MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486551

Report Date :

19.01.2018

 

IDENTIFICATION DETAILS

 

Name :

MASCHINENFABRIK BERTHOLD HERMLE AKTIENGESELLSCHAFT

 

 

Registered Office :

Industriestr. 8-12 D 78559 Gosheim Post Box:12 40, D 72556 Gosheim

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

1938

 

 

Com. Reg. No.:

HRB 460397

 

 

Legal Form :

Public limited company

 

 

Line of Business :

·         Manufacture of exchangeable tools for metal-processing purposes n.e.c.

·         Manufacture of metal forming machinery

  • Manufacture of other machine tools n.e.c.

·         Wholesale of machine tools

 

 

No. of Employees :

878

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.

Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.

Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2016 Germany reached a budget surplus of 0.6%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.

The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, bolstered by low energy prices and a weak euro, and exports are likely to drive German GDP growth again in 2017.

 

Source : CIA

 


Company name and address

 

Maschinenfabrik Berthold Hermle Aktiengesellschaft

 

Industriestr. 8-12

D 78559 Gosheim

Post Box: 12 40, D 72556 Gosheim

Telephone:07426/95-0

Telefax:  07426/95-1309

Homepage: www.hermle.de

E-mail:   info@hermle.de

 

 

Company Status

 

Active

 

 

VAT no.

 

DE142929574

 

 

Company summery

 

LEGAL FORM                Public limited company

Date of foundation:       1938

Registered on:              15.03.1990

Commercial Register:    Local court 70190 Stuttgart

under:                                       HRB 460397

 

Share capital:                          EUR         15,000,000.00

 

                     The company is listed on the stock market.

 

Shareholder:

                     ADF Beteiligungs GmbH

                     Albstr. 2

                     D 78559 Gosheim

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Share:                               6.860 %

                     Registered on: 17.10.2012

                     Reg. data: 70190 Stuttgart, HRB 742748

Member of the Board of Directors:

                     Günther Beck

                     D 78667 Villingendorf

                     born: 05.11.1960

Member of the Board of Directors:

                     Franz-Xaver Bernhard

                     D 78549 Spaichingen

                     born: 27.05.1959

Member of the Board of Directors:

                     Alfons Betting

                     D 78559 Gosheim

President of the Supervisory Board:

                     Dietmar Hermle

                     D 79780 Stühlingen

Vice-president of the Supervisory Board:

                     Lothar Hermle

                     Titiseestr. 28

                     D 78628 Rottweil

                     born: 28.08.1957

                     Marital status: married

Vice-president of the Supervisory Board:

                     Sonja Leibinger

                     Klosbachstraße 79

                     CH 8032 Zürich

                     born: 06.07.1983

                     Nationality: Swiss

                     Marital status: unknown

Member of the Supervisory Board:

                     Wolfgang Kuhn

                     Gebrüder-Schmid-Weg 13

                     D 70199 Stuttgart

                     born: 08.02.1948

Representative of the Employees within the Supervisory Board:

                     Adolf Weber

                     D 72364 Obernheim

Representative of the Employees within the Supervisory Board:

                     Gerd Grewin

                     D 78559 Gosheim

                     Marital status: unknown

Proxy:

                     Christian Bur am Orde

                     Bismarckstr. 79

                     D 78549 Spaichingen

                     authorized to jointly represent the company

                     born: 24.06.1964

Proxy:

                     Michael Bisser

                     Schubertstr. 3

                     D 78532 Tuttlingen

                     authorized to jointly represent the company

                     born: 03.07.1965

                     Marital status: married

Proxy:

                     Rudolf Derntl

                     D 78669 Wellendingen

                     authorized to jointly represent the company

                     born: 07.09.1968

Proxy:

                     Gabriele Peyerl

                     D 78559 Gosheim

                     authorized to jointly represent the company

                     born: 03.04.1968

                     née: Graiss

Proxy:

                     Tobias Schwörer

                     D 78598 Königsheim

                     authorized to jointly represent the company

                     born: 23.02.1964

Proxy:

                     Benedikt Hermle

                     D 78576 Emmingen-Liptingen

                     authorized to jointly represent the company

                     born: 07.04.1988

 

Further functions/participations of Franz-Xaver Bernhard (Member

of the Board of Directors)

Manager:

                     HPV Hermle + Partner Vertriebs GmbH

                     Industriestr. 8-12

                     D 78559 Gosheim

                     Legal form: Private limited company

                     Share capital:     EUR          1,022,583.76

                     Registered

                     on:         22.03.1991

                     Reg. data:  70190 Stuttgart, HRB 460436

Manager:

                     Hermle-Maschinenbau GmbH

                     Industriestr. 8-12

                     D 78559 Gosheim

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         22.05.2003

                     Reg. data:  70190 Stuttgart, HRB 460876

 

 

COMPANY HISTORY

 

company name and legal form

1984 - 14.03.1990        Maschinenfabrik Berthold Hermle GmbH &

                         Co.

