|
|
|
MIRA INFORM REPORT
|
Report No. : |
487097 |
|
Report Date : |
20.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
HARMONY PLASTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-335-339, Bhamashah Industrial Area, Kaladwas, Udaipur – 313003, Rajasthan |
|
Tel. No.: |
91-294-2491036 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
17.03.2005 |
|
|
|
|
Com. Reg. No.: |
17-020449 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 42.924 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209RJ2005PTC020449 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GSTIN: |
08AABCH5399D1ZG 24AABCH5399D1ZM |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH5399D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of
Coated and Uncoated PP/HDPE Fabric, Non-Woven Fabrics and Articles of Non-Woven
fabrics. (Registered
Activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2005 having
fine track. For the financial year ended 2017, the company has witnessed a growth
in its revenue and has achieved fair profit margin at 5.20% (approx.) The company possesses sound financial profile marked by healthy net
worth base along with negligible debt recorded by the company worth base
along with negligible debt recorded by the company. The company also derives strength from its established track record of
business operations. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitments. In view of the aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating (BBB) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
January 16, 2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating (A3+) |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
January 16, 2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 20.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office/ Unit 1 : |
F-335-339, Bhamashah Industrial Area, Kaladwas, Udaipur – 313003, Rajasthan, India |
|
Tel. No.: |
91-294-2491036 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Admin. Office: |
A-207, Road No.11, Mewar Industrial Area, Madri, Udaipur –
313003, Rajasthan, India |
|
Tel. No.: |
91-294-2491036/ 2491736 |
|
Fax No.: |
91-294-2490709 |
|
|
|
|
Unit 2: |
Jhadol-Phalasia Road, Village Nai, District, Rajasthan, India |
|
|
|
|
Unit 3: |
G-224, IID Centre, Lakadwas, Udaipur, Rajasthan, India |
|
|
|
|
Unit 4: |
Block/Survey No.205/1, Paiki – 2, Bhavpur, Gambhoi, Tehsil Himatnagar,
District Sabarkantha, Gujarat, India |
|
|
|
|
SEZ Unit: |
Plot No.168, Road No.7, Surat Special Economic Zone, Sachin, Surat –
394230, Gujarat, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Shilpa Bapna |
|
Designation : |
Director |
|
Address : |
36-Ambavgarh, Udaipur-313001, Rajasthan, India |
|
Date of Birth/Age : |
03.08.1972 |
|
Qualification : |
M.COM |
|
Date of Appointment : |
12.04.2010 |
|
PAN No.: |
AAQPS1060C |
|
DIN No: |
00594514 |
|
|
|
|
Name : |
Mangla Bapna |
|
Designation : |
Director |
|
Address : |
36-Ambavgarh, Udaipur-313001, Rajasthan, India |
|
Date of Birth/Age : |
14.02.1945 |
|
Qualification : |
Under Graduate |
|
Date of Appointment : |
22.02.2011 |
|
PAN No.: |
AAVPB2139G |
|
DIN No: |
00594570 |
|
|
|
|
Name : |
Babu Lal Bapna |
|
Designation : |
Director |
|
Address : |
36-Ambavgarh, Udaipur-313001, Rajasthan, India |
|
Date of Birth/Age : |
25.01.1939 |
|
Qualification : |
M.S.E.E. |
|
Date of Appointment : |
17.03.2006 |
|
PAN No.: |
ACAPB7864P |
|
DIN No: |
00594590 |
|
|
|
|
Name : |
Mr. Sandeep Bapna |
|
Designation : |
Director |
|
Address : |
36-Ambavgarh, Udaipur-313001, Rajasthan, India |
|
Date of Birth/Age : |
12.10.1970 |
|
Qualification : |
MBA |
|
Date of Appointment : |
20.03.2013 |
|
PAN No.: |
ABAPB8970F |
|
DIN No: |
00594608 |
|
|
|
|
Name : |
Vinod Bapna |
|
Designation : |
Director |
|
Address : |
11-B, New Fatehpura, Udaipur-313001, Rajasthan, India |
|
Date of Birth/Age : |
07.06.1956 |
|
Qualification : |
B.E. |
|
Date of Appointment : |
17.03.2006 |
|
PAN No.: |
ACKPB7761P |
|
DIN No: |
00736144 |
|
|
|
|
Name : |
Lloyd Owen Hoffman |
|
Designation : |
Director |
|
Address : |
42 Deanbank DR THORNHILL ON L3T1Z3 CA |
|
Date of Appointment : |
17.03.2005 |
|
DIN No: |
02417706 |
|
|
|
|
Name : |
Sheldon John Hoffman |
|
Designation : |
Director |
|
Address : |
15 Janus CRT WILLOWDALE ON M2H1S3 CA |
|
Date of Appointment : |
17.03.2005 |
|
DIN No: |
02444734 |
|
|
|
|
Name : |
Charles Daniel Montgomery |
|
Designation : |
Director |
