MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487178

Report Date :

19.01.2018

 

IDENTIFICATION DETAILS

 

Name :

EPPENDORF AG

 

 

Registered Office :

Barkhausenweg 1 D 22339 Hamburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

1945

 

 

Com. Reg. No.:

HRB 76249

 

 

Legal Form :

Public limited company

 

 

Line of Business :

  • Manufacture of irradiation, electromedical and electrotherapeutic equipment
  • Wholesale of medical and orthopedic goods, dental and laboratory supplies
  • Other research and experimental development on natural sciences and engineering

 

 

No. of Employees :

334

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.

Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.

Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2016 Germany reached a budget surplus of 0.6%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.

The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, bolstered by low energy prices and a weak euro, and exports are likely to drive German GDP growth again in 2017.

 

Source : CIA

 


Company name and address

 

EPPENDORF AG

 

 Company Status:         active

                                    Barkhausenweg 1

                                    D 22339 Hamburg

                                    Telephone:040/53801-0

                                    Telefax:  040/53801-556

                                    Homepage: www.eppendorf.com

                                    E-mail:   eppendorf@eppendorf.com

 

 VAT no.:                      DE118649726

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Summery

 

 LEGAL FORM              Public limited company

 Date of foundation:      1945

 Registered on:             13.07.2000

 Commercial Register:   Local court 20355 Hamburg

 under:                          HRB 76249

 

 Share capital:                          EUR         51,132,000.00

 

 President of the Board of Directors:

                      Thomas Werner Bachmann

                      Wieslerstr. 36

                      CH  Zollikon

                      authorized to jointly represent the company

                      born: 03.01.1959

                      Profession: Mechanical engineer

                      Nationality: Swiss

 Vice-president of the Board of Directors:

                      Detmar Paul Ammermann

                      Sommerpark 16

                      D 22926 Ahrensburg

                      authorized to jointly represent the company

                      born: 20.05.1958

                      Profession: Fully qualified merchant

                      Marital status: unknown

 Member of the Board of Directors:

                      Dr. Wilhelm Plüster

                      Lottbeker Platz 14

                      D 22359 Hamburg

                      born: 17.07.1966

                      Profession: Fully qualified chemist

 President of the Supervisory Board:

                      Philipp von Loeper

                      Immenberg 22

                      D 23911 Pogeez

                      born: 25.11.1966

                      Profession: Fully qualified merchant

 Member of the Supervisory Board:

                      William A. Linton

                      USA - Madison, Wisconsin

                      Nationality: USA

 Member of the Supervisory Board:

                      Dr. Michael Schroeder

                      Menzer Weg 6

                      D 14165 Berlin

                      Marital status: unknown

 Member of the Supervisory Board:

                      Prof. Dr. Elmar Hinz

                      Windmühlenstr. 22

                      D 21400 Reinstorf

                      Marital status: unknown

 Representative of the Employees within the Supervisory Board:

                      Dirk Höft

                      Schmiedekamp 11

                      D 23779 Neukirchen

                      born: 01.11.1959

                      Profession: plastics moulder

 Representative of the Employees within the Supervisory Board:

                      Marlis Kripke

                      Liliencronstr. 6e

                      D 23758 Oldenburg

                      Profession: Industrial scientist

 

 Further functions/participations of Detmar Paul Ammermann

 (Vice-president of the Board of Directors)

 Member of the Supervisory Board:

                      Eppendorf Zentrifugen GmbH

                      Portitzer Allee 15

                      D 04329 Leipzig

                      Legal form: Private limited company

                      Share capital:     EUR          5,000,000.00

                      Registered

                      on:         12.12.1991

                      Reg. data:  04275 Leipzig, HRB 4236

 Member of the Supervisory Board:

                      Starlab International GmbH

                      Neuer Höltigbaum 38

                      D 22143 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR          2,000,000.00

                      Registered

                      on:         23.02.2012

                      Reg. data:  20355 Hamburg, HRB 122020

 

 Further functions/participations of Dr. Wilhelm Plüster (Member

 of the Board of Directors)

 Member of the Supervisory Board:

