|
|
|
|
Report No. : |
486551 |
|
Report Date : |
19.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
MASCHINENFABRIK BERTHOLD HERMLE AKTIENGESELLSCHAFT |
|
|
|
|
Registered Office : |
Industriestr. 8-12 D 78559 Gosheim Post Box:12 40, D 72556
Gosheim |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
1938 |
|
|
|
|
Com. Reg. No.: |
HRB 460397 |
|
|
|
|
Legal Form : |
Public limited company |
|
|
|
|
Line of Business : |
·
Manufacture of exchangeable tools for
metal-processing purposes n.e.c. ·
Manufacture of metal forming machinery
·
Wholesale of machine tools |
|
|
|
|
No. of Employees : |
878 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.
Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.
Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2016 Germany reached a budget surplus of 0.6%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.
The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, bolstered by low energy prices and a weak euro, and exports are likely to drive German GDP growth again in 2017.
|
Source
: CIA |
Maschinenfabrik Berthold Hermle Aktiengesellschaft
Industriestr. 8-12
D 78559 Gosheim
Post Box: 12 40, D 72556 Gosheim
Telephone:07426/95-0
Telefax: 07426/95-1309
Homepage: www.hermle.de
E-mail: info@hermle.de
Active
DE142929574
LEGAL FORM Public limited company
Date of foundation: 1938
Registered on: 15.03.1990
Commercial Register: Local
court 70190 Stuttgart
under: HRB 460397
Share capital:
EUR 15,000,000.00
The
company is listed on the stock market.
Shareholder:
ADF
Beteiligungs GmbH
Albstr.
2
D 78559
Gosheim
Legal
form: Private limited company
Share
capital: EUR 25,000.00
Share:
6.860 %
Registered on: 17.10.2012
Reg.
data: 70190 Stuttgart, HRB 742748
Member of the Board of Directors:
Günther
Beck
D 78667
Villingendorf
born:
05.11.1960
Member of the Board of Directors:
Franz-Xaver Bernhard
D 78549
Spaichingen
born:
27.05.1959
Member of the Board of Directors:
Alfons
Betting
D 78559
Gosheim
President of the Supervisory Board:
Dietmar
Hermle
D 79780 Stühlingen
Vice-president of the Supervisory Board:
Lothar
Hermle
Titiseestr. 28
D 78628
Rottweil
born:
28.08.1957
Marital
status: married
Vice-president of the Supervisory Board:
Sonja
Leibinger
Klosbachstraße 79
CH 8032
Zürich
born:
06.07.1983
Nationality: Swiss
Marital
status: unknown
Member of the Supervisory Board:
Wolfgang Kuhn
Gebrüder-Schmid-Weg 13
D 70199
Stuttgart
born:
08.02.1948
Representative of the Employees within the Supervisory Board:
Adolf
Weber
D 72364
Obernheim
Representative of the Employees within the Supervisory Board:
Gerd
Grewin
D 78559
Gosheim
Marital
status: unknown
Proxy:
Christian Bur am Orde
Bismarckstr. 79
D 78549
Spaichingen
authorized to jointly represent the company
born: 24.06.1964
Proxy:
Michael
Bisser
Schubertstr. 3
D 78532
Tuttlingen
authorized to jointly represent the company
born:
03.07.1965
Marital status: married
Proxy:
Rudolf
Derntl
D 78669
Wellendingen
authorized to jointly represent the company
born:
07.09.1968
Proxy:
Gabriele
Peyerl
D 78559
Gosheim
authorized to jointly represent the company
born:
03.04.1968
née:
Graiss
Proxy:
Tobias
Schwörer
D 78598
Königsheim
authorized to jointly represent the company
born:
23.02.1964
Proxy:
Benedikt Hermle
D 78576
Emmingen-Liptingen
authorized to jointly represent the company
born:
07.04.1988
Further functions/participations of Franz-Xaver Bernhard (Member
of the Board of Directors)
Manager:
HPV
Hermle + Partner Vertriebs GmbH
Industriestr. 8-12
D 78559
Gosheim
Legal
form: Private limited company
Share
capital: EUR 1,022,583.76
Registered
on: 22.03.1991
Reg. data:
70190 Stuttgart, HRB 460436
Manager:
Hermle-Maschinenbau GmbH
Industriestr. 8-12
D 78559
Gosheim
Legal
form: Private limited company
Share
capital: EUR 25,000.00
Registered
on: 22.05.2003
Reg.
data: 70190 Stuttgart, HRB 460876
company name and legal form
1984 - 14.03.1990 Maschinenfabrik
Berthold Hermle GmbH &
Co.