|
Address : |
4282 Spring Branch Cir Valdosta GA 316010605 US |
|
Date of Appointment : |
11.03.2011 |
|
DIN No: |
03475993 |
KEY EXECUTIVES
|
Name : |
P. K. Mishra and Associates |
|
Designation : |
Company Secretary |
|
Address : |
13, Community Centre, 2nd Floor, East of Kailash, New Delhi
– 110065, India |
|
Date of Birth/Age : |
91-11-41437575 |
|
Date of Appointment : |
91-9560994490/ 9873173175 |
|
PAN No.: |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
B.H. Bapna |
|
10728 |
|
Vinod Bapna |
|
30420 |
|
Mangla Bapna |
|
42780 |
|
Shilpa Bapna |
|
60876 |
|
Sandeep Bapna |
|
10728 |
|
Varun Bapna U/G of Mr. Sandeep Bapna |
|
4800 |
|
Aruna Bapna |
|
10800 |
|
Vijendra Bapna |
|
18288 |
|
Andhya Bapna |
|
9210 |
|
Maple Industries Partner Mrs. Shilpa Bapna |
|
15120 |
|
Alpha Protech Engineered Products, Inc., Ontario |
|
178620 |
|
Crescent Polytex LLP, India |
|
26280 |
|
Sandeep Bapna (HUF) |
|
2760 |
|
Sirarma Plastics LLP, India |
|
3030 |
|
Vivaan Bapna U/G of Mr. Sandeep Bapna |
|
4800 |
|
Total |
|
429240 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
48.04 |
|
Promoters (Body corporate) |
10.35 |
|
Others (Foreign Body Corporate) |
41.61 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business
: |
Subject is engaged in manufacturing of
Coated and Uncoated PP/HDPE Fabric, Non-Woven Fabrics and Articles of
Non-Woven fabrics.
(Registered Activity) |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
Not Available |
||||||
|
|
|
||||||
|
Terms : |
Not Available |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Om Prakash Chaplot and Company Chartered Accountants |
|
Address : |
66, Panchsheel Marg, Near Town Hall, Udaipur, Rajasthan, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFO0980E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives |
|
CAPITAL STRUCTURE
As on: 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
430000 |
Equity Shares |
INR 10/- each |
INR 43.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
429240 |
Equity Shares |
INR 10/- each |
INR 42.924 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
42.924 |
42.924 |
42.924 |
|
(b) Reserves & Surplus |
486.036 |
415.204 |
418.162 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
528.960 |
458.128 |
461.086 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
73.261 |
100.679 |
17.808 |
|
(b) Deferred tax liabilities (Net) |
4.800 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
78.061 |
100.679 |
17.808 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
62.812 |
66.870 |
36.517 |
|
(b) Trade
payables |
27.509 |
25.402 |
39.413 |
|
(c) Other current
liabilities |
124.432 |
111.017 |
109.206 |
|
(d) Short-term
provisions |
4.245 |
4.150 |
16.025 |
|
Total Current
Liabilities (4) |
218.998 |
207.439 |
201.161 |
|
|
|
|
|
|
TOTAL |
826.019 |
766.246 |
680.055 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
252.672 |
290.686 |
136.223 |
|
(ii)
Intangible Assets |
0.273 |
0.389 |
0.625 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.023 |
0.023 |
0.023 |
|
(c) Deferred tax assets (net) |
0.000 |
7.502 |
11.230 |
|
(d) Long-term Loan and Advances |
58.741 |
70.720 |
118.415 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
311.709 |
369.320 |
266.516 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
280.054 |
209.075 |
161.709 |
|
(c) Trade
receivables |
117.288 |
72.416 |
162.655 |
|
(d) Cash
and cash equivalents |
28.479 |
55.145 |
36.289 |
|
(e)
Short-term loans and advances |
87.423 |
58.908 |
50.219 |
|
(f) Other
current assets |
1.066 |
1.382 |
2.667 |
|
Total
Current Assets |
514.310 |
396.926 |
413.539 |
|
|
|
|
|
|
TOTAL |
826.019 |
766.246 |
680.055 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1362.693 |
1164.415 |
1509.855 |
|
|
Other Income |
12.860 |
8.632 |
12.778 |
|
|
TOTAL |
1375.553 |
1173.047 |
1522.633 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
819.728 |
804.936 |
1035.755 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(12.390) |
(46.217) |
13.087 |
|
|
Employees benefits
expense |
166.534 |
147.467 |
116.486 |
|
|
CSR Expenditure |
0.574 |
0.748 |
0.351 |
|
|
Extra Ordinery Item |
0.000 |
31.667 |
(2.241) |
|
|
Other expenses |
228.000 |
194.276 |
213.086 |
|
|
TOTAL |
1202.446 |
1132.877 |
1376.524 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
173.107 |
40.170 |
146.109 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
14.426 |
16.408 |
