|
|
|
MIRA INFORM REPORT
|
Report No. : |
487120 |
|
Report Date : |
20.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
MADHU SILICA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 147, GIDC Estate, Village Vartej, Bhavnagar-364060, Gujarat |
|
Tel. No.: |
91-278-2541766/ 2541866/ 2939550/ 2939560 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
20.10.1987 |
|
|
|
|
Com. Reg. No.: |
04-010073 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 91.834 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24299GJ1987PTC010073 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
GSTIN : |
24AABCM4381J1ZG |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM4381J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Precipitated Silica. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 11780000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1987. The company is engaged in the
manufacturing of precipitated silica of more than 50 different grades. It
also manufacturers small quantities of alumino silicates. As per the financial of 2017, the company has achieved a favourable
growth of 10.97% in its revenue as compared to the previous year’s revenue
and has earned a satisfactory profitability margin of 12.35%. The rating takes into consideration the strong financial profile of
the company marked by sound net worth base along with debt free balance sheet
profile and adequate liquidity position. Rating takes into consideration the company’s healthy Earnings Per
Share (EPS) of INR 820 as against its Face Value (FV) of INR 100. Business is active. Payments are reported to be regular and as per
commitment. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Loans = AA+ |
|
Rating Explanation |
High degree of safety and very low credit
risk |
|
Date |
01.12.2017 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Loans = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
01.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 20.01.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered / Head Office / Factory 1: |
Plot No. 147, GIDC Estate, Village Vartej, Bhavnagar-364060, Gujarat, India |
|
Tel. No.: |
91-278-2541766/ 2541866/ 2939550/ 2939560 |
|
Fax No.: |
91-278-2541200 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
53, 55, 56 – B, G.I.D.C Estate, Chitra Industrial Estate, Bhavnagar – 364004, Gujarat, India |
|
Tel. No.: |
91-278-2445415/ 37/ 2446263/ 6161 |
|
Fax No.: |
91-278-2446159 |
|
|
|
|
Factory 3: |
40, GIDC, Chitra, Bhavnagar – 364004, Gujarat, India |
|
|
|
|
Factory 4: |
73/74, G.I.D.C, Chitra Industrial Estate, Bhavnagar – 364004, Gujarat, India |
|
|
|
|
Marketing Office 1 : |
Delhi Office : 1104, Devika Tower, 6-Nehru Place, New Delhi – 110019, India |
|
Tel. No.: |
91-11-46542225/ 6 |
|
Fax No.: |
91-11-46542229 |
|
|
|
|
Marketing Office 2 : |
Mumbai Office : 6, "Suyog", Gokhala Road (N), Dadar, Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-24323065/ 28221770/ 24228865 |
|
Fax No.: |
91-22-28376184 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Darshak Rameshchandra Shah |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
1899/A Vasudha, Opposite Akash Ganga Flats, Rupani Circle, Bhavnagar –
364002, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.01.1974 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech. (Chem) |
||||||||||||||||||||||||||||||||
|
Experience : |
16 Years |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.09.1997 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
AGYPS8543E |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00063063 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rameshchandra Vinaychand Shah |
||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||
|
Address : |
1899/A, Vasudha, Opposite Akash Ganga Flats, New Rupani Circle, Bhavnagar - 364001, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.08.1945 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc. |
||||||||||||||||||||||||||||||||
|
Experience : |
42 Years |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.10.1987 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
AJBPS3136R |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00062983 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Ms. Neepa Udaykant Mehta |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
102 - Panna Tower, Plot No. 1940-B, Rupani, Bhavnagar – 364001, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1968 |
||||||||||||||||||||||||||||||||
|
Qualification : |
M.Sc, M.Phil |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2007 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
ACFPM7152E |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01780860 |
||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Aliasger Ownbhai Mandorwala |
