|
|
|
MIRA INFORM REPORT
|
Report No. : |
486718 |
|
Report Date : |
19.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
PRIONE BUSINESS SERVICES PRIVATE LIMITED
(w.e.f. 07.08.2014) |
|
|
|
|
Formerly Known
As : |
TAURUS BUSINESS AND TRODE SERVICES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H-9, Block B-1, Mohan Cooperative Industrial Area, Mathura Road, New Delhi – 110044 |
|
Tel. No.: |
91-11-69000151 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
16.10.2012 |
|
|
|
|
Com. Reg. No.: |
55-243682 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 5490.848 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999DL2012PTC243682 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECT4063H |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of enabling Indian small and medium businesses (SMBs) to benefit from the fast growing digital commerce space through awareness generation, training, consulting, advisory and value added services like creation and management of Digital Catalogue and support in use of online tools The services offered by the Company uplift capabilities of SMBs which helps them transform their earlier offline business to online. The Company is also partnering with aggregators to train, educate and enable weavers and handlooms to sell their products online directly. (Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 16000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2012. It is a joint venture between Catamaran Advisors LLP, India and Amazon Asia Pacific Resources Private Limited, Singapore. The company is engaged in the business of enabling Indian Small and Medium Businesses (SMBs) to benefit from the fast growing digital commerce space through awareness generation, training, consulting, advisory and value added services like creation and management of Digital Catalogue and support in use of online tools. As per the financial of 2016, the company has achieved a massive growth of 178.11% in its revenue as compared to the previous year’s revenue and has earned a favourable profitability margin of 10.41%. The company has above average net worth base and debt free balance sheet profile. However, rating is constrained on account of low reserve base and absence of latest financials of the company. Business is active. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 19.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (TEL NO.: 91-7349314525 / 7349314534 /
80-67399200)
LOCATIONS
|
Registered Office : |
H-9, Block B-1, Mohan Cooperative Industrial Area, Mathura Road, New Delhi – 110044, India |
|
Tel. No.: |
91-11-69000151 |
|
Mobile No.: |
91-7349314525 / 7349314534 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
5th Floor, Divyasree Chambers, Wing 'B', # 11 O'Shaughnessy Road, Langford Town, Bangalore - 560025, Karnataka, India |
|
Tel. No.: |
91-80-67399200 / 67399001 / 67399200 / 67542600 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Abishek Laxminarayan |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
10, 1St Main, Versova Layout C. V. Raman Nagar, Bangalore –
560093, Karnataka, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1980 |
||||||||||||||||||||||||||||
|
Qualification : |
B.A. (Honors) - Computer Science and Economics, Cornell University (NY, USA) |
||||||||||||||||||||||||||||
|
Date of Appointment : |
21.01.2016 |
||||||||||||||||||||||||||||
|
DIN No.: |
00971669 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Nithyanandan Radhakrishnan |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
#716, 15th Main, Sector – 3, HSR Layout, Bangalore – 560102,
Karnataka, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1975 |
||||||||||||||||||||||||||||
|
Qualification : |
BA LLB (Hons). |
||||||||||||||||||||||||||||
|
Date of Appointment : |
20.05.2014 |
||||||||||||||||||||||||||||
|
DIN No.: |
01965046 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Arjun Ramegowda Narayanaswamy |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
115 Lalbagh Road, Bangalore – 560027, Karnataka, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.07.1980 |
||||||||||||||||||||||||||||
