MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486997

Report Date :

20.01.2018

 

IDENTIFICATION DETAILS

 

Name :

FIMA  DIAMONDS  BVBA

 

 

Registered Office :

Pelikaanstraat  62, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

04.05.2001

 

 

Com. Reg. No.:

474807377

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Wholesale  of  diamonds  and other  precious  stones

 

 

No. of Employees :

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.6% in 2017, unemployment stood at 7.5%, and the budget deficit was 2.1% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 

 


COMPANY NAME

 

FIMA  DIAMONDS  BVBA 

 

 

Company summary                        

 

Business  number

474807377

Branche  Unit  Number

2095253943

Company  name

FIMA  DIAMONDS  BVBA

Address

PELIKAANSTRAAT  62

 

2018 ANTWERPEN

Date  of  establishment

04/05/2001

Telephone  number

3234855300

Mobile  number

-

Fax  number

-

Liable  for  VAT

yes

VAT  Number

BE.0474.807.377  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  16  years  ago. The  business  has  4  employees.

The  business  has  been  at  the  address  for  over  16  years.

Operating  Result  in  the  latest  trading  period  increased  42%  on  the  previous  trading  period.

A  30%  decline  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  39%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  51%  during  the  latest  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2015

 

80,024

645,403

735,219

31/12/2014

 

57,217

601,090

707,693

31/12/2013

 

122,659

517,873

626,812

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2015

2,399,315

4

18,600

56,700

31/12/2014

3,470,512

4

18,600

96,240

31/12/2013

2,651,490

3

18,600

80,387

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

-

Industry  average  payment

200.55

Industry  average  day  sales

211.46

expectation  days

 

outstanding

 

Day  sales  outstanding

-

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

 

 

PROTESTED  BILLS

 

Bill  amount

-

 

 

NSSO  DETAILS

 

Date  of  summons

-

 

 

Company information

 

Business  number

474807377

Company  name

FIMA  DIAMONDS  BVBA

Fax  number

-

Date  founded

04/05/2001

Company  status

active

Company  type

Private  limited  liability

 

 

 

company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2015

Activity  code

46761

Number  of  staff

4

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

200

Description

Additional  joint  committee  for  the  employees

category

 

Significant  Events

 

Event  Date

31/12/2013

Event  Description

 

Event  Details

Het  mandaat  van  zaakvoerder  is  kostenloos  met  ingang  van  01/01/14.

Event  Date

04/05/2001

Event  Description

Legal  creation

Event  Details

 

