MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487004

Report Date :

19.01.2018

 

IDENTIFICATION DETAILS

 

Name :

ANUPAM INDUSTRIES LIMITED

 

 

Registered Office :

138, GIDC Estate, Vithal Udhyog Nagar, Anand – 388121, Gujarat

Tel. No.:

91-2692-236118/ 235210

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

29.10.1998

 

 

Com. Reg. No.:

04-034888

 

 

Capital Investment / Paid-up Capital :

INR 537.943 Million

 

 

CIN No.:

[Company Identification No.]

u29199gj1998plc034888

 

 

IEC No.:

3499001144

 

 

TIN No.:

Not Divulged

 

 

GST No.:

24AABCA9602Q1ZG

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCA9602Q

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of EOT Cranes, Tower Cranes and other Material Handling Equipment and also Providing Repairs and Maintenance Services. (Registered Activity and also Confirmed by Management)

 

 

No. of Employees :

536 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 6249000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1998 having moderate track record.

 

Management of the company has not filed its financial with the government department for the year 2017.


For the financial year ended 2016, the company possesses below-average financial risk profile marked by increased in the total borrowings and declined in the fixed asset of the company.


Further, the cranes manufactured by “AIL” are predominantly used in iron and steel, power, cement, and infrastructure segments. The performance of these sectors is linked to the investment cycle of the economy and is hence cyclical in nature. The strain in the working of these sectors had impacted business as reflected in stagnant revenue and stretched receivables.

 

However, the rating weakness is partially offset by company’s long established track record of business operation.

 

Trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = (B-)

Rating Explanation

High risk of default

Date

18.01.2017

 

Rating Agency Name

CRISIL

Rating

Short term rating = (A4)

Rating Explanation

Minimal degree of safety and very high credit risk

Date

18.01.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 19.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

MS. Madhuri Chauhan

Designation :

Chief Financial Officer

Contact No.:

91-2692-235210

Date :

18.01.2018

 

 

LOCATIONS

 

Registered / Corporate Office/ Factory 1 :

138, GIDC Estate, Vithal Udhyog Nagar, district Anand – 388121, Gujarat, India 

Tel. No.:

91-2692-236118/ 235210/ 236211/ 2235201

Mobile No.:

91-9824836582 (Mr. Jitendra Patel)

Fax No.:

91-2692-236324

E-Mail :

anupamgroup@gmail.com

info@rushabhinfosoft.com
anupamgroup@anupamgroup.com
anupam@anupamgroup.com

Website :

www.anupamgroup.com

 

 

Factory 2 :

Nadiad – Dakor road, Village Salun, Gujarat, India

 

Factory 3 :

Unit-V, 1804/1, 1805/1, 1805/2, GIDC, Vithal Udyog Nagar, Anand - 388121, Gujarat, India

 

 

Branch Office 1:

Room No. 209, Sector – 22, Ground Floor, Noida – 201301, Uttar Pradesh, India

 

 

Branch Office 2:

P-38, Princep Street, Room No. 9 & 10, Kolkata - 700 072, West Bengal, India

Tel. No.:

91-33-22373987

Fax No.:

91-33-22374522

 

 

Branch Office 3:

Anand View, Mezzanine Floor, Old Agra Road, Nr. Babubhai Petrol Pump, Adjacent to Bramhala Lake Kolbad, Thane – West - 400 601, Maharashtra

Tel. No.:

91-22-25476153

Fax No.:

91-22-25471721

 

 

Branch Office 4:

No.69. Dr. Giriappa Road, T. Nagar, Chennai - 600 017, Tamilnadu, India

Tel. No.:

91-44-45544350

Fax No.:

91-44-45544360

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Mehul Jagdishchandra Patel

Designation :

Managing Director    

Address :

Anupam, Near Patel Press, Nana Bazar, Vallabh Vidyanagar-388120, Gujarat, India 

Date of Birth/Age :

17.07.1963

Qualification:

B. E. (Mech.)

Date of Appointment :

01.04.2015

PAN

ADRPP6875A

DIN No.:

00509597

 

CIN/FCRN

Company Name

Begin Date

End Date

U29100GJ2011PLC067084

ANUPAM PORT CRANES CORPORATION LIMITED

18/10/2011

-

U29259GJ1992PTC016918

ANUPAM CRANES AND EQUIPMENTS PRIVATE LIMITED

27/03/1993

-

 