|
Qualification : |
M. Engineering (Computer engineering), B.S. (CS) , B.S.(Management Science). |
||||||||||||||||||||||||||||
|
Date of Appointment : |
20.05.2014 |
||||||||||||||||||||||||||||
|
DIN No.: |
02321055 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Amit Devendra Agarwal |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
201 Prestige Cedars 7 Convent Road, Richmond Town, Bangalore - 560025
Karnataka, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.02.1974 |
||||||||||||||||||||||||||||
|
Qualification : |
Masters in Computer Science from Stanford University, and a Bachelor’s degree in Computer Science from the Indian Institute of Technology, Kanpur. |
||||||||||||||||||||||||||||
|
Date of Appointment : |
20.05.2014 |
||||||||||||||||||||||||||||
|
DIN No.: |
06396127 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Gopal Pillai |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Flat No. C-1701 Brigade Gateway Apartments, Rajajinagar, Subramanya
Nagar, Bangalore - 560055 Karnataka, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.02.1975 |
||||||||||||||||||||||||||||
|
Date of Appointment : |
27.04.2017 |
||||||||||||||||||||||||||||
|
DIN No.: |
07804554 |
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Komal Patwari |
|
Designation : |
Company Secretary |
|
Address : |
Flat 402, No. 32 Samruddhi Nilaya, Indiranagar 100 Feet Road, 15th
Main, Hal 2nd Stage, Bangalore – 560008, Karnataka, India |
|
Date of Birth/Age : |
29.10.1989 |
|
Qualification : |
CS, M.com |
|
Date of Appointment : |
28.09.2015 |
|
PAN No.: |
AZUPP7308R |
|
|
|
|
Name : |
Mr. Kapil Vinod Hathi |
|
Designation : |
Chief financial officer |
|
Address : |
1708/09, Jeevan Sapna Building, Behind Patel Nagar, M.G. Road, Ext-4,
Kandivali (West), Mumbai – 400067, Maharashtra, India |
|
Date of Birth/Age : |
11.09.1982 |
|
Qualification : |
CA |
|
Date of Appointment : |
20.05.2014 |
|
PAN No.: |
ABNPH4414K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Catamaran Advisors LLP (acting as trustee of Hober Mallow Trust) |
|
280033248 |
|
Amazon Asia- Pacitic Resources Private Limited |
|
263560704 |
|
Amazon Eurasia Holdings S.A.R.L |
|
5490848 |
|
|
|
|
|
Total |
|
549084800 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoter - Bodies
corporate |
51.00 |
|
Public - Bodies corporate |
49.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of enabling Indian small and medium businesses (SMBs) to benefit from the fast growing digital commerce space through awareness generation, training, consulting, advisory and value added services like creation and management of Digital Catalogue and support in use of online tools The services offered by the Company uplift capabilities of SMBs which helps them transform their earlier offline business to online. The Company is also partnering with aggregators to train, educate and enable weavers and handlooms to sell their products online directly. (Registered activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates LLP Chartered Accountants |
|
Address : |
12th and 13th Floor, "Ub City" Canberra Block, No.24 Vittal Mallya Road, Bangalore – 560001, Karnataka, India |
|
Tel. No.: |
91-80-67275000 |
|
Fax No.: |
91-80-22106000 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACHFS9118A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
U51909DL2011PTC225840 |
|
|
|
|
Holding : |
|
|
|
|
|
Other related
parties : |
|
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
600000000 |
Equity Shares |
INR 10/- each |
INR 6000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
549084800 |
Equity Shares |
INR 10/- each |
INR 5490.848
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5490.848 |
3530.000 |
0.000 |
|
(b) Reserves and Surplus |
78.007 |
9.987 |
0.000 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.100 |
|
Total Shareholders’
Funds (1) + (2) |
5568.855 |
3539.987 |
0.100 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
4.219 |
1.235 |
0.000 |
|
Total Non-current
Liabilities (3) |
4.219 |
1.235 |
0.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
53.860 |
21.874 |
0.066 |
|