                         D 78559 Gosheim

                         Ltd partnership with priv. ltd. company

                         as general partner

1948 - 1983              Maschinenfabrik Berthold Hermle KG

                         D 78559 Gosheim

                         Limited partnership

1938 - 1947              Berthold Hermle

                         D 78559 Gosheim

                         Unregistered commercial enterprise

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

25733   Manufacture of exchangeable tools for metal-processing purposes n.e.c.

28410   Manufacture of metal forming machinery

28499   Manufacture of other machine tools n.e.c.

4662    Wholesale of machine tools

 

 

 

PARTICIPATIONS

 

Shareholder:

                     HPV Hermle + Partner Vertriebs GmbH

                     Industriestr. 8-12

                     D 78559 Gosheim

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR          1,022,583.76

                     Share:             EUR          1,022,583.76

                     Reg. data:  22.03.1991

                                 Local court 70190 Stuttgart

                                 HRB 460436

Shareholder:

                     Hermle-Leibinger Systemtechnik GmbH

                     Industriestr. 8-12

                     D 78559 Gosheim

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR          1,000,000.00

                     Share:             EUR            490,000.00

                     Reg. data:  28.01.1999

                                 Local court 70190 Stuttgart

                                 HRB 451026

Shareholder:

                     Hermle-Maschinenbau GmbH

                     Industriestr. 8-12

                     D 78559 Gosheim

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR             25,000.00

                     Share:             EUR             25,000.00

                     Reg. data:  22.05.2003

                                 Local court 70190 Stuttgart

                                 HRB 460876

 

 

FINANCIAL INFORMATION

 

Payment experience:     Regular

 

Negative information:    We have no negative information at hand.

 

Balance sheet year:       2016

 

 

REAL ESTATE

 

Type of ownership:        proprietor

Share:                           100.00 %

Address                        Industriestr. 8-12

                                    D 78559 Gosheim

 

Land register documents were not available.

 

 

BANKERS

 

VOLKSBANK SCHWARZWALD-DONAU-NECKAR, 78556 GOSHEIM

Sort. code: 64390130, Account no.: 74025007

BIC: GENODES1TUT, IBAN: DE56643901300074025007

COMMERZBANK VILLINGEN U SCHWENNINGEN, 78002

VILLINGEN-SCHWENNINGEN

Sort. code: 69440007, Account no.: 157343500

BIC: COBADEFFXXX, IBAN: DE65694400070157343500

DEUTSCHE BANK VILLINGEN U SCHWENNINGEN, 78054

VILLINGEN-SCHWENNINGEN

Sort. code: 69470039, Account no.: 250365

BIC: DEUTDE6F694, IBAN: DE59694700390025036500

LANDESBANK BADEN-WÜRTTEMBERG/BADEN-WÜRTTEMBERGISCHE BANK, 70144

STUTTGART

Sort. code: 60050101, Account no.: 4870652

BIC: SOLADEST600, IBAN: DE09600501010004870652

 

 

FINANCIAL FIGURES

 

Turnover:            2016               EUR        360,894,215.00

Profit:              2016               EUR         64,616,559.00

Equipment:                              EUR          5,996,540.00

Ac/ts receivable:                       EUR         52,154,853.00

Liabilities:                            EUR         26,075,688.00

Employees:                                                    878

- thereof permanent staff:                                    786

- Trainees:                                                    92

 

 

BALANCE SHEETS

 

Balance sheet ratios      01.01.2016 - 31.12.2016

Equity ratio [%]:                                    74.81

Liquidity ratio:                                       10.00

Return on total capital [%]:                     26.07

 

Balance sheet ratios      01.01.2015 - 31.12.2015

Equity ratio [%]:                                    73.75

Liquidity ratio:                                       10.00

Return on total capital [%]:                     22.98

 

Balance sheet ratios      01.01.2014 - 31.12.2014

Equity ratio [%]:                                    72.63

Liquidity ratio:                                       10.00

Return on total capital [%]:                     22.63

 

Balance sheet ratios      01.01.2013 - 31.12.2013

Equity ratio [%]:                                    73.92

Liquidity ratio:                                       10.00

Return on total capital [%]:                     18.59

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

 

Type of balance

sheet:               Company balance sheet

Origin of the present

balance sheet:       electronic German Federal Gazette

 

Financial year:      01.01.2016 - 31.12.2016

 