D
78559 Gosheim
Ltd
partnership with priv. ltd. company
as
general partner
1948 - 1983
Maschinenfabrik Berthold Hermle KG
D
78559 Gosheim
Limited partnership
1938 - 1947
Berthold Hermle
D
78559 Gosheim
Unregistered commercial enterprise
Main industrial sector
25733 Manufacture of
exchangeable tools for metal-processing purposes n.e.c.
28410 Manufacture of metal
forming machinery
28499 Manufacture of other
machine tools n.e.c.
4662 Wholesale of machine
tools
Shareholder:
HPV
Hermle + Partner Vertriebs GmbH
Industriestr. 8-12
D 78559
Gosheim
Legal
form: Private limited company
Company
Status: active
Share
capital: EUR 1,022,583.76
Share: EUR 1,022,583.76
Reg.
data: 22.03.1991
Local court 70190 Stuttgart
HRB 460436
Shareholder:
Hermle-Leibinger Systemtechnik GmbH
Industriestr. 8-12
D 78559
Gosheim
Legal
form: Private limited company
Company Status: active
Share
capital: EUR 1,000,000.00
Share: EUR 490,000.00
Reg.
data: 28.01.1999
Local court 70190 Stuttgart
HRB 451026
Shareholder:
Hermle-Maschinenbau GmbH
Industriestr. 8-12
D 78559
Gosheim
Legal
form: Private limited company
Company Status: active
Share
capital: EUR 25,000.00
Share: EUR 25,000.00
Reg.
data: 22.05.2003
Local court 70190 Stuttgart
HRB 460876
Payment experience: Regular
Negative information: We
have no negative information at hand.
Balance sheet year: 2016
Type of ownership: proprietor
Share: 100.00 %
Address Industriestr. 8-12
D 78559 Gosheim
Land register documents were not available.
VOLKSBANK SCHWARZWALD-DONAU-NECKAR, 78556 GOSHEIM
Sort. code: 64390130, Account no.: 74025007
BIC: GENODES1TUT, IBAN: DE56643901300074025007
COMMERZBANK VILLINGEN U SCHWENNINGEN, 78002
VILLINGEN-SCHWENNINGEN
Sort. code: 69440007, Account no.: 157343500
BIC: COBADEFFXXX, IBAN: DE65694400070157343500
DEUTSCHE BANK VILLINGEN U SCHWENNINGEN, 78054
VILLINGEN-SCHWENNINGEN
Sort. code: 69470039, Account no.: 250365
BIC: DEUTDE6F694, IBAN: DE59694700390025036500
LANDESBANK BADEN-WÜRTTEMBERG/BADEN-WÜRTTEMBERGISCHE BANK, 70144
STUTTGART
Sort. code: 60050101, Account no.: 4870652
BIC: SOLADEST600, IBAN: DE09600501010004870652
Turnover:
2016 EUR 360,894,215.00
Profit:
2016 EUR 64,616,559.00
Equipment: EUR 5,996,540.00
Ac/ts receivable: EUR 52,154,853.00
Liabilities: EUR 26,075,688.00
Employees:
878
- thereof permanent staff: 786
- Trainees: 92
BALANCE SHEETS
Balance sheet ratios 01.01.2016
- 31.12.2016
Equity ratio [%]:
74.81
Liquidity ratio:
10.00
Return on total capital [%]:
26.07
Balance sheet ratios 01.01.2015
- 31.12.2015
Equity ratio [%]:
73.75
Liquidity ratio:
10.00
Return on total capital [%]:
22.98
Balance sheet ratios 01.01.2014
- 31.12.2014
Equity ratio [%]:
72.63
Liquidity ratio:
10.00
Return on total capital [%]:
22.63
Balance sheet ratios 01.01.2013
- 31.12.2013
Equity ratio [%]:
73.92
Liquidity ratio:
10.00
Return on total capital [%]:
18.59
Equity ratio
The equity ratio indicates the portion of the equity as compared
to the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the financial autonomy of
a company.
Liquidity ratio
The liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher the ratio, the lower
the company's financial dependancy from external creditors.
Return on total capital
The return on total capital shows the efficiency and return on
the total capital employed in the company. The higher the return
on total capital, the more economically does the company work
with the invested capital.
