MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487002

Report Date :

19.01.2018

 

IDENTIFICATION DETAILS

 

Name :

AMCOR RIGID PLASTICS INDIA PRIVATE LIMITED (w.e.f 11.05.2010)

 

 

Formerly Known As :

AMCOR PET PACKAGING ASIA PRIVATE LIMITED

 

CONTINENTAL PET INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 119-123, Village Dhanore, Alandi Markal Road, Taluka Khed, Pune – 412105, Maharashtra

Tel. No.:

91-2135-396000/232537/63/64/65

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

29.03.1995

 

 

Com. Reg. No.:

11-108220

 

 

Capital Investment / Paid-up Capital :

INR 185.772 Million

 

 

CIN No.:

[Company Identification No.]

U25207PN1995PTC108220

 

 

IEC No.:

3197030974

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCS6330D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manufacturing PET Preforms and Bottles products. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “Amcor Limited”, Australia. The company was incorporated in the year 1995.

 

For the financial year 2017, the revenue of the company has increased by 7.97% along with fair profit margin of 11.14%.

 

The sound financial profile of the company is marked by adequate networth base along with strong coverage indicators due to debt free balance sheet profile.

 

Rating takes into consideration strong financial and managerial support that company receives from its holding entity backed by its well experienced management team.

 

The rating also takes into consideration the subject’s long track record of business operations along with extensive experience of its promoters.

 

Business is active. Payments are reported to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 19.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-2135-396000)

 

Given Number is not working = (91-2135-232537)

 


 

LOCATIONS

 

Registered Office :

Gat No. 119-123, Village Dhanore, Alandi Markal Road, Taluka Khed, Pune – 412105, Maharashtra, India

Tel. No.:

91-2135-396000/232537/63/64/65

Fax No.:

91-2135-232538/396517

E-Mail :

akash.paul@amcor.com

info.india@amcor.com

Website :

www.amcor.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Anil Krishnaji Kale

Designation :

Director

Address :

'F' Wing, 205, Sumer Castle LBS Marg, Thane – 400601, Maharashtra, India 

Date of Appointment :

18.07.2017

DIN No.:

00046855

 

 

Name :

Mr. Pranesh Madhu Kankanwadi

Designation :

Director

Address :

Flat No.604, Building No.53, Nri Complex, Phase II, Sector 54 56 58, Nerul, Navi Mumbai – 400706, Maharashtra, India

Date of Appointment :

27.06.2016

DIN No.:

00047425

 

 

Name :

Mr. Sanjeev Kumar Dhiman

Designation :

Director

Address :

Flat No. 701, Building A2, Cosmos Regency, Baner Road, Pune – 411045, Maharashtra, India

Date of Birth/Age :

05.08.1971

Date of Appointment :

21.09.2013

DIN No.:

02796730

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Amcor Limited, Australia

 

18577201

Amcor Holdings (Australia) Pty Limited, Australia

 

1

Total

 

18577202

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Body corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing PET Preforms and Bottles products. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Pet Preforms

25202

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

B S R and Company LLP

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

·         Amcor Limited, Australia

 

 

Fellow Subsidiaries:

·         Amcor Flexibles Singapore Pte Limited

 

·          Amcor Flexibles India Private Limited – [U27203MH2006FTC166397]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24000000

Equity Shares

INR 10/- each

INR 240.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18577202

Equity Shares

INR 10/- each

INR 185.772 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

185.772

185.772

185.772

(b) Reserves and Surplus

417.481

348.297

289.651

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

603.253

534.069

475.423

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

11.644

16.780

15.231

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.882

3.165

2.695

Total Non-current Liabilities (3)

14.526

19.945

17.926

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

0.000

0.000

0.000

(b) Trade payables

131.431

112.215

52.175

(c) Other current liabilities

70.205

118.383

93.986

(d) Short-term provisions

21.265

38.878

13.101

Total Current Liabilities (4)

222.901

269.476

159.262

 

 

 

 

TOTAL

840.680

823.490

652.611

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

295.006

359.820

321.646

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.077

0.452

15.162

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

40.483

37.579

4.370

(e) Other Non-current assets

4.072

4.072

0.000

Total Non-Current Assets

339.638

401.923

341.178

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

49.166

59.155

46.775

(c) Trade receivables

118.356

61.403

75.447

(d) Cash and bank balances

93.543

179.374

43.458

(e) Short-term loans and advances

230.595

116.891

145.122

(f) Other current assets

9.382

4.744

0.631

Total Current Assets

501.042

421.567

311.433

 

 

 

 

TOTAL

840.680

823.490

652.611

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

616.490

570.976

474.442

 

Other Income

45.450

13.900

11.346

 

TOTAL

661.940

584.876

485.788

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

247.738

189.540

176.479

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

6.474

(5.242)

15.837

 

Employee benefit expense

38.169

32.136

25.686

 

Other expenses

178.692

196.161

149.287

 

TOTAL

471.073

412.595

367.289

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

190.867

172.281

118.499

 

 

 

 

 

Less

FINANCIAL EXPENSES

15.701

10.862

1.690

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

175.166

161.419

116.809

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

70.147

72.918

56.807

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

105.019

88.501

60.002

 

 

 

 

 

Less

TAX

36.324

29.856

17.612

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

68.695

58.645

42.390

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

3.656

6.086

4.626

 

Capital Goods

3.024

95.180

52.981

 

TOTAL IMPORTS

6.679

101.266

57.608

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

3.69

3.15

2.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

122.378

252.229

100.540

Net cash flows from (used in) operations

58.895

232.005

91.297

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

70.07

39.25

58.04

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.21

9.30

6.29

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

193.64

216.09

107.91

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.88

2.91

2.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.65

0.48

0.35

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.27

0.33

0.24

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.37

0.50

0.33

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.49

0.67

0.71

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

12.16

15.86

70.12

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

11.14

10.27

8.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

8.17

7.12

6.50

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.39

10.98

8.92

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.25

1.56

1.96

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.03

1.34

1.66

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.72

0.65

0.73

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.25

1.56

1.96

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

185.772

185.772

185.772

Reserves & Surplus

289.651

348.297

417.481

Net worth

475.423

534.069

603.253

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

474.442

570.976

616.490

 

 

20.347

7.971

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

474.442

570.976

616.490

Profit/ (Loss)

42.390

58.645

68.695

 

8.93 %

10.27 %

11.14 %

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

no

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

General Information about the Company:

 

The company is engaged in the business of manufacturing PET Preforms and Bottles products. The Company has one manufacturing plant in India at Pune. The Company is a private limited company and is a 100% subsidiary of Amcor Limited, Australia

 

Financial Performance

 

During the year the beverage sector faced challenging market conditions due to demonitisation and other factors which resulted in volume remaining at the same level as that of previous year. However, the profitability improved from INR 58.65mn to INR 68.70mn due to better margin in product sales and other income

 

 

Business Outlook

 

The demand for beverage products continues to be weak and entry of small players with aggressive pricing is affecting growth potential. The Company is focussing on increasing customer base to maintain volume growth.

 

 

INDEX OF CHARGE: No Charges Exists for Company

 

 

FIXED ASSETS:

 

·         Land (Freehold)

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Electrical Installations

·         Office and Other Equipments

·         Furniture

·         Vehicles

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.84

UK Pound

1

INR 88.28

Euro

1

INR 77.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRI

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.