ASSETS                                  EUR        247,894,389.50

 Fixed assets                           EUR         57,769,089.68

  Intangible assets                     EUR          1,213,060.00

   Concessions, licences, rights        EUR          1,213,060.00

  Tangible assets                       EUR         53,154,875.88

   Land / similar rights                EUR         29,964,234.03

   Plant / machinery                    EUR          8,355,048.00

   Other tangible assets / fixtures and

   fittings                             EUR          5,996,540.30

   Advance payments made / construction

   in progress                          EUR          8,839,053.55

  Financial assets                      EUR          3,401,153.80

   Shares in participations /

   subsidiaries and the like            EUR          3,121,153.80

    Shares in related companies         EUR          2,631,153.80

    Shares in investee companies        EUR            490,000.00

   Loans to participations /

   subsidiaries and the like            EUR            275,000.00

    Loans to related companies          EUR            275,000.00

   Other loans                          EUR              5,000.00

 Current assets                         EUR        189,817,552.11

  Stocks                                EUR         50,156,282.01

   Raw materials, consumables and

   supplies                             EUR         22,658,000.00

   Finished goods / work in progress    EUR         27,172,000.00

   Advance payments made                EUR            326,282.01

  Accounts receivable                   EUR         52,154,853.44

   Trade debtors                        EUR         37,733,322.84

   Amounts due from related companies   EUR          7,643,603.39

   Amounts due from investee companies  EUR             77,115.44

   Other debtors and assets             EUR          6,700,811.77

  Investments in current assets         EUR          6,305,250.60

   Other investments                    EUR          6,305,250.60

  Liquid means                          EUR         81,201,166.06

 Remaining other assets                 EUR            307,747.71

  Accruals (assets)                     EUR            307,747.71

 

LIABILITIES                             EUR        247,894,389.50

 Shareholders' equity                   EUR        185,455,173.63

  Capital                               EUR         15,000,000.00

   Subscribed capital (share capital)   EUR         15,000,000.00

  Reserves                              EUR        106,391,163.64

   Capital reserves                     EUR          2,873,679.64

   Retained earnings / revenue reserves EUR        103,517,484.00

  Balance sheet profit/loss (+/-)       EUR         64,064,009.99

   Balance sheet profit / loss          EUR         64,064,009.99

 Provisions                             EUR         35,709,247.25

  Provisions for taxes                  EUR          2,047,000.00

  Other / unspecified provisions        EUR         33,662,247.25

 Liabilities                            EUR         26,075,687.66

  Other liabilities                     EUR         26,075,687.66

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          4,263,937.31

   Liabilities from received advance

   payments                             EUR         10,694,402.29

   Liabililties due to related companiesEUR          1,774,044.66

   Liabilities due to investee companiesEUR            840,963.79

   Unspecified other liabilities        EUR          8,502,339.61

 Other liabilities                      EUR            654,280.96

  Deferrals (liabilities)               EUR            654,280.96

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        360,894,214.57

 Inventory change + own costs (+/-)     EUR            369,874.05

  Inventory change (+/-)                EUR            230,000.00

  Capitalised own costs                 EUR            139,874.05

 Other operating income                 EUR          7,093,636.96

 Cost of materials                      EUR        165,990,964.67

  Raw materials and supplies, purchased

  goods                                 EUR        152,752,920.66

  Purchased services                    EUR         13,238,044.01

 Gross result (+/-)                     EUR        202,366,760.91

 Staff expenses                         EUR         66,519,249.86

  Wages and salaries                    EUR         56,991,161.48

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          9,528,088.38

 Total depreciation                     EUR          5,584,655.05

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          5,584,655.05

 Other operating expenses               EUR         43,565,289.71

 Operating result from continuing

 operations                             EUR         86,697,566.29

 Result from participating interests

 (+/-)                                  EUR            797,510.60

 Interest result (+/-)                  EUR            -10,495.45

  Interest and similar income           EUR            305,439.44

  Interest and similar expenses         EUR            315,934.89

 Other financial result                 EUR             13,750.00

  Income from securities and loans from

  financial assets                      EUR             13,750.00

 Financial result (+/-)                 EUR            800,765.15

 Result from ordinary operations (+/-)  EUR         87,498,331.44

 Income tax / refund of income tax (+/-)EUR        -22,708,262.90

 Other taxes / refund of taxes          EUR           -173,510.04

 Tax (+/-)                              EUR        -22,881,772.94

 Annual surplus / annual deficit        EUR         64,616,558.50

 

Type of balance

sheet:               Company balance sheet

Origin of the present

balance sheet:       electronic German Federal Gazette

 

Financial year:      01.01.2015 - 31.12.2015

 

