|
|
|
MIRA INFORM REPORT
|
Report No. : |
486888 |
|
Report Date : |
19.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
ICON CABLES LIMITED |
|
|
|
|
Registered
Office : |
909, Chiranjiv Tower, 43, Nehru Place, New Delhi – 110019 |
|
Mobile No.: |
91-9829725125 (Mr. Dinesh Kumar Rathi) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
28.06.1999 |
|
|
|
|
Com. Reg. No.: |
55-100431 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 12.770 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31300DL1999PLC100431 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI5742G |
|
|
|
|
GSTIN/UIN : |
Not Divulged |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is primarily engaged in the business of manufacturing of cables
and wires. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Icon Cables Limited is a subsidiary of “Icon Telecables Private
Limited”. The company was incorporated in the year 1999. It is primarily engaged in the business of manufacturing of cables and
wires. Management has failed to file its financials with Registrar of
Companies for the FY 2017. As per the available financial record of 2016, the company has
reported decline in its revenue as compared to previous year but has managed
to maintain low profit margin of 0.16%. The satisfactory financial profile of the company is marked by
comfortable networth base along with negligible debt level. Rating takes into consideration strong financial and managerial
support that company receives from its holding entity backed by its well
experienced management team. The rating also takes into consideration the subject’s long track
record of business operations along with extensive experience of its
promoters. Business is active. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term (Issuer Not Cooperating)=B |
|
Rating Explanation |
Risk-prone-credit-quality and carries very high credit risk. |
|
Date |
11.05.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term (Issuer Not Cooperating)=A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
11.05.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 19.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Dinesh Kumar Rathi |
|
Designation : |
Director |
|
Contact No.: |
91-9829725125 |
|
Date : |
18.01.2018 |
(Tel. No.:
91-124-2659111/2659117 Does not exists)
LOCATIONS
|
Registered Office : |
909, Chiranjiv Tower, 43, Nehru Place, New Delhi – 110019, India |
|
Tel. No.: |
91-11-40685111/ 26949966 |
|
Mobile No.: |
91-9829725125 (Mr. Dinesh Kumar Rathi) |
|
Fax No.: |
91-11-40685121 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Unit No. 1111, 11th Floor, JMD Megapolis, Sector-48, Sohna Road, Gurugram -122018, Haryana, India |
|
|
|
|
Factory : |
E-514, RIICO Industrial Area, Chopanki Bhiwadi, District: Alwar –
301019, Rajasthan, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Dinesh Kumar Rathi |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
Bidasaria Mill Compound, Bhagirath Pura, Indore – 452003, Madhya Pradesh, India |
||||||||||||||||
|
Date of Birth/Age : |
27.06.1959 |
||||||||||||||||
|
Date of Appointment : |
15.04.2006 |
||||||||||||||||
|
DIN No.: |
00264168 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Narendra Kumar Rathi |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
1003, Tower-2, Orchid Petal, Sector-49, Gurugram – 122018, Haryana, India |
||||||||||||||||
|
Date of Birth/Age : |
08.02.1951 |
||||||||||||||||
|
Date of Appointment : |
18.06.2004 |
||||||||||||||||
|
DIN No.: |
01180185 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Nipun Rathi |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
Apartment No.1003, Tower 2, Orchid Petals, Sector 49, Sohna Road, Gurugram – 122001, Haryana, India |
||||||||||||||||
|
Date of Appointment : |
21.08.2013 |
||||||||||||||||
|
DIN No.: |
06675822 |
||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Icon Telecables Private Limited |
|
740622 |
|
Nanad Kumar Bagri (as nominee of Icon Telecables Private Limited) |
|
100 |
|
Dinesh Rathi (as nominee of Icon Telecables Private Limited) |
|
100 |
|
Jugal Srkar (as nominee of Telecables Private Limited) |
|
100 |
|
Iqbal Singh Bhagat (as nominee of Icon Cables Private Limited) |
|
100 |
|
Beenay Soni (as nominee od Icon Telecables Private Limited) |
|
100 |
|
Sunvir Kumar Sharma (as nominee of Icon Telecables Private Limited) |
|
100 |
|
Narender Kumar Rathi (as Drector of Icon Cables Limited) |
|