(c) Other
current liabilities |
29.697 |
6.282 |
0.000 |
|
(d) Short-term
provisions |
15.569 |
7.548 |
0.000 |
|
Total Current
Liabilities (4) |
99.126 |
35.704 |
0.066 |
|
|
|
|
|
|
TOTAL |
5672.200 |
3576.926 |
0.166 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
60.881 |
27.424 |
0.000 |
|
(ii)
Intangible Assets |
12.628 |
0.000 |
0.000 |
|
(iii) Tangible assets capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
5000.000 |
2930.000 |
0.000 |
|
(c) Deferred tax assets (net) |
7.895 |
0.269 |
0.000 |
|
(d)
Long-term loans and advances |
14.872 |
2.779 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
5096.276 |
2960.472 |
0.000 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
26.355 |
57.505 |
0.000 |
|
(d) Cash and
bank balances |
511.783 |
502.287 |
0.100 |
|
(e)
Short-term loans and advances |
34.187 |
7.809 |
0.000 |
|
(f) Other
current assets |
3.599 |
48.853 |
0.066 |
|
Total
Current Assets |
575.924 |
616.454 |
0.166 |
|
|
|
|
|
|
TOTAL |
5672.200 |
3576.926 |
0.166 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
653.216 |
234.874 |
0.000 |
|
|
Other Income |
24.324 |
52.474 |
0.000 |
|
|
TOTAL |
677.540 |
287.348 |
0.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Employee benefit expense |
310.173 |
128.388 |
0.000 |
|
|
Other expenses |
238.081 |
121.668 |
0.000 |
|
|
TOTAL |
548.254 |
250.056 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
129.286 |
37.292 |
0.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
129.286 |
37.292 |
0.000 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
21.978 |
6.569 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
107.308 |
30.723 |
0.000 |
|
|
|
|
|
|
|
Less |
TAX |
39.288 |
20.735 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
68.020 |
9.988 |
0.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share
(INR) |
0.124 |
0.028 |
0.000 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
251.249 |
(43.811) |
0.000 |
|
Net cash flows from (used in) operating activities |
164.249 |
(115.436) |
0.000 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days [Sundry Debtors / Income * 365] |
|
14.73 |
89.36 |
0.00 |
|
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
|
24.79 |
4.08 |
0.00 |
|
|
|
|
|
|
|
Inventory Turnover [Operating Income /
Inventories] |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Asset Turnover [Operating Income / Net Fixed
Assets] |
|
1.76 |
1.36 |
0.00 |
LEVERAGE RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio [(Borrowing + Current Liabilities) / Total Assets] |
|
0.02 |
0.01 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Borrowings / NetWorth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / NetWorth) |
|
0.02 |
0.01 |
0.66 |
|
|
|
|
|
|
|
Fixed Assets to NetWorth (Net Fixed Assets /
NetWorth) |
|
0.01 |
0.01 |
0.00 |
|
|
|
|
|
|
|
Interest Coverage Ratio [PBIT / Financial
Charges] |
|
0.00 |
0.00 |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin [(PAT / Sales) * 100] |
(%) |
10.41 |
4.25 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets [(PAT / Total Assets)
* 100] |
(%) |
1.20 |
0.28 |
0.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) [(PAT / NetWorth)
* 100] |
(%) |
1.22 |
0.28 |
0.00 |
SOLVENCY RATIO
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio [Current Assets / Current Liabilities] |
|
5.81 |
17.27 |
2.52 |
|
|
|
|
|
|
|
Quick Ratio [(Current Assets - Inventories)
/ Current Liabilities] |
|
5.81 |
17.27 |
2.52 |
|
|
|
|
|
|
|
G-Score Ratio Financial [NetWorth / Total
Assets] |
|
0.98 |
0.99 |
0.60 |
|
|
|
|
|
|
|
G-Score Ratio Debt [Debts / Equity Capital] |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
G-Score Ratio Liquidity [Total Current Assets
/ Total Current Liabilities] |
|
5.81 |
17.27 |
2.52 |
Total Liability =
Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
0.000 |
3530.000 |
5490.848 |
|
Reserves & Surplus |
0.000 |
9.987 |
78.007 |
|
Net
worth |
0.100 |
3539.987 |
5568.855 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
0.000 |
234.874 |
653.216 |
|
|
|
0.000 |
178.113 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
0.000 |
234.874 |
653.216 |