ASSETS                                  EUR        237,123,709.97

 Fixed assets                           EUR         49,392,869.23

  Intangible assets                     EUR            731,330.00

   Concessions, licences, rights        EUR            731,330.00

  Tangible assets                       EUR         44,320,516.55

   Land / similar rights                EUR         28,850,253.44

   Plant / machinery                    EUR          9,211,746.00

   Other tangible assets / fixtures and

   fittings                             EUR          5,842,159.86

   Advance payments made / construction

   in progress                          EUR            416,357.25

  Financial assets                      EUR          4,341,022.68

   Shares in participations /

   subsidiaries and the like            EUR          4,061,022.68

    Shares in related companies         EUR          3,571,022.68

    Shares in investee companies        EUR            490,000.00

   Loans to participations /

   subsidiaries and the like            EUR            275,000.00

    Loans to related companies          EUR            275,000.00

   Other loans                          EUR              5,000.00

 Current assets                         EUR        187,413,526.23

  Stocks                                EUR         52,294,628.03

   Raw materials, consumables and

   supplies                             EUR         24,759,000.00

   Finished goods / work in progress    EUR         26,942,000.00

   Advance payments made                EUR            593,628.03

  Accounts receivable                   EUR         45,307,636.45

   Trade debtors                        EUR         34,648,366.93

   Amounts due from related companies   EUR          5,752,414.16

   Amounts due from investee companies  EUR             68,741.28

   Other debtors and assets             EUR          4,838,114.08

  Investments in current assets         EUR          2,997,701.70

  Liquid means                          EUR         86,813,560.05

 Remaining other assets                 EUR            317,314.51

  Accruals (assets)                     EUR            317,314.51

 

LIABILITIES                             EUR        237,123,709.97

 Shareholders' equity                   EUR        174,888,427.39

  Capital                               EUR         15,000,000.00

   Subscribed capital (share capital)   EUR         15,000,000.00

  Reserves                              EUR        105,391,163.64

   Capital reserves                     EUR          2,873,679.64

   Retained earnings / revenue reserves EUR        102,517,484.00

  Balance sheet profit/loss (+/-)       EUR         54,497,263.75

   Balance sheet profit / loss          EUR         54,497,263.75

 Provisions                             EUR         33,577,552.18

  Provisions for taxes                  EUR          3,371,000.00

  Other / unspecified provisions        EUR         30,206,552.18

 Liabilities                            EUR         28,042,980.29

  Other liabilities                     EUR         28,042,980.29

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          4,772,389.14

   Liabilities from received advance

   payments                             EUR         12,525,508.99

   Liabililties due to related companiesEUR          2,069,228.96

   Liabilities due to investee companiesEUR            696,465.19

   Unspecified other liabilities        EUR          7,979,388.01

 Other liabilities                      EUR            614,750.11

  Deferrals (liabilities)               EUR            614,750.11

 Guarantees and other commitments       EUR              5,000.00

  Other guarantees and other commitmentsEUR              5,000.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        329,152,127.36

 Inventory change + own costs (+/-)     EUR          5,621,550.74

  Inventory change (+/-)                EUR          3,479,000.00

  Capitalised own costs                 EUR          2,142,550.74

 Other operating income                 EUR          7,714,150.65

 Cost of materials                      EUR        162,473,837.14

  Raw materials and supplies, purchased

  goods                                 EUR        149,902,740.48

  Purchased services                    EUR         12,571,096.66

 Gross result (+/-)                     EUR        180,013,991.61

 Staff expenses                         EUR         62,766,598.90

  Wages and salaries                    EUR         53,736,513.90

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          9,030,085.00

 Total depreciation                     EUR          5,490,264.28

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          5,490,264.28

 Other operating expenses               EUR         39,185,529.65

 Operating result from continuing

 operations                             EUR         72,571,598.78

 Result from participating interests

 (+/-)                                  EUR            995,000.00

  Expenses / income from participations EUR            995,000.00

   Income from related companies        EUR            995,000.00

 Interest result (+/-)                  EUR             42,921.48

  Interest and similar income           EUR            204,092.30

  Interest and similar expenses         EUR            161,170.82

 Other financial result                 EUR             13,750.00

  Income from securities and loans from

  financial assets                      EUR             13,750.00

 Financial result (+/-)                 EUR          1,051,671.48

 Result from ordinary operations (+/-)  EUR         73,623,270.26

 Income tax / refund of income tax (+/-)EUR        -19,033,709.49

 Other taxes / refund of taxes          EUR            -99,676.25

 Tax (+/-)                              EUR        -19,133,385.74

 Annual surplus / annual deficit        EUR         54,489,884.52


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.84

UK Pound

1

INR 88.28

Euro

1

INR 77.88

Euro

1

INR 78.09

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.