 

Name :

Ms. Shreya Mehul Patel

Designation :

Whole Time Director

Address :

Anupam, Near Patel Press, Nana Bazar, Vallabh Vidyanagar-388120, Gujarat, India 

Date of Birth/Age :

13.12.1969

Qualification:

B. Sc. (Micro)

Date of Appointment :

01.04.2015

PAN

AKAPP7610D

DIN No.:

00509616

 

CIN/FCRN

Company Name

Begin Date

End Date

U29100GJ2011PLC067084

ANUPAM PORT CRANES CORPORATION LIMITED

12/09/2011

-

U29130GJ2011PTC068033

ANUPAM SUPPORT SERVICES PRIVATE LIMITED

14/10/2016

-

 

 

Name :

Mr. Rahul Dinesh Shah

Designation :

Director

Address :

Lanuvilla, B-2 and 3, 79-B, Tagore Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

26.03.1963

Date of Appointment :

29.06.2012

DIN No.:

00030807

 

CIN/FCRN

Company Name

Begin Date

End Date

L74140TG1987PLC007870

DQ ENTERTAINMENT LIMITED

14/03/2003

-

U31909TG1999PTC032197

PRATYANKARA ELECTRONICS PRIVATE LIMITED

12/12/2006

-

U74900DL1995PLC064229

INVESTMENT TRUSTEE COMPANY (U.P.) LTD.

29/12/2000

-

 

Name :

Mr. Pritesh Pramodbhai Patel

Designation :

Additional Director

Address :

11, Tulsi Villa, Karamsad V V Nagar Road, Behind Gangaba Chh Atralaya Vallabh, Vodhyanagar - 388120, Gujarat, India

Date of Appointment :

21.12.2017

DIN No.:

07791527

 


 

KEY EXECUTIVES

 

Name :

Ms. Madhuri Chauhan

Designation :

Chief Financial Officer

 

Name :

Mr. Rahul Dasgupta

Designation :

Chief Finance Officer

Address :

C-50, Shaligram Greens, Rambhaikaka Marg, Bakrol - 388315, Gujarat, India

Date of Appointment :

01.02.2016

Pan:

AGSPD4648M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2016

 

Names of Equity Shareholders

 

No. of Shares

 

Jagdishchandra Chhotalal Patel

 

187997

Mehul Jagdishchandra Patel

 

3198367

Shreya Mehul Patel

 

414844

Kuntal Jagdishchandra Patel

 

2938

Pritesh Pramodbhai Patel

 

40

Meena Pritesh Patel

 

40

Aditya Birla Private Equity Trust A/C Aditya Birla Private Equity Fund, India

 

100

 

 

 

Total

 

 

3804326

 

Names of Preference Shareholders

 

No. of Shares

Mehul Jagdishchandra Patel

20206

Aditya Birla Private Equity Trust A/c, India

479694

 

 

Total

 

499900

 

 

AS ON: 27.01.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of EOT Cranes, Tower Cranes and other Material Handling Equipment and also Providing Repairs and Maintenance Services. (Registered Activity and also Confirmed by Management)

 

 

Products :

ITC Code No.

 

Product Descriptions

84261100

E. O. T. Cranes

99831418

Erection, commissioning & designing activities

99721121

Lease rent

99679900

Freight charges

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products:

Finished Goods

Countries:

·         Coria

·         Bangladesh

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque and RTGS

 

 

Purchasing :

Cheque and RTGS

 

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Manufacturers

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

536 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank

Abhijeet II, Ground Floor, Near Mithakhali, Six Roads, Ahmedabad - 380006, Gujarat, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         State Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2016

(INR In Million)

31.03.2015

(INR In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

329.895

55.339

Intercorporate borrowings

166.785

265.385

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

194.658

90.890

Loans repayable on demand

908.931

1297.755

 

 

 

 

 

 

Total

 

1600.269

1709.369

 

Financial Institutions :

·         IFCI Limited

IFCI Tower61, Nehru Place New Delhi - 110019, India

 

·         Axis Trustee Services Limited

Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, 3rd Floor, Near Gujarat Vidyapith, Off Ashram Road, Ahmedabad-380014, Gujarat, India

Tel. No.:

91-79-27582542/ 27582543/ 66073100

Fax No.:

91-79-27582551

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint venture:

Anupam Port Cranes Corporation Limited [U29100GJ2011PLC067084]

