MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487065

Report Date :

19.01.2018

 

IDENTIFICATION DETAILS

 

Name :

NKB TECHNOVATIONS PRIVATE LIMITED

 

 

Registered Office :

5/3, Jaideep Apartments, Behind Telephone Exchange, Karve Road, Pune - Maharashtra

Tel. No.:

91-20-25443056

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.06.2011

 

 

Com. Reg. No.:

11-139718

 

 

Capital Investment / Paid-up Capital :

INR 50.000 Million

 

 

CIN No.:

[Company Identification No.]

U74900PN2011PTC139718

 

 

IEC No.:

Not Applicable (As informed by the management that firm does not have export and import)

 

 

TIN No.:

27521211774

 

 

GST No.:

27AADCN6543R1ZR

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCN6543R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Manufacture and Sale of Nailing Machine Consumables. [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2011. It is engaged in providing IT and related services. It is also engaged into investment activities.

 

For the financial year ended 2017, the company has achieved a fair growth of 14.61% in its revenue as compared to the previous year and has earned favourable profitability margin.

 

However, rating is constrained on account of low reserve base of the company.

 

Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 19.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-20-25443056/ 25432754]

 

 

LOCATIONS

 

Registered Office :

5/3, Jaideep Apartments, Behind Telephone Exchange, Karve Road, Pune – Maharashtra, India

Tel. No.:

91-20-25443056/ 25432754

Fax No.:

91-20-25446360

E-Mail :

joshi.mahesh@nkbtechno.com

Website :

http://www.nkbtechnovations.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Nitin Krishna Bhave

Designation :

Director

Address :

107/8, Bharati Niwas HSG Society, Jaigad, Pune – 411004, Maharashtra, India

Date of Birth/Age :

02.08.1963

Date of Appointment :

01.06.2011

DIN No.:

00023214

PAN No.:

AASPB3570E

 

 

Name :

Mrs. Rajshree Nitin Bhave

Designation :

Director

Address :

107/8, Bharati Niwas HSG Society, Jaigad, Pune – 411004, Maharashtra, India

Date of Birth/Age :

09.06.1966

Date of Appointment :

01.06.2011

DIN No.:

00287424

PAN No.:

ABTPB7948L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

% age holding

Nitin Krishna Bhave

4000000

80.00

Rajshree Nitin Bhave

1000000

20.00

 

 

 

Total

 

5000000

100.00

 

 

AS ON: 36.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Manufacture and Sale of Nailing Machine Consumables. {Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

74130000

Stranded wire, cables, plaitd bands & like of copper, not electrically insulated nails, tacks, drawing pins, staples (other than those of heading 8305) and similar

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: N(OT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Bank of India

Karve Road, Branch, Karve Road, Pune - 411004, Maharashtra, India

 

 

 

Auditors :

 

Name :

Patankar and Associates

Chartered Accountants

Address :

Office No.19 to 23, 4th Floor, Gold Wings, S.N. 118/A, Plot No.543, Sinhgad Road, Parvati Nagar, Sinhagad, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24252117/ 24252118

E-Mail :

sanjay@patkarasscoaites.com

Income-tax PAN of auditor or auditor's firm :

AABFP8926B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company :

Maglec Handling Equipment’s Private Limited [U29151PN2010PTC137547]

 

 

Subsidiary company:

NKB Technologie GmbH

 

 

Joint venture:

Klaus Multiparking System Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives

·         Indomax

·         Zynq Software Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

INR 10/- each

INR 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

INR 10/- each

INR 50.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

30.000

(b) Reserves & Surplus

23.760

15.258

1.535

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

73.760

65.258

31.535

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

25.380

30.900

38.400

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.380

30.900

38.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.249

0.150

0.000

(c) Other current liabilities

1.131

0.011

0.072

(d) Short-term provisions

0.000

0.328

0.004

Total Current Liabilities (4)

2.380

0.489

0.076

 

 

 

 

TOTAL

101.520

96.647

70.011

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.616

0.000

0.000

(ii) Intangible Assets

0.863

0.000

0.000

(iii) Capital work-in-progress

2.369

0.000

0.000

(iv) Intangible assets under development

 

 

 

(b) Non-current Investments

42.694

42.694

42.694

(c) Deferred tax assets (net)

0.000

0.000

0.012

(d)  Long-term Loan and Advances

28.806

18.398

8.618

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

78.348

61.092

51.324

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.730

0.000

0.000

(c) Trade receivables

0.299

0.000

0.000

(d) Cash and cash equivalents

13.661

29.267

12.839

(e) Short-term loans and advances

5.681

6.008

5.604

(f) Other current assets

2.801

0.280

0.244

Total Current Assets

23.172

35.555

18.687

 

 

 

 

TOTAL

101.520

96.647

70.011

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

15.897

13.870

1.860

 

 

Other Income

0.007

1.657

0.004

 

 

TOTAL                                    

15.904

15.527

1.864

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1.591

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.342)

0.000

0.000

 

 

Employees benefits expense

0.204

0.000

0.000

 

 

Other expenses

5.564

1.145

3.700

 

 

TOTAL                                    

7.017

1.145

3.700

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8.887

14.382

(1.836)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.042

0.045

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

8.887

14.340

(1.881)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.385

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

8.502

14.340

(1.881)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.617

0.013

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX    

8.502

13.723

(1.894)

 

 

 

 

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

2.091

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (INR)

1.70

4.41

(0.88)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.520

0.000

NA

 

 

 

 

Net cash flows from (used in) operations

6.615

13.946

10,57

 

 

 

 

Net cash flows from (used in) operating activities

6.484

13.807

(4,73)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

6.87

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

53.17

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

286.54

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

12.17

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.30

0.00

0.00

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.28

0.32

0.55

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.35

0.47

1.22

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.03

0.01

0.00

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.09

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

342.43

-40.80

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

53.48

98.94

(101.83)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

8.37

14.20

(2.71)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.53

21.03

(6.01)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

9.74

72.71

245.88

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

9.43

72.71

245.88

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.73

0.68

0.45

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.52

0.62

1.28

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

9.74

72.71

245.88

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

30.000

50.000

50.000

Reserves & Surplus

1.535

15.258

23.760

Share Application money pending allotment

0.000

0.000

0.000

Net worth

31.535

65.258

73.760

 

 

 

 

long-term borrowings

38.400

30.900

25.380

Short term borrowings

0.000

0.000

0.000

Total borrowings

38.400

30.900

25.380

Debt/Equity ratio

1.218

0.474

0.344

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1.860

13.870

15.897

 

 

645.699

14.614

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1.860

13.870

15.897

Profit/(Loss)

(1.894)

13.723

8.502

 

(101.83%)

98.94%

53.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G29133543

10417513

BANK OF INDIA

07/03/2013

19/11/2016

-

30000000.0

KARVE ROAD BRANCH,KARVE ROADPUNEMH411004IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

25.380

30.900

 

 

 

Total

 

25.380

30.900

 

 

CORPORATE INFORMATION

 

The Company is an investment company. The Company has investments in India and overseas. The Company is a ‘Core Investment Company’ as defined in the Core Investment Companies (Reserve Bank) Directions, 2011.During the year, the company has also commenced business of manufacture and sale of nailing machine consumables.

 


RESULT OF OPERATIONS AND THE STATE OF COMPANY AFFAIRS:

 

During the year under report, the company reported a total turnover of INR 15.903 million as compared to the total turnover of INR 15.527 million achieved during the previous year.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.84

UK Pound

1

INR 88.28

Euro

1

INR 77.88

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.