345814 |
|
Nipun Rathi |
|
190000 |
|
Total |
|
1277036 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2016
|
Category |
Percentage |
|
Promoters (Body corporate) |
58.00 |
|
Public/Other than promoters (Individual/Hindu Undivided Family-Indian) |
42.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is primarily engaged in the business of manufacturing of
cables and wires. (Registered Activity) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Vinod Kumar and Associates Chartered Accountants |
|
Address : |
909, Chiranjiv Tower, 43, Nehru Place, New Delhi – 110019, India |
|
Tel. No.: |
91-11-26223712/ 26226933/ 26228410 |
|
Fax No.: |
91-11-26223014 |
|
Income-tax
PAN of auditor or auditor's firm : |
AADFV0820A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : (As on 31.03.2016) |
Icon Telecables Private Limited (CIN No.: U31300DL2004PTC125914) |
|
|
|
|
Other Related Party : (As on 31.03.2016) |
Trinity Cables International Limited |
CAPITAL STRUCTURE
As on 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1300000 |
Equity Shares |
INR 10/- each |
INR 13.000 Million |
|
160000 |
Preference share |
INR 50/- each |
INR 8.000 Million |
|
|
Total
|
|
INR 21.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1277036 |
Equity Shares |
INR 10/- each |
INR 12.770
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
12.770 |
12.770 |
10.770 |
|
(b) Reserves & Surplus |
55.239 |
54.933 |
43.751 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
68.009 |
67.703 |
54.521 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
1.588 |
4.172 |
22.066 |
|
(b) Deferred tax liabilities (Net) |
2.082 |
1.901 |
2.766 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.987 |
1.184 |
1.333 |
|
Total Non-current
Liabilities (3) |
4.657 |
7.257 |
26.165 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
67.750 |
78.563 |
46.980 |
|
(b) Trade
payables |
64.775 |
76.061 |
76.959 |
|
(c) Other
current liabilities |
14.152 |
17.974 |
13.285 |
|
(d) Short-term
provisions |
3.358 |
3.766 |
2.096 |
|
Total Current
Liabilities (4) |
150.035 |
176.364 |
139.320 |
|
|
|
|
|
|
TOTAL |
222.701 |
251.324 |
220.006 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
61.909 |
65.195 |
62.226 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term Loan and Advances |
5.013 |
4.906 |
4.985 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
66.922 |
70.101 |
67.211 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
68.230 |
55.985 |
48.865 |
|
(c) Trade
receivables |
61.792 |
99.140 |
73.169 |
|
(d) Cash
and cash equivalents |
6.278 |
6.757 |
5.916 |
|
(e)
Short-term loans and advances |
16.986 |
17.464 |
23.417 |
|
(f) Other
current assets |
2.493 |
1.877 |
1.428 |
|
Total
Current Assets |
155.779 |
181.223 |
152.795 |
|
|
|
|
|
|
TOTAL |
222.701 |
251.324 |
220.006 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
188.472 |
216.507 |
199.488 |
|
|
Other Income |
1.118 |
1.190 |
7.466 |
|
|
TOTAL |
189.590 |
217.697 |
206.954 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials and
components Consumed |
142.110 |
174.649 |
124.206 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
38.466 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
0.562 |
(11.890) |
(7.009) |
|
|
Employees benefits
expense |
12.104 |
14.637 |
13.767 |
|
|
Other expenses |
11.365 |
19.551 |
21.327 |
|
|
TOTAL |
166.141 |
196.947 |
190.757 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
23.449 |
20.750 |
16.197 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
18.270 |
14.420 |
12.367 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
5.179 |
6.330 |
3.830 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
4.681 |
3.936 |
2.808 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
0.498 |
2.394 |
1.022 |
|
|
|
|
|
|
|
Less |
TAX |
0.193 |
(0.789) |
0.874 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
0.305 |
3.183 |
0.148 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
NA |
26.347 |
12.483 |
|
|
TOTAL EARNINGS |
NA |
26.347 |
12.483 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
NA |
0.043 |
0.000 |
|
|
TOTAL IMPORTS |
NA |
0.043 |
0.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
0.24 |
2.49 |
0.14 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
2.464 |
5.023 |
7.168 |
|
Cash generated from operations |
(1.040) |
9.387 |
NA |
|
Net cash flow from operating activity |
20.651 |
28.338 |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
119.67 |