 

 

Subsidiary company:

Anupam Cranes and Equipment’s Private Limited [U29259GJ1992PTC016918]

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

INR 10/- each

INR 40.000 Million

500000

Preference Shares

INR 1000/- each

INR 500.000 Million

 

Total

 

INR 540.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3804326

Equity Shares

INR 10/- each

INR 38.043 Million

499900

Preference Shares

INR 1000/- each

INR 499.900 Million

 

Total

 

INR 537.943 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

537.943

537.943

537.943

(b) Reserves & Surplus

1649.291

1580.098

1545.655

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2187.234

2118.041

2083.598

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

609.311

428.899

244.607

(b) Deferred tax liabilities (Net)

94.502

107.079

95.886

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.397

3.407

0.000

Total Non-current Liabilities (3)

716.210

539.385

340.493

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1375.190

1451.730

1490.147

(b) Trade payables

749.761

1011.916

807.835

(c) Other current liabilities

931.603

950.862

843.653

(d) Short-term provisions

10.457

1.104

3.705

Total Current Liabilities (4)

3067.011

3415.612

3145.340

 

 

 

 

TOTAL

5970.455

6073.038

5569.431

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1321.999

1336.546

1312.662

(ii) Intangible Assets

2.787

10.173

19.705

(iii) Capital work-in-progress

0.000

0.000

70.049

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

631.900

631.900

631.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

35.157

31.935

70.576

(e) Other Non-current assets

169.485

183.810

259.804

Total Non-Current Assets

2161.328

2194.364

2364.696

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

925.755

895.922

881.560

(c) Trade receivables

1625.378

1923.305

1453.503

(d) Cash and cash equivalents

168.720

145.329

80.696

(e) Short-term loans and advances

130.426

61.976

104.210

(f) Other current assets

958.848

852.142

684.766

Total Current Assets

3809.127

3878.674

3204.735

 

 

 

 

TOTAL

5970.455

6073.038

5569.431

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

 

Revenue from Operations

3009.767

2923.809

2783.019

 

 

Other Income

71.505

18.331

151.620

 

 

TOTAL                                    

3081.272

2942.140

2934.639

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1197.556

2013.410

1543.818

 

 

Purchases of Stock-in-Trade

669.606

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

110.785

(147.621)

96.435

 

 

Employees benefits expense

162.262

174.948

171.502

 

 

Prior period items

21.589

0.000

0.000

 

 

Other expenses

379.718

403.747

599.659

 

 

TOTAL                                    

2541.516

2444.484

2411.414

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

539.756

497.656

523.225

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

373.020

336.886

364.229

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

166.736

160.770

158.996

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

83.458

85.550

81.679

 

 

 

 

 

 

PROFIT BEFORE TAX

83.278

75.220

77.317

 

 

 

 

 

Less

TAX                                                                 

14.023

33.180

47.789

 

 

 

 

 

 

PROFIT AFTER TAX    

69.255

42.040

29.528

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

207.098

174.182

275.746

 

 

Service Income

0.114

0.000

0.000

 

TOTAL

 

207.212

174.182

275.746

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

75.998

63.072

216.064

 

 

 

 

 

 

Earnings Per Share (INR)

 

 

 

 

Basic

18.19

11.03

7.75

 

Diluted

15.82

9.61

6.73

 

 

PARTICULARS

 

 

 

31.03.2017

Sales Turnover (Approximately)

 

 

2800.000

 

 

 

(Due to market floatation)

 

The above information has been parted by Ms. Madhuri Chauhan (Chief Financial Officer)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

124.245

128.224

130.348

 

 

 

 

Net cash flows from (used in) operations

274.102

439.537

239.037

 

 

 

 

Net Cash Flow from Operating Activities

256.227

452.438

214.196

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

197.11

240.10

190.63

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.85

1.52

1.91

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

146.57

183.44

190.99

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.58

0.56

0.59

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.41

0.37

0.37

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.64

0.65

0.63

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.96

0.95

0.90

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.40

1.61

1.51

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.61

0.64

0.67

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.45

1.48

1.44

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

2.30

1.44

1.06

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.16

0.69

0.53

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

3.17

1.98

1.42

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.24

1.14

1.02

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.94

0.87

0.74

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.37

0.35

0.37

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.92

3.73

3.47

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.24

1.14

1.02

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

537.943

537.943

537.943

Reserves & Surplus

1545.655

1580.098

1649.291

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2083.598

2118.041

2187.234

 