|
Profit/ (Loss) |
0.000 |
9.988 |
68.020 |
|
|
0.000 |
4.25
% |
10.41
% |
ABRIDGED
BALANCE SHEET – (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
5490.848 |
3530.000 |
|
(b) Reserves and Surplus |
|
(541.452) |
(306.997) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
4949.396 |
3223.003 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
6.267 |
1.589 |
|
Total Non-current
Liabilities (3) |
|
6.267 |
1.589 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
1500.000 |
0.000 |
|
(b) Trade
payables |
|
5137.916 |
2138.823 |
|
(c) Other
current liabilities |
|
477.137 |
86.221 |
|
(d) Short-term
provisions |
|
22.975 |
9.010 |
|
Total Current
Liabilities (4) |
|
7138.028 |
2234.054 |
|
|
|
|
|
|
TOTAL |
|
12093.691 |
5458.646 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
67.660 |
31.139 |
|
(ii)
Intangible Assets |
|
36.844 |
7.441 |
|
(iii) Tangible assets
capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
7.895 |
0.269 |
|
(d)
Long-term loans and advances |
|
15.902 |
2.809 |
|
(e) Other
Non-current assets |
|
0.271 |
0.271 |
|
Total Non-Current
Assets |
|
128.572 |
41.929 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
9347.027 |
3019.148 |
|
(c) Trade
receivables |
|
0.209 |
65.803 |
|
(d) Cash and
bank balances |
|
1711.967 |
1603.692 |
|
(e)
Short-term loans and advances |
|
319.317 |
254.369 |
|
(f) Other
current assets |
|
586.599 |
473.705 |
|
Total
Current Assets |
|
11965.119 |
5416.717 |
|
|
|
|
|
|
TOTAL |
|
12093.691 |
5458.646 |
PROFIT
& LOSS ACCOUNT– (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
|
46497.243 |
11610.169 |
|
|
Other Income |
|
67.037 |
116.361 |
|
|
TOTAL |
|
46564.280 |
11726.530 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
|
47546.139 |
13875.322 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(6327.879) |
(3019.148) |
|
|
Employee benefit expense |
|
492.211 |
162.801 |
|
|
Other expenses |
|
4963.529 |
978.056 |
|
|
TOTAL |
|
46674.000 |
11997.031 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
(109.720) |
(270.501) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
49.561 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(159.281) |
(270.501) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
35.886 |
9.305 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
(195.167) |
(279.806) |
|
|
|
|
|
|
|
Less |
TAX |
|
39.288 |
27.191 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(234.455) |
(306.997) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share
(INR) |
|
(0.427) |
(0.870) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION
The Company was incorporated on October16, 2012 as a private limited company under the Companies Act, 1956.The Company is a joint-venture between Catamaran Advisors LLP (acting as Trustee of Hober Mallow Trust) (previously Catamaran Management Services Private Limited was acting as a trustee for Hober Mallow Trust), Amazon Asia Pacific Resources Private Limited, Singapore, and Amazon Eurasia Holdings S.a.r.l, Luxembourg. The registered office of the Company is located in New Delhi. The Company is primarily engaged in enabling Indian small and medium businesses (SMBs) to benefit from the fast growing digital commerce space through awareness generation, training, consulting, advisory and value added services like creation and management of digital catalogue and support in use of online tools. The services offered by the Company uplift capabilities of SMBs which helps them transform their earlier offline business to online. The Company is also partnering with aggregators to train, educate and enable weavers and handlooms to sell their products online directly.
STATE OF COMPANY’S
AFFAIRS
During the financial year ended 31st March, 2016, your Company had total revenue of INR 677.540 Million and earned a profit of INR 68.020 Million. The Company is looking forward to scale up its business.
INDEX
OF CHARGES: NO CHARGES EXIST FOR THE COMPANY
FIXED ASSETS
- Furniture and fixtures
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.98 |
|
|
1 |
INR 88.13 |
|
Euro |
1 |
INR 78.35 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.