85.90

84.35

85.72

SELLING & ADMINISTRATION

%

14.26

12.52

10.08

INTEREST

%

0.45

0.24

0.39

GROSS PROFIT MARGIN

%

16.04

16.73

16.58

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.78

4.21

6.37

NET PROFIT MARGIN

%

1.17

3.10

5.51

RETURN ON EQUITY

%

10.06

27.09

52.35

RETURN ON ASSET

%

1.99

7.62

15.20

EARNING PER SHARE

BAHT

26.89

65.13

134.32

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.80

0.72

0.71

DEBT TO EQUITY RATIO

TIMES

4.05

2.56

2.44

TIME INTEREST EARNED

TIMES

3.97

17.92

16.17

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

9.12

7.67

 

OPERATING PROFIT

%

(53.98)

(28.80)

 

NET PROFIT

%

(58.72)

(39.39)

 

FIXED ASSETS

%

150.53

(10.51)

 

TOTAL ASSETS

%

57.97

20.90

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is  9.12%. Turnover has increased from THB 2,101,603,195.58 in 2015 to THB 2,293,203,845.06 in 2016. While net profit has decreased from THB 65,128,637.95 in 2015 to THB 26,887,149.57 in 2016. And total assets has increased from THB 854,840,160.42 in 2015 to THB 1,350,373,610.40 in 2016.                                         

PROFITABILITY : IMPRESSIVE

 


PROFITABILITY RATIO

 

Gross Profit Margin

16.04

Satisfactory

Industrial Average

19.05

Net Profit Margin

1.17

Satisfactory

Industrial Average

2.08

Return on Assets

1.99

Satisfactory

Industrial Average

2.52

Return on Equity

10.06

Impressive

Industrial Average

5.92

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 16.04%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.17%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 1.99%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 10.06%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Uptrend

 

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.93

Risky

Industrial Average

1.31

Quick Ratio

0.50

 

 

 

Cash Conversion Cycle

57.02

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.93 times in 2016, decrease from 1.25 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.5 times in 2016, decrease from 0.78 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 58 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

LEVERAGE RATIO

 

Debt Ratio

0.80

Acceptable

Industrial Average

0.54

Debt to Equity Ratio

4.05

Risky

Industrial Average

1.18

Times Interest Earned

3.97

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.98 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.8 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

 

 

 

 

 

 

 

ACTIVITY : EXCELLENT

 

ACTIVITY RATIO

 

Fixed Assets Turnover

6.34

Impressive

Industrial Average

-

Total Assets Turnover

1.70

Impressive

Industrial Average

1.22

Inventory Conversion Period

76.49

 

 

 

Inventory Turnover

4.77

Impressive

Industrial Average

2.92

Receivables Conversion Period

56.82

 

 

 

Receivables Turnover

6.42

Impressive

Industrial Average

5.91

Payables Conversion Period

76.29

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.42 and 8.58 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 decreased from 2015. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 49 days at the end of 2015 to 76 days at the end of 2016. This represents a negative trend. And Inventory turnover has decreased from 7.49 times in year 2015 to 4.77 times in year 2016.

 

The company's Total Asset Turnover is calculated as 1.7 times and 2.46 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.98

UK Pound

1

INR 88.13

Euro

1

INR 78.35

THB

1

INR 2.00

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

POJ

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.