 

 

 

long-term borrowings

244.607

428.899

609.311

Short term borrowings

1490.147

1451.730

1375.190

Current Maturities of Long term debt

130.348

128.224

124.245

Total borrowings

1865.102

2008.853

2108.746

Debt/Equity ratio

0.895

0.948

0.964

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

2783.019

2923.809

3009.767

 

 

5.059

2.940

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

2783.019

2923.809

3009.767

Profit

29.528

42.040

69.255

 

1.06%

1.44%

2.30%

 


ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

537.943

537.943

(b) Reserves & Surplus

 

869.490

1079.413

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1407.433

1617.356

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

641.109

466.472

(b) Deferred tax liabilities (Net)

 

94.502

107.079

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

12.480

3.601

Total Non-current Liabilities (3)

 

748.091

577.152

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1433.792

1511.338

(b) Trade payables

 

927.325

1107.938

(c) Other current liabilities

 

1251.231

1413.622

(d) Short-term provisions

 

23.471

58.577

Total Current Liabilities (4)

 

3635.819

4091.475

 

 

 

 

TOTAL

 

5791.343

6285.983

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1339.270

1411.830

(ii) Intangible Assets

 

2.786

16.903

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

17.453

17.453

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

3.773

3.508

(d)  Long-term Loan and Advances

 

49.211

86.968

(e) Other Non-current assets

 

173.592

186.873

Total Non-Current Assets

 

1586.085

1723.535

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

943.993

979.678

(c) Trade receivables

 

1843.513

2019.184

(d) Cash and cash equivalents

 

250.847

181.541

(e) Short-term loans and advances

 

136.141

123.944

(f) Other current assets

 

1030.764

1258.101

Total Current Assets

 

4205.258

4562.448

 

 

 

 

TOTAL

 

5791.343

6285.983

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

 

3209.548

3219.588

 

 

Other Income

 

73.865

20.414

 

 

TOTAL                                    

 

3283.413

3240.002

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

1269.420

2265.338

 

 

Purchases of Stock-in-Trade

 

669.606

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

100.753

(154.192)

 

 

Employees benefits expense

 

177.625

195.354

 

 

Prior period items

 

21.589

0.000

 

 

Other expenses

 

701.181

741.051

 

 

TOTAL                                    

 

2940.174

3047.551

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

343.239

192.451

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

387.708

356.838

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(44.469)

(164.387)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

150.121

93.737

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

(194.590)

(258.124)

 

 

 

 

 

Less

TAX                                                                 

 

13.795

31.407

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX    

 

(208.385)

(289.531)

 

 

 

 

 

 

Earnings/(Loss) Per Share (INR)

 

(54.79)

(76.12)

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G27593169

10591078

STANDARD CHARTERED BANK

31/08/2015

06/08/2016

-

5900000.0

ABHIJEET II, GROUND FLOORNEAR MITHAKHALI, SIX ROADSAHMEDABADGJ380006IN

2

C58919200

10579939

ICICI BANK LIMITED

27/06/2015

-

-

700000000.0

LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGJ390015IN

3

C46798880

10555292

AXIS TRUSTEE SERVICES LIMITED

18/02/2015

-

-

4069000000.0

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,PANDURANG BUDHKAR MARG, WORLI,MUMBAIMH400025IN