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

%

31-12-2011

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

83,124

10.08

75,511

-8.00

82,080

-10.72

91,939

605

13,031

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

57,010

-17.85

69,397

-8.65

75,966

-11.69

86,025

673

11,117

Land  &  building

4,179

-20.96

5,287

58.63

3,333

-19.40

4,135

15.76

3,572

Plant  &  machinery

5,826

-37.16

9,271

-6.91

9,959

-12.50

11,382

50.85

7,545

Furniture  &  Vehicles

47,005

-14.29

54,839

-12.50

62,674

-11.11

70,508

-

0

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

26,114

327

6,114

0

6,114

3.38

5,914

208

1,914

Total  current  assets

2,316,191

-31.78

3,395,001

32.13

2,569,410

-3.56

2,664,368

-32.30

3,935,660

Inventories

938,874

-31.76

1,375,844

12.55

1,222,392

68.81

724,106

-22.76

937,421

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

0

-

0

-

0

-

0

-

0

Other  stocks

938,874

-31.76

1,375,844

12.55

1,222,392

68.81

724,106

-22.76

937,421

Trade  debtors

1,145,651

-33.50

1,722,772

101

856,942

-51.48

1,766,187

-30.10

2,526,809

Other  amounts  receivable

127,374

16.94

108,923

71.36

63,562

16.32

54,642

321

12,974

Cash

88,524

-51.88

183,948

-56.70

424,834

263

117,020

-74.42

457,554

Miscellaneous  current  assets

15,768

348

3,514

109

1,680

-30.38

2,413

167

902

Total  Assets

2,399,315

-30.87

3,470,512

30.89

2,651,490

-3.80

2,756,307

-30.20

3,948,691

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

645,403

7.37

601,090

16.07

517,873

14.84

450,933

10.09

409,621

Issued  share  capital

18,600

0

18,600

0

18,600

0

18,600

0

18,600

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

626,803

7.61

582,490

16.67

499,273

15.48

432,333

10.57

391,021

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

1,753,912

-38.88

2,869,422

34.49

2,133,617

-7.45

2,305,374

-34.86

3,539,070

Other  long  term  loans

27,467

-25.04

36,641

-19.55

45,546

-17.98

55,531

-

0

Other  long  term  liabilities

145,473

0

145,473

0

145,473

0

145,473

-0.35

145,990

Total  long  term  debts

172,940

-5.04

182,114

-4.66

191,019

-4.97

201,004

37.68

145,990

Current  portion  of  long  term  debt

9,174

3.03

8,904

6.15

8,388

32.89

6,312

-

0

Financial  debts

0

-

0

-

0

-

0

-

0

Trade  creditors

1,571,798

-41.32

2,678,404

38.59

1,932,640

-6.88

2,075,435

-38.81

3,391,855

Amounts  Payable  for  Taxes,

0

-

0

-100

1,570

-93.06

22,623

1746

1,225

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

0

-

0

-

0

-

0

-

0

Total  current  liabilities

1,580,972

-41.17

2,687,308

38.34

1,942,598

-7.69

2,104,370

-37.98

3,393,080

Total  Liabilities

2,399,315

-30.87

3,470,512

30.89

2,651,490

-3.80

2,756,307

-30.20

3,948,691

ratio  analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

-

-

-

-

-

-

-

-

-

Return  on  capital  employed

9.78

33.79

7.31

-57.75

17.30

-34.57

26.44

151

10.53

Return  on  total  assets  employed

3.34

102

1.65

-64.36

4.63

-25.92

6.25

322

1.48

Return  on  net  assets  employed

12.40

30.25

9.52

-59.81

23.69

-38.03

38.23

167

14.29

Sales  /  net  working  capital

-

-

-

-

-

-

-

-

-

Stock  turnover  ratio

-

-

-

-

-

-

-

-

-

Creditor  days

-

-

-

-

-

-

-

-

-

Debtor  days

-

-

-

-

-

-

-

-

-

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.47

16.67

1.26

-4.55

1.32

3.94

1.27

9.48

1.16

Liquidity  ratio  /  acid  ratio

0.87

16.00

0.75

8.70

0.69

-25.00

0.92

4.55

0.88

Current  debt  ratio

2.45

-45.19

4.47

19.20

3.75

-19.70

4.67

-43.60

8.28

Cashflow

56,700

-41.08

96,240

19.72

80,387

43.81

55,899

-24.55

74,090

Net  worth

645,403

7.37

601,090

16.07

517,873

14.84

450,933

10.09

409,621

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

5.68

-25.07

7.58

-27.19

10.41

-24.07

13.71

-

-

Equity  in  percentage

26.90

55.31

17.32

-11.32

19.53

19.38

16.36

57.76

10.37

Total  debt  ratio

2.72

-42.98

4.77

15.78

4.12

-19.37

5.11

-40.86

8.64

Working  capital

735,219

3.89

707,693

12.90

626,812

11.93

559,998

3.21

542,580

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

-

-

-

-

-

-

-

-

-

Turnover

-

-

-

-

-

-

-

-

-

Total  operating  expenses

-

-

-

-

-

-

-

-

-

Gross  Operating  Margin

297,372

17.58

252,919

4.71

241,553

-44.22

433,070

-31.89

635,868

Operating  Charges

-

-

-

-

-

-

-

-

-

Employee  costs

160,857

5.42

152,590

12.17

136,040

29.09

105,387

16.69

90,315

Wages  and  salary