                      Eppendorf Zentrifugen GmbH

                      Portitzer Allee 15

                      D 04329 Leipzig

                      Legal form: Private limited company

                      Share capital:     EUR          5,000,000.00

                      Registered

                      on:         12.12.1991

                      Reg. data:  04275 Leipzig, HRB 4236

 

 

COMPANY HISTORY

 

 company name and legal form

 1945 - 12.07.2000        Eppendorf-Netheler-Hinz GmbH

                          Barkhausenweg 1

                          D 22339 Hamburg

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 12.08.2016 - 09.01.2017  Vice-president of the Supervisory Board

                          Hans Hinz

                          Bernhard-Ihnen-Str. 15c

                          D 21465 Reinbek

 16.07.2014 - 03.11.2016  Member of the Board of Directors

                          Dr. Ralf Hermann

                          Palmstr. 32

                          D 50672 Köln

 12.02.2015 - 02.06.2016  President of the Supervisory Board

                          Klaus Fink

                          Hempenkamp 13a

                          D 22359 Hamburg

 28.05.2014 - 02.06.2016  Vice-president of the Supervisory Board

                          Hans Hinz

                          Bernhard-Ihnen-Str. 15c

                          D 21465 Reinbek

 07.06.2013 - 09.07.2015  Member of the Board of Directors

                          Dr.rer.nat. Heinz-Gerhard Köhn

                          Poppenbütteler Chaussee 49

                          D 22397 Hamburg

 07.06.2013 - 09.07.2015  Member of the Board of Directors

                          Dr.sc.agr. Michael Schroeder

                          D 22844 Norderstedt

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 2660    Manufacture of irradiation, electromedical and electrotherapeutic equipment

46462   Wholesale of medical and orthopedic goods, dental and laboratory supplies

7219    Other research and experimental development on natural sciences and engineering

 

 

BRANCHES AND FACTORIES

 

 Works:

                      Eppendorf AG

                      Sebenter Weg 39

                      D 23758 Oldenburg

 

 

PARTICIPATIONS

 

 Shareholder:

                      Eppendorf Zentrifugen GmbH

                      Portitzer Allee 15

                      D 04329 Leipzig

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          5,000,000.00

                      Share:             EUR          5,000,000.00

                      Reg. data:  12.12.1991

                                  Local court 04275 Leipzig

                                  HRB 4236

 Shareholder:

                      Eppendorf Polymere GmbH

                      Sebenter Weg 39

                      D 23758 Oldenburg

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          5,000,000.00

                      Share:             EUR          5,000,000.00

                      Reg. data:  21.12.1998

                                  Local court 23568 Lübeck

                                  HRB 1054 OL

 Shareholder:

                      Eppendorf Instrumente GmbH

                      Barkhausenweg 1

                      D 22339 Hamburg

                      Post Box:

                      63 03 25

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          5,000,000.00

                      Share:             EUR          5,000,000.00

                      Reg. data:  12.11.1998

                                  Local court 20355 Hamburg

                                  HRB 69077

 Shareholder:

                      Eppendorf Liquid Handling GmbH

                      Barkhausenweg 1

                      D 22339 Hamburg

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          5,000,000.00

                      Share:             EUR          5,000,000.00

                      Reg. data:  08.12.2004

                                  Local court 20355 Hamburg

                                  HRB 92250

 Shareholder:

                      Starlab International GmbH

                      Neuer Höltigbaum 38

                      D 22143 Hamburg

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          2,000,000.00

                      Share:             EUR          2,000,000.00

                      Reg. data:  23.02.2012

                                  Local court 20355 Hamburg

                                  HRB 122020

 Shareholder:

                      DASGIP Information and Process Technology

                      GmbH

                      Rudolf-Schulten-Str. 5

                      D 52428 Jülich

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          1,015,000.00

                      Share:             EUR          1,015,000.00

                      Reg. data:  16.04.2012

                                  Local court 52349 Düren

                                  HRB 6322

 Shareholder:

                      Eppendorf Vertrieb Deutschland GmbH

                      Peter-Henlein-Str. 2

                      D 50389 Wesseling

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            500,000.00

                      Share:             EUR            500,000.00

                      Reg. data:  26.11.1999

                                  Local court 50939 Köln

                                  HRB 32511

 Shareholder:

                      LabServ GmbH Dienstleistungen für das Labor

                      Im Tiefen See 62

                      D 64293 Darmstadt

                      Legal form: Private limited company

                      Company Status: insolvent

                      since:          02.03.2010

                      Share capital:     EUR            127,822.97

                      Share:             EUR            127,822.97

                      Reg. data:  13.07.2001

                                  Local court 64283 Darmstadt

                                  HRB 8236

 Shareholder:

                      Grundstücksverwaltung Leipziger Straße 106 -

                      112 GmbH

                      Barkhausenweg 1

                      D 22339 Hamburg

                      Legal form: Private limited company

                      Company Status: in liquidation

                      since:          12.01.2017

                      Share capital:     EUR             26,000.00

                      Share:             EUR             26,000.00

                      Reg. data:  12.11.1998

                                  Local court 20355 Hamburg

                                  HRB 69072

 Shareholder:

                      Eppendorf BioChem GmbH

                      Barkhausenweg 1

                      D 22339 Hamburg

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR             26,000.00

                      Share:             EUR             26,000.00

                      Reg. data:  12.09.2001

                                  Local court 20355 Hamburg

                                  HRB 81338

 

 

FINANCIAL INFORMATION

 

Payment experience:     Regular

 

 Negative information:   We have no negative information at hand.

 

Balance sheet year:       2015

 

 

 PMI:                                        No significant / relevant payment experience

                                    information pertaining to the company

                                    Inquired upon is shown in the Deutscher

                                    Debitoren Monitor (DDMonitor).

 

 

REAL ESTATE

 

 Type of ownership:       proprietor

 Share:                          100.00 %

 Address                       Barkhausenweg 1

                                    D 22339 Hamburg

 

 Land register documents were not available.

 

 

BANKERS

 

 DEUTSCHE BANK, 20079 HAMBURG

 Sort. code: 20070000, Account no.: 0202200

 BIC: DEUTDEHHXXX, IBAN: DE51200700000020220000

 HAMBURGER SPARKASSE, 20454 HAMBURG

 Sort. code: 20050550, Account no.: 1280118447

 BIC: HASPDEHHXXX, IBAN: DE32200505501280118447

 HSBC TRINKAUS & BURKHARDT, 40002 DÜSSELDORF

 Sort. code: 30030880, Account no.: 800547008

 BIC: TUBDDEDDXXX, IBAN: DE56300308800800547008

FINANCIAL FIGURES

 

 Turnover:            2015               EUR        378,194,823.00

                      2016              *EUR        378,000,000.00

 Profit:              2015               EUR         72,450,349.00

 further business figures:

 Equipment:                              EUR          4,384,283.00

 Ac/ts receivable:                       EUR        122,123,802.00

 Liabilities:                            EUR         31,827,226.00

 Employees:                                                    334

 

 The business figures marked with an asterisk are estimates based  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios                 01.01.2015 - 31.12.2015

 Equity ratio [%]:                       80.67

 Liquidity ratio:                          10.00

 Return on total capital [%]:        13.19

 

 Balance sheet ratios                 01.01.2014 - 31.12.2014

 Equity ratio [%]:                       80.16

 Liquidity ratio:                          10.00

 Return on total capital [%]:        12.52

 

 Balance sheet ratios                 01.01.2013 - 31.12.2013

 Equity ratio [%]:                        80.07

 Liquidity ratio:                            10.00

 Return on total capital [%]:        15.62

 

 Balance sheet ratios                 01.01.2012 - 31.12.2012

 Equity ratio [%]:                        74.49

 Liquidity ratio:                          10.00

 Return on total capital [%]:        15.83

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2015 - 31.12.2015

 