4

C44586147

10551092

IFCI LIMITED

17/02/2015

-

-

250000000.0

IFCI TOWER61, NEHRU PLACENEW DELHIDL110019IN

5

B56965577

10331614

L & T FINANCE LIMITED

23/12/2011

17/08/2012

-

300000000.0

L&T HOUSE,BALLARD ESTATE,MUMBAIMH400001IN

6

C43111970

10278181

STATE BANK OF INDIA

26/03/2011

22/12/2014

-

4205100000.0

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCHMARBLE ARCH, RACE COURCE CIRCLEVADODARAGJ390007IN

7

B00627869

10254067

BANK OF BARODA

03/12/2010

-

-

300000000.0

NANA BAZARVALLABH VIDYANAGAR BRANCHVALLABH VIDYANAGARGJ388120IN

8

B60272374

10248350

AXIS BANK LIMITED

19/10/2010

24/09/2012

-

1100000000.0

TRISHUL, 3RD FLOOR, OPP SAMTHESHWAR MAHADEVLAW GARDEN, ELISS BRIDGEAHMEDABADGJ380009IN

9

C10095131

10178780

STATE BANK OF INDIA

18/09/2009

30/06/2014

-

957200000.0

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCHMARBLE ARCH, RACE COURCE CIRCLEVADODARAGJ390007IN

10

A63058358

10159552

STANDARD CHARTERED BANK

27/05/2009

-

-

403231000.0

ABIJEET II, GROUND FLOOR,NEAR MITHKHALI, SIX ROADAHMEDABADGJ380006IN

11

B74408253

10117263

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

25/08/2008

29/04/2013

-

900000000.0

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK,TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHINAVI MUMBAIMH400703IN

12

B01098573

10112840

STANDARD CHARTERED BANK

10/07/2008

22/11/2010

-

400000000.0

ABHIJEET II, GROUND FLOORNEAR MITHAKHALI SIX ROADAHMEDABADGJ380006IN

13

A97373401

10070990

HDFC BANK LIMITED

25/09/2007

28/10/2010

-

390000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

14

B76321215

80007158

AXIS BANK LIMITED

16/01/2006

12/04/2013

-

4081200000.0

TRISHUL, 3RD FLOOR, OPP. SAMARTHESWAR TEMPLELAW GARDEN ELLIS BRIDGEAHMEDABADGJ380006IN

15

C41604935

10334588

THE ANAND MERCANTILE CO-OP BANK LIMITED

07/02/2012

-

24/01/2015

316000.0

'MERCANTILE', MAHARSHI DAYANAND MARGPOST BOX NO. 38ANANDGJ388001IN

16

C36762458

10119249

THE ANAND MERCANTILE CO-OP BANK LTD

05/09/2008

-

15/12/2014

393000.0

MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

17

C37094513

10175037

THE ANAND MERCANTILE CO-OPERATIVE BANK LTD

04/09/2009

-

15/12/2014

760000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

18

C36751709

10334583

THE ANAND MERCANTILE CO-OP BANK LIMITED

07/02/2012

-

15/12/2014

316000.0

'MERCANTILE', MAHARSHI DAYANAND MARGPOST BOX NO. 38ANANDGJ388001IN

19

C32328296

10287741

THE ANAND MERCANTILE CO-OP BANK LIMITED

24/05/2011

-

05/11/2014

483000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

20

C09749995

10292412

THE ANAND MERCANTILE CO-OP BANK LTD

17/06/2011

-

24/06/2014

855000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

21

B80260276

10241095

THE ANAND MERCANTILE CO-OPERATIVE BANK LTD

01/09/2010

-

15/07/2013

900000.0

"MERCANTILE", MAHARSHI DAYANAND MARGP.B.NO. 38ANANDGJ388001IN

22

B80262405

10245384

THE ANAND MERCANTILE CO-OP BANK LTD

16/09/2010

-

08/07/2013

396000.0

MARCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

23

B80261951

10245383

THE ANAND MERCANTILE CO-OP BANK LTD

16/09/2010

-

08/07/2013

396000.0

MARCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

24

B65317760

10193050

THE ANAND MERCANTILE CO-OPERATIVE BANK LTD

05/01/2010

-

05/01/2013

400000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

25

B65307225

10193048

THE ANAND MERCANTILE CO-OPERATIVE BANK LTD

06/01/2010

-

12/12/2012

839000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

26

B65319196

10193051

THE ANAND MERCANTILE CO-OPERATIVE BANK LTD

05/01/2010

-

12/12/2012

400000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

27

B65309403

10193049

THE ANAND MERCANTILE CO-OPERATIVE BANK LTD

06/01/2010

-

12/12/2012

839000.0

MERCANTILE, MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

28

B59961458

10189967

ANAND MERCANTILE CO OPERATIVE BANK LIMITED

24/11/2009

-

17/10/2012

350000.0

"MERCANTILE" MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

29

B59959395

10189968

ANAND MERCANTILE CO OPERATIVE BANK LIMITED

24/11/2009

-

17/10/2012

350000.0

"MERCANTILE" MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

30

B14375398

10118137

THE ANAND MERCANTILE CO-OP BANK LTD

25/08/2008

-

14/06/2011

393000.0

MAHARSHI DAYANAND MARGANANDANANDGJ388001IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2016

(INR In Million)

31.03.2015

(INR In Million)

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles

1.089

2.733

Loans and advances from directors

111.542

105.442

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

213.277

36.002

Other loans and advances

58.324

27.083

 

 

 

Total

 

384.232

171.260

 

 

CORPORATE INFORMATION

 

The Company’ is a public company which was incorporated on October 20, 1998 under the provision of the Companies Act, 1956. The objective is to manufacture various types of cranes and material handling equipment’s in particular required by Industries like steel plants, cement plants, refineries, heavy transporters, workshops, power plants etc.