4.030 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
158.681 |
23.762 |
142.079 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
54.057 |
35.046 |
34.019 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
104.624 |
(11.284) |
108.060 |
|
|
|
|
|
|
|
Less |
TAX |
33.792 |
(8.326) |
35.180 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
70.832 |
(2.958) |
72.880 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
932.436 |
776.411 |
1207.755 |
|
|
TOTAL EARNINGS |
932.436 |
776.411 |
1207.755 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
84.355 |
72.462 |
110.263 |
|
|
Components and Stores
parts |
0.000 |
0.000 |
1.783 |
|
|
TOTAL IMPORTS |
84.355 |
0.000 |
112.046 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
165.02 |
(6.89) |
169.79 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
26.748 |
27.945 |
15.510 |
|
Cash generated from operations |
55.146 |
141.445 |
27.008 |
|
Net cash flows from (used in) operating activity |
55.146 |
109.778 |
(14.328) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
31.42 |
22.70 |
39.32 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
11.62 |
16.08 |
9.28 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
12.25 |
11.52 |
13.89 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.62 |
0.19 |
0.90 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.68 |
0.14 |
1.07 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.39 |
0.44 |
0.34 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.31 |
0.43 |
0.15 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.41 |
0.45 |
0.44 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.48 |
0.64 |
0.30 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
12.00 |
2.45 |
36.26 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
5.20 |
(0.25) |
4.83 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
8.58 |
(0.39) |
10.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
13.39 |
(0.65) |
15.81 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
2.35 |
1.91 |
2.06 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.07 |
0.91 |
1.25 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.64 |
0.60 |
0.68 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
3.79 |
4.55 |
1.63 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
2.35 |
1.91 |
2.06 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR In
Million |
INR
In Million |
|
Share Capital |
42.924 |
42.924 |
42.924 |
|
Reserves & Surplus |
418.162 |
415.204 |
486.036 |
|
Net
worth |
461.086 |
458.128 |
528.960 |
|
|
|
|
|
|
long-term borrowings |
17.808 |
100.679 |
73.261 |
|
Short term borrowings |
36.517 |
66.870 |
62.812 |
|
Current maturities of
long-term debts |
15.510 |
27.945 |
26.748 |
|
Total
borrowings |
69.835 |
195.494 |
162.821 |
|
Debt/Equity
ratio |
0.151 |
0.427 |
0.308 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1509.855 |
1164.415 |
1362.693 |
|
|
|
(22.879) |
17.028 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1509.855 |
1164.415 |
1362.693 |
|
Profit |
72.880 |
(2.958) |
70.832 |
|
|
4.83% |
(0.25%) |
5.20% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two/ three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW:
Subject the Company was incorporated on March 17, 2005 under the laws of the Republic of India and has its registered office at Udaipur (Rajasthan). Company is a 100% Export Oriented Undertaking (EOU) having Four different manufacturing units. One situated at Jhadol Phalasia Road, Village Nai, Udaipur sescond at Bhamashah Industrial Area, Kaladwas, Udaipur, and third at village Bhavpur Himmatnagar, Gujarat. Company also has one SEZ unit in Surat (Gujarat). The Company is mainly engaged in manufacturing of Coated & Uncoated PP/HDPE Fabric, Non-Woven Fabrics and Articles of Non-Woven fabrics.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Deferred sales tax loan |
0.167 |
0.215 |
|
Total |
0.167 |
0.215 |
INDEX
OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G54123716 |
90113329 |
State Bank of India |
20/10/2005 |
11/09/2017 |
- |
244900000.0 |
SME Branch, 4-C, Madhuban, Udaipur-313001, Rajasthan, India |
FIXED ASSETS
- Land
- Building
- Furniture and
Fixture
- Computer
- Plant and
Machinery
- Vehicle
- Computer
Accessories
- Computer
Software
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.72 |
|
UK Pound |
1 |
INR 88.64 |
|
Euro |
1 |
INR 78.14 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.