 ASSETS                                  EUR        565,048,178.06

  Fixed assets                           EUR        235,585,468.23

   Intangible assets                     EUR          5,514,225.45

    Concessions, licences, rights        EUR          5,397,946.00

    Advance payments for intang. assets  EUR            116,279.45

   Tangible assets                       EUR         30,931,119.33

    Land / similar rights                EUR         25,244,447.73

    Other tangible assets / fixtures and

    fittings                             EUR          4,384,283.00

    Advance payments made / construction

    in progress                          EUR          1,302,388.60

   Financial assets                      EUR        199,140,123.45

    Shares in participations /

    subsidiaries and the like            EUR        155,859,448.27

     Shares in related companies         EUR        155,859,448.27

    Loans to participations /

    subsidiaries and the like            EUR         43,280,675.18

     Loans to related companies          EUR         43,280,675.18

  Current assets                         EUR        312,697,518.31

   Stocks                                EUR         40,545,879.74

    Finished goods / work in progress    EUR         40,545,879.74

   Accounts receivable                   EUR        122,123,801.67

    Trade debtors                        EUR         23,333,529.96

    Amounts due from related companies   EUR         93,684,744.90

    Other debtors and assets             EUR          5,105,526.81

   Liquid means                          EUR        150,027,836.90

  Remaining other assets                 EUR         16,765,191.52

   Accruals (assets)                     EUR          1,041,159.52

   Deferred taxes (assets)               EUR         15,724,032.00

 

 LIABILITIES                             EUR        565,048,178.06

  Shareholders' equity                   EUR        458,838,092.21

   Capital                               EUR         51,132,000.00

    Subscribed capital (share capital)   EUR         51,132,000.00

   Reserves                              EUR        327,162,965.81

    Capital reserves                     EUR         26,137,700.00

    Retained earnings / revenue reserves EUR        301,025,265.81

   Balance sheet profit/loss (+/-)       EUR         80,543,126.40

    Balance sheet profit / loss          EUR         80,543,126.40

  Provisions                             EUR         74,382,859.72

   Pension provisions and comparable

   provisions                            EUR         57,944,529.00

   Provisions for taxes                  EUR          3,214,362.72

   Other / unspecified provisions        EUR         13,223,968.00

  Liabilities                            EUR         31,827,226.13

   Other liabilities                     EUR         31,827,226.13

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          2,795,951.76

    Liabilities from received advance

    payments                             EUR            214,675.47

    Liabililties due to related companiesEUR         26,615,525.96

    Unspecified other liabilities        EUR          2,201,072.94

     thereof liabilities from tax /

     financial authorities               EUR            521,403.23

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        378,194,823.26

  Other operating income                 EUR         20,704,970.60

  Cost of materials                      EUR        227,121,020.82

   Raw materials and supplies, purchased

   goods                                 EUR        199,348,239.19

   Purchased services                    EUR         27,772,781.63

  Gross result (+/-)                     EUR        171,778,773.04

  Staff expenses                         EUR         35,254,974.69

   Wages and salaries                    EUR         27,600,206.69

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          7,654,768.00

  Total depreciation                     EUR          5,141,858.01

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          5,141,858.01

  Other operating expenses               EUR         54,731,373.33

  Operating result from continuing

  operations                             EUR         76,650,567.01

  Result from participating interests

  (+/-)                                  EUR         26,928,907.84

   Expenses / income from participations EUR         26,928,907.84

    Income from transfer of profits      EUR         12,628,414.97

    Income from related companies        EUR         14,300,492.87

  Expenses for the transfer of losses    EUR          4,479,059.32

  Interest result (+/-)                  EUR          1,506,424.79

   Interest and similar income           EUR          3,974,434.96

    thereof from related companies       EUR          3,837,336.51

   Interest and similar expenses         EUR          2,468,010.17

    thereof paid to related companies    EUR             15,631.05

  Other financial result                 EUR           -645,500.00

   Depreciation on financial assets and

   marketable securities                 EUR            645,500.00

  Financial result (+/-)                 EUR         23,310,773.31

  Result from ordinary operations (+/-)  EUR         99,961,340.32

  Income tax / refund of income tax (+/-)EUR        -27,361,342.82

  Other taxes / refund of taxes          EUR           -149,648.57

  Tax (+/-)                              EUR        -27,510,991.39

  Annual surplus / annual deficit        EUR         72,450,348.93

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2014 - 31.12.2014

 