Type of balance
sheet: Company
balance sheet
Origin of the present
balance sheet:
electronic German Federal Gazette
Financial year:
01.01.2016 - 31.12.2016
ASSETS EUR 247,894,389.50
Fixed assets EUR 57,769,089.68
Intangible assets EUR 1,213,060.00
Concessions, licences, rights EUR 1,213,060.00
Tangible assets EUR 53,154,875.88
Land / similar rights EUR 29,964,234.03
Plant / machinery EUR 8,355,048.00
Other tangible assets / fixtures and
fittings EUR 5,996,540.30
Advance payments made / construction
in progress EUR 8,839,053.55
Financial assets EUR 3,401,153.80
Shares in participations /
subsidiaries and the like EUR 3,121,153.80
Shares in related companies EUR 2,631,153.80
Shares in investee companies EUR 490,000.00
Loans to participations /
subsidiaries and the like EUR 275,000.00
Loans to related companies EUR 275,000.00
Other loans EUR 5,000.00
Current assets EUR 189,817,552.11
Stocks EUR 50,156,282.01
Raw materials, consumables and
supplies EUR 22,658,000.00
Finished goods / work in progress EUR
27,172,000.00
Advance payments made EUR 326,282.01
Accounts receivable EUR 52,154,853.44
Trade debtors EUR 37,733,322.84
Amounts due from related companies EUR
7,643,603.39
Amounts due from investee companies EUR 77,115.44
Other debtors and assets EUR 6,700,811.77
Investments in current assets EUR 6,305,250.60
Other investments EUR 6,305,250.60
Liquid means EUR 81,201,166.06
Remaining other assets EUR 307,747.71
Accruals (assets) EUR 307,747.71
LIABILITIES EUR 247,894,389.50
Shareholders' equity EUR 185,455,173.63
Capital EUR 15,000,000.00
Subscribed capital (share capital) EUR
15,000,000.00
Reserves EUR 106,391,163.64
Capital reserves EUR 2,873,679.64
Retained earnings / revenue reserves
EUR 103,517,484.00
Balance sheet profit/loss (+/-) EUR 64,064,009.99
Balance sheet profit / loss EUR 64,064,009.99
Provisions EUR 35,709,247.25
Provisions for taxes EUR 2,047,000.00
Other / unspecified provisions EUR 33,662,247.25
Liabilities EUR 26,075,687.66
Other liabilities EUR 26,075,687.66
Trade creditors (for IAS incl. bills
of exchange) EUR 4,263,937.31
Liabilities from received advance
payments EUR 10,694,402.29
Liabililties due to related
companiesEUR 1,774,044.66
Liabilities due to investee
companiesEUR 840,963.79
Unspecified other liabilities EUR 8,502,339.61
Other liabilities EUR 654,280.96
Deferrals (liabilities) EUR 654,280.96
PROFIT
AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code
(HGB)
Sales EUR 360,894,214.57
Inventory change + own costs (+/-) EUR 369,874.05
Inventory change (+/-) EUR 230,000.00
Capitalised own costs EUR 139,874.05
Other operating income EUR 7,093,636.96
Cost of materials EUR 165,990,964.67
Raw materials and supplies, purchased
goods
EUR 152,752,920.66
Purchased services EUR 13,238,044.01
Gross result (+/-) EUR 202,366,760.91
Staff expenses EUR 66,519,249.86
Wages and salaries EUR 56,991,161.48
Social security contributions and
expenses for pension plans and
benefits EUR 9,528,088.38
Total depreciation EUR 5,584,655.05
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 5,584,655.05
Other operating expenses EUR 43,565,289.71
Operating result from continuing
operations EUR 86,697,566.29
Result from participating interests
(+/-) EUR 797,510.60
Interest result (+/-) EUR -10,495.45
Interest and similar income EUR 305,439.44
Interest and similar expenses EUR 315,934.89
Other financial result EUR 13,750.00
Income from securities and loans from
financial assets EUR 13,750.00
Financial result (+/-) EUR 800,765.15
Result from ordinary operations (+/-) EUR
87,498,331.44
Income tax / refund of income tax
(+/-)EUR -22,708,262.90
Other taxes / refund of taxes EUR -173,510.04
Tax (+/-) EUR -22,881,772.94
Annual surplus / annual deficit EUR 64,616,558.50
Type
of balance
sheet: Company balance sheet
Origin
of the present
balance
sheet: electronic German Federal Gazette
Financial
year: 01.01.2015 - 31.12.2015
ASSETS EUR 237,123,709.97