 

 

REVIEW OF FINANCIAL AND OPERATIONS :

 

During the year, net sales and erection and other charges amounted to INR 2989.000 million as against INR 2903.500 million in the previous year which reflected a nominal increase of approximately 3% in sales as compared to the previous year.

 

The performance of the company has been marginally better on account of execution of orders with better margins during the year. There has been a strong indication of the upward revival of the industry in terms of more Contracts being awarded in comparison with earlier years in the Power, Infrastructure and Steel sectors.

 

The Earnings Before Depreciation, Interest and Tax (EBIDTA) for the current financial year has increased substantially to INR 539.800 million as against INR 497.600 million in the corresponding previous year. The significant difference is due to reduction in Direct Other expenses including non-requirement of additional provisioning for doubtful debts. The Profit Before Tax was higher at INR 8.33 crores against INR75.200 million in the previous year. Profit After Tax for the year is INR 69.300 million as against INR 42.000 million for the previous year.

 

The Company’s order book position is fairly good and with the orders in hand which are expected to be executed during the Financial Year 2016 – 17, the company expects to marginally increase by 5% the turnover and the profitability during the current year as compared to the Financial Year 2014 – 15.

 

 

FUTURE OUTLOOK:

 

The interest rates are also expected to soften, although the impact of the same will be felt only in next financial year. With the initiative taken by the Central Government in the field of coal sector which will have direct impact on the power sector as well as the emphasis on development of infrastructure, fresh investments are expected to provide the long awaited impetus to the industry.

 

The power sector, steel sector and Infrastructure/Port sector, which form major customer base for the company’s products, has shown a gradual improvement in the current year in terms of increased procurement action. Further, all the major investments in SAIL projects which were held up since last couple of years have now taken off. The order book position of the company also reflects this improved sentiment.

 

They have grab ship unloader for bulk material handling. They have been qualified and under active consideration for two projects Viz.

 

TNEB through BGR, Chennai and BHEL Bangalore respectively. As the investment in port sector looks promising we have started focusing on this sector with the knowledge gain & experience from JV. We have been able to grab 6 RTG orders from Navkar.

 

 

EXPORT BUSINESS :

 

They started necessary ground work like vendor approval, trial order execution and the marketing activities in the Middle East and Korea with EPC companies. Now, we are in a much better position in terms of flow of enquiries. Under the present scenario, the investment rate is going substantially up in the Middle East and thereby opening a lot of business opportunities in form of active offers under various stages of evaluation. This will translate into a substantial increase in export order book position.

 

At Iran, the current steel producing capacity is around 15 mio TPA, which is planned to enhance to 55 million by 20/25. Recently they have received an order worth INR 40 Million from one of our steel producers from Iran.

 

They have submitted offers to BAKU STEEL, ArcelorMittal Ukrain worth of INR 50 Crore and 54 Crore respectively.

 

They have already qualified bidder and having fair chance to get orders.

 

 

CONTINGENT LIABILITIES:                            

 

Particulars

31.03.2016

(INR In Million)

31.03.2015

(INR In Million)

Claims against the Company not acknowledged as debts: Income tax related matters:

 

 

In respect of matters decided against the Company for which the Company is in appeal with higher authorities

0.886

8.332

Indirect tax related matters:

 

 

In respect of matters decided against the Company for which the Company is in appeal with higher authorities.

 

 

Disputed Directorate General of Central Excise & Investigation (DGCEI) demand pending under appeal

56.535

56.565

Disputed Excise demand pending under appeal with Customs ,Excise &  Service Tax Appellate Tribunal (CESTAT), West Zonal Bench, Ahmedabad

38.657

35.654

Other matters:

 

 

Workmen compensation & Other claims against the company not acknowledge as debt

Amount not

determinable

Amount not

determinable



FIXED ASSETS:

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.84

UK Pound

1

INR 88.28

Euro

1

INR 77.88

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

SWT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.