 ASSETS                                  EUR        499,293,016.08

  Fixed assets                           EUR        225,367,397.37

   Intangible assets                     EUR          6,241,292.62

    Concessions, licences, rights        EUR          6,169,962.00

    Advance payments for intang. assets  EUR             71,330.62

   Tangible assets                       EUR         30,709,922.74

    Land / similar rights                EUR         25,696,582.73

    Other tangible assets / fixtures and

    fittings                             EUR          4,938,608.00

    Advance payments made / construction

    in progress                          EUR             74,732.01

   Financial assets                      EUR        188,416,182.01

    Shares in participations /

    subsidiaries and the like            EUR        145,135,506.83

     Shares in related companies         EUR        145,135,506.83

    Loans to participations /

    subsidiaries and the like            EUR         43,280,675.18

     Loans to related companies          EUR         43,280,675.18

  Current assets                         EUR        260,312,497.48

   Stocks                                EUR         37,435,969.88

    Finished goods / work in progress    EUR         37,435,969.88

   Accounts receivable                   EUR        107,162,046.28

    Trade debtors                        EUR         23,082,632.83

    Amounts due from related companies   EUR         78,601,916.30

    Other debtors and assets             EUR          5,477,497.15

   Liquid means                          EUR        115,714,481.32

  Remaining other assets                 EUR         13,613,121.23

   Accruals (assets)                     EUR            720,764.23

   Deferred taxes (assets)               EUR         12,892,357.00

 

 LIABILITIES                             EUR        499,293,016.08

  Shareholders' equity                   EUR        402,801,115.28

   Capital                               EUR         51,132,000.00

    Subscribed capital (share capital)   EUR         51,132,000.00

   Reserves                              EUR        290,785,695.74

    Capital reserves                     EUR         26,137,700.00

    Retained earnings / revenue reserves EUR        264,647,995.74

   Balance sheet profit/loss (+/-)       EUR         60,883,419.54

    Annual surplus / annual deficit      EUR         60,883,419.54

  Provisions                             EUR         69,956,424.72

   Pension provisions and comparable

   provisions                            EUR         54,550,454.00

   Provisions for taxes                  EUR            125,362.72

   Other / unspecified provisions        EUR         15,280,608.00

  Liabilities                            EUR         26,535,476.08

   Other liabilities                     EUR         26,535,476.08

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          4,176,293.87

    Liabilities from received advance

    payments                             EUR            146,181.42

    Liabililties due to related companiesEUR         20,881,245.58

    Unspecified other liabilities        EUR          1,331,755.21

     thereof liabilities from tax /

     financial authorities               EUR            505,962.41

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        338,516,362.29

  Other operating income                 EUR         17,087,741.04

  Cost of materials                      EUR        198,673,158.97

   Raw materials and supplies, purchased

   goods                                 EUR        173,232,620.84

   Purchased services                    EUR         25,440,538.13

  Gross result (+/-)                     EUR        156,930,944.36

  Staff expenses                         EUR         34,168,119.92

   Wages and salaries                    EUR         27,570,529.99

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          6,597,589.93

  Total depreciation                     EUR          4,066,965.22

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          4,066,965.22

  Other operating expenses               EUR         55,370,219.07

  Operating result from continuing

  operations                             EUR         63,325,640.15

  Result from participating interests

  (+/-)                                  EUR         20,911,451.62

   Expenses / income from participations EUR         25,800,361.32

    Income from transfer of profits      EUR         15,869,512.97

    Income from related companies        EUR          9,930,848.35

   Expenses for participations           EUR          4,888,909.70

    Expenses for other participations    EUR          4,888,909.70

  Interest result (+/-)                  EUR            721,616.02

   Interest and similar income           EUR          3,302,121.77

    thereof from related companies       EUR          3,146,646.23

   Interest and similar expenses         EUR          2,580,505.75

    thereof paid to related companies    EUR             73,871.71

  Financial result (+/-)                 EUR         21,633,067.64

  Result from ordinary operations (+/-)  EUR         84,958,707.79

  Income tax / refund of income tax (+/-)EUR        -23,951,601.51

  Other taxes / refund of taxes          EUR           -123,686.74

  Tax (+/-)                              EUR        -24,075,288.25

  Annual surplus / annual deficit        EUR         60,883,419.54


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.84

UK Pound

1

INR 88.28

Euro

1

INR 77.88

Euro

1

INR 78.25

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.