Fixed assets EUR 49,392,869.23
Intangible assets EUR
731,330.00
Concessions, licences, rights EUR 731,330.00
Tangible assets EUR 44,320,516.55
Land / similar rights EUR 28,850,253.44
Plant / machinery EUR 9,211,746.00
Other tangible assets / fixtures and
fittings EUR 5,842,159.86
Advance payments made / construction
in progress EUR 416,357.25
Financial assets EUR 4,341,022.68
Shares in participations /
subsidiaries and the like EUR 4,061,022.68
Shares in related companies EUR 3,571,022.68
Shares in investee companies EUR 490,000.00
Loans to participations /
subsidiaries and the like EUR 275,000.00
Loans to related companies EUR 275,000.00
Other loans EUR 5,000.00
Current assets EUR 187,413,526.23
Stocks EUR 52,294,628.03
Raw materials, consumables and
supplies EUR 24,759,000.00
Finished goods / work in progress EUR
26,942,000.00
Advance payments made EUR 593,628.03
Accounts receivable EUR 45,307,636.45
Trade debtors EUR 34,648,366.93
Amounts due from related companies EUR
5,752,414.16
Amounts due from investee companies EUR 68,741.28
Other debtors and assets EUR 4,838,114.08
Investments in current assets EUR 2,997,701.70
Liquid means EUR 86,813,560.05
Remaining other assets EUR 317,314.51
Accruals (assets) EUR 317,314.51
LIABILITIES EUR 237,123,709.97
Shareholders' equity EUR 174,888,427.39
Capital EUR 15,000,000.00
Subscribed capital (share capital) EUR
15,000,000.00
Reserves EUR 105,391,163.64
Capital reserves EUR 2,873,679.64
Retained earnings / revenue reserves
EUR 102,517,484.00
Balance sheet profit/loss (+/-) EUR 54,497,263.75
Balance sheet profit / loss EUR 54,497,263.75
Provisions EUR 33,577,552.18
Provisions for taxes EUR 3,371,000.00
Other / unspecified provisions EUR 30,206,552.18
Liabilities EUR 28,042,980.29
Other liabilities EUR 28,042,980.29
Trade creditors (for IAS incl. bills
of exchange) EUR 4,772,389.14
Liabilities from received advance
payments EUR 12,525,508.99
Liabililties due to related
companiesEUR 2,069,228.96
Liabilities due to investee
companiesEUR 696,465.19
Unspecified other liabilities EUR 7,979,388.01
Other liabilities EUR 614,750.11
Deferrals (liabilities) EUR 614,750.11
Guarantees and other commitments EUR 5,000.00
Other guarantees and other
commitmentsEUR 5,000.00
PROFIT
AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code
(HGB)
Sales EUR 329,152,127.36
Inventory change + own costs (+/-) EUR 5,621,550.74
Inventory change (+/-) EUR 3,479,000.00
Capitalised own costs EUR 2,142,550.74
Other operating income EUR 7,714,150.65
Cost of materials EUR 162,473,837.14
Raw materials and supplies, purchased
goods EUR 149,902,740.48
Purchased services EUR 12,571,096.66
Gross result (+/-) EUR 180,013,991.61
Staff expenses EUR 62,766,598.90
Wages and salaries EUR 53,736,513.90
Social security contributions and
expenses for pension plans and
benefits EUR 9,030,085.00
Total depreciation EUR 5,490,264.28
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 5,490,264.28
Other operating expenses EUR 39,185,529.65
Operating result from continuing
operations EUR 72,571,598.78
Result from participating interests
(+/-) EUR 995,000.00
Expenses / income from participations
EUR 995,000.00
Income from related companies EUR 995,000.00
Interest result (+/-) EUR 42,921.48
Interest and similar income EUR 204,092.30
Interest and similar expenses EUR 161,170.82
Other financial result EUR 13,750.00
Income from securities and loans from
financial assets EUR 13,750.00
Financial result (+/-) EUR 1,051,671.48
Result from ordinary operations (+/-) EUR
73,623,270.26
Income tax / refund of income tax
(+/-)EUR -19,033,709.49
Other taxes / refund of taxes EUR -99,676.25
Tax (+/-) EUR -19,133,385.74
Annual surplus / annual deficit EUR 54,489,884.52
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.84 |
|
|
1 |
INR 88.28 |
|
Euro |
1 |
INR 77.88 |
|
Euro |
1 |
INR 78.09 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.