167.14 |
133.88 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
3.05 |
2.18 |
2.73 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
166.37 |
158.96 |
172.68 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.34 |
0.37 |
0.33 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.38 |
0.32 |
0.26 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.69 |
0.74 |
0.77 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.06 |
1.30 |
1.40 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.21 |
2.60 |
2.56 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.91 |
0.96 |
1.14 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.28 |
1.44 |
1.31 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
0.16 |
1.47 |
0.07 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.14 |
1.27 |
0.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
0.45 |
4.70 |
0.27 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.04 |
1.03 |
1.10 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.58 |
0.71 |
0.75 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.31 |
0.27 |
0.25 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
5.62 |
6.87 |
7.08 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.04 |
1.03 |
1.10 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
10.770 |
12.770 |
12.770 |
|
Reserves & Surplus |
43.751 |
54.933 |
55.239 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
54.521 |
67.703 |
68.009 |
|
|
|
|
|
|
long-term borrowings |
22.066 |
4.172 |
1.588 |
|
Short term borrowings |
46.980 |
78.563 |
67.750 |
|
Current Maturities of
Long term debt |
7.168 |
5.023 |
2.464 |
|
Total borrowings |
76.214 |
87.758 |
71.802 |
|
Debt/Equity ratio |
1.398 |
1.296 |
1.056 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
199.488 |
216.507 |
188.472 |
|
|
|
8.531 |
(12.949) |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
199.488 |
216.507 |
188.472 |
|
Profit/(Loss) |
0.148 |
3.183 |
0.305 |
|
|
0.07% |
1.47% |
0.16% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: As confirmed by management the registered office of the company has been shifted from “A-291, 1st Floor, Okhla, Industrial Area, Phase- 1, New Delhi – 110020, India” to the present address
CORPORATE
INFORMATION (As on 31.03.2016)
The company is a public company domiciled in India and incorporated
under the provision of the Companies Act, 1956. The company is primarily
engaged in the business of manufacturing of cables and wires.
STATE OF COMPANY’S
AFFAIRS AND FUTURE OUTLOOK (As on 31.03.2016)
During the financial year 2015-16, the company’s turnover amounted to
INR 189.590 Million against INR 217.698 Million during the preceding year. The
company’s net profit after interest/depreciation amounted to INR 0.305 Million
against INR 3.183 Million during the preceding year. The directors are
optimistic to increase the turnover and performance in the coming financial
year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term Borrowings |
|
|
|
Loans from others |
0.367 |
2.020 |
|
Short-term
borrowings |
|
|
|
Others-From Directors |
2.800 |
0.507 |
|
Total |
3.167 |
2.527 |
INDEX
OF CHARGES
|
Charges Registered |
||||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
C17425174 |
10205068 |
STATE BANK OF INDIA |
08/02/2010 |
01/08/2014 |
- |
88500000.0 |
ME Sales Hub, RICCO Chowk, BHIWADI ALWAR RAJASTHAN 301019 INDIA |
|
2 |
A94734233 |
10072259 |
YES BANK LIMITED |
01/10/2007 |
- |
21/09/2010 |
15000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI, MUMBAI MAHARASHTRA 400018 INDIA |
|
3 |
A29012887 |
10000497 |
CENTRAL BANK OF INDIA |
02/03/2006 |
- |
12/12/2007 |
3000000.0 |
2759,BUBNA BHAVAN, Z.S.MARGMORI GATE DELHI 110006 INDIA |
|
4 |
Y10116098 |
90036003 |
UNION BANK OF INDIA |
21/07/2000 |
05/09/2000 |
21/04/2004 |
23800000.0 |
INDUSTRIAL FINANCE BRANCHG - 39 ; CONNAUGHT CIRCUS NEW DELHI 110001 INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
|
Lability towards irrecovable letters of credit |
NA |
4.000 |
|
Lability in respect of Bank Guarantees |
NA |
27.983 |
FIXED ASSETS
- Land
- Factory Building
- Electric Transformers
- Furniture and Fittings
- Plant and Machinery
- Testing Instruments
- Vehicles
- Office Equipments
- Computers and Allied Peripherals
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.84 |
|
|
1 |
INR 88.28 |
|
Euro |
1 |
INR 77.88 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYA |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.