127,365

6.06

120,084

9.04

110,129

27.53

86,354

16.43

74,170

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

31,958

4.62

30,547

23.17

24,801

37.62

18,021

23.73

14,565

Other  employee  costs

1,534

-21.69

1,959

76.49

1,110

9.68

1,012

-35.95

1,580

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

12,387

-4.88

13,023

-3.15

13,446

-7.82

14,587

202

4,825

Operating  result

123,844

42.75

86,753

-4.15

90,509

-70.29

304,682

-43.52

539,468

Total  financial  income

5,005

49.81

3,341

-99

491,846

-7.02

528,994

-9.02

581,411

Total  financial  expenses

48,825

48.51

32,877

-92.85

459,696

-30.48

661,289

-37.75

1,062,358

Results  on  ordinary  operations  before  taxation

80,024

39.86

57,217

-53.35

122,659

-28.85

172,387

194

58,521

Extraordinary  Income

-

-

26,000

-

-

-

-

-

10,744

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

-

-

26,000

-

0

-

0

-100

10,744

Results  for  the  Year  Before  Taxation

80,024

-3.84

83,217

-32.16

122,659

-28.85

172,387

148

69,265

Taxation

35,711

-

-

-

55,718

-57.49

131,075

-

-

Results  on  ordinary  operations  after  taxation

44,313

-22.55

57,217

-14.53

66,941

62.04

41,312

-29.41

58,521

Net  result

44,313

-46.75

83,217

24.31

66,941

62.04

41,312

-40.36

69,265

Profit  (Loss)  for  the  Year  to  be  appropiated

44,313

-46.75

83,217

24.31

66,941

62.04

41,312

-40.36

69,265

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2015

 

 

 

Full-time  Employees

 

4

 

Part-time  Employees

 

0

 

Total  Fte  Employees

 

4

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

6,004

 

Part-time  Employees

 

239

 

Total

 

6,243

 

Personnel  Charges

 

 

 

Full-time  Employees

 

124,699

 

Part-time  Employees

 

36,158

 

Total

 

160,857

 

Benefits  In  Addition  To  Wages

 

-

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

4

 

Actual  working  hours

 

5,757

 

Personnel  Charges

 

152,590

 

Benefits  In  Addition  To  Wages

 

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

4

-

4

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

2

-

2

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

2

-

2

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

4

-

4

Blue  collar  worker

-

-

-

Other

-

-

-

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

Total  of  formal  continuing  vocational  training  initiatives

 

 

 

for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  less  formal  and  informal  continuing  vocational

 

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

 

employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

 

 

Industry comparison        

 

Activity  code

46761

 

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

 

Payment  Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

11

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

10

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

1

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

-

Day  sales  outstanding

-

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

200.55

Industry  average  day  sales outstanding

211.46

 

 

Industry  quartile  analysis

 

Payment  expectations

Company  result

-

Lower

129.55

Median

60.34

Upper

26.55

 

 

Day  sales  outstanding

 

Company  result

-

Lower

134.27

Median

82.06

Upper

45.45

 

 

Shareholder  Details             

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

 

Group  Structure

No  group  structure  for  this  company.

 

 

Minority  Shareholders

No  minority  shareholders  found

 

 

Minority  Interests

No  minority  interests  found

 

 

Individual Shareholders

 

SHAREHOLDER  NAME

 

Forename

Dean

Middle  name

-

Surname

König

 

 

 

SHAREHOLDER  DETAILS

 

 

Start  date

04/05/2001(estimated)

End  date

-

Percentage  owned

-

 

 

 

SHAREHOLDER  ADDRESS

 

 

Street  name

Platanenlaan

House  number

17

Postal  town

Antwerpen

 

 

Post  code

2610

Country

Belgium

 

 

Linked  Companies    

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

There  is  no  data  for  this  company

 

 

Protested  Bills

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

Director  details

 

Current  director  details

 

Position

Manager

Start  Date

10/05/2001

Street

17 PLATANENLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Name

Dean  König

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.72

UK Pound

1

INR 88.64

Euro

1

INR 78.14

Euro

1

INR 78.03

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.