|
Designation : |
Company Secretary |
|
Address : |
Burhani Mohalla, Near Shak Market, Dahod-389151, Gujarat, India |
|
Date of Appointment : |
01.10.2017 |
|
PAN No.: |
DFMPM9781J |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Ramesh V Shah |
|
260029 |
|
Ramesh V. Shah
(HUF) |
|
133063 |
|
Kalpanaben R. Shah
|
|
106754 |
|
Darshak R shah |
|
290772 |
|
Reena D. Shah |
|
25060 |
|
R.V. Shah Family
Trust, India |
|
36000 |
|
Darshak Finstock
Private Limited, India |
|
45045 |
|
Bharat P. Raut |
|
9600 |
|
Bharat P. Raut
(HUF) |
|
1440 |
|
Vidya B. Raut |
|
7680 |
|
Manas B. Raut |
|
480 |
|
Darshak R. Shah
(HUF) |
|
2421 |
|
Total |
|
918344 |
AS ON 21.09.2017
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters - Individual/Hindu Undivided Family – Indian |
89.08 |
|
Promoters - Bodies corporate |
4.91 |
|
Promoters - Others Trust |
3.92 |
|
Public/Other than promoters - Individual/Hindu Undivided Family – Indian |
2.09 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Precipitated Silica. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
P. G. Hemani and Company Chartered Accountants |
|
Address : |
P. G. Hemani and Company, 206/ Aristo Complex, 2nd Floor Waghawadi Road, Madhav Darshan, Bhavnagar-364001, Gujarat, India |
|
PAN No.: |
AAEFP1906A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
CIN No.: U24200GJ2012PTC070324
CIN No.: U65910GJ1991PTC015449
|
CAPITAL STRUCTURE
AS ON 21.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 100/- each |
INR 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
918344 |
Equity Shares |
INR 100/- each |
INR 91.834 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
91.834 |
91.834 |
97.000 |
|
(b) Reserves &
Surplus |
4032.836 |
3279.766 |
2778.141 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
4124.670 |
3371.600 |
2875.141 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
90.000 |
|
(b) Deferred tax
liabilities (Net) |
26.234 |
24.539 |
55.173 |
|
(c) Other long term
liabilities |
3.080 |
3.012 |
2.993 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
29.314 |
27.551 |
148.166 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
167.931 |
|
(b) Trade payables |
355.105 |
376.469 |
225.642 |
|
(c) Other current
liabilities |
74.962 |
17.753 |
131.305 |
|
(d) Short-term provisions |
721.238 |
614.170 |
172.708 |
|
Total Current Liabilities
(4) |
1151.305 |
1008.392 |
697.586 |
|
|
|
|
|
|
TOTAL |
5305.289 |
4407.543 |
3720.893 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1937.404 |
1758.124 |
2008.189 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
203.215 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
244.950 |
99.788 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
34.342 |
34.905 |
22.843 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
2216.696 |
2096.032 |
2031.032 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
770.510 |
129.395 |
150.522 |
|
(b) Inventories |
206.037 |
186.253 |
174.813 |
|
(c) Trade receivables |
1308.111 |
1294.307 |
955.469 |
|
(d) Cash and cash
equivalents |
123.492 |
55.951 |
59.153 |
|
(e) Short-term loans and
advances |
25.359 |
32.984 |
32.223 |
|
(f) Other current assets |
655.084 |
612.621 |
317.681 |
|
Total Current Assets |
3088.593 |
2311.511 |
1689.861 |
|
|
|
|
|
|
TOTAL |
5305.289 |
4407.543 |
3720.893 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
6098.283 |
5495.295 |
4088.312 |
|
|
Other Income |
43.303 |
26.612 |
19.960 |
|
|
TOTAL |
6141.586 |
5521.907 |
4108.272 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1896.900 |
1714.034 |
1377.552 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(25.835) |
(0.987) |
(29.598) |
|
|
Employees benefits
expense |
595.616 |
436.646 |
291.050 |
|
|
CSR expenditure |
1.357 |
1.922 |
19.537 |
|
|
Extraordinary items |
(6.115) |
6.127 |
0.000 |
|
|
Other expenses |
2063.024 |
1868.701 |
1506.824 |
|
|
TOTAL |
4524.947 |
4026.443 |
3165.365 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE INTEREST,
TAX, DEPRECIATION AND AMORTISATION |
1616.639 |
1495.464 |
942.907 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
2.809 |
15.060 |
38.914 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
1613.830 |
1480.404 |
903.993 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
449.347 |
473.421 |
550.586 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
1164.483 |
1006.983 |
353.407 |
|
|
|
|
|
|
|
Less |
TAX |
411.413 |
374.194 |
80.211 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
753.070 |
632.789 |
273.196 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
2689.034 |
2075.471 |
1802.275 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Dividend Tax |
0.000 |
19.226 |
0.000 |
|
|
Total |
0.000 |
19.226 |
0.000 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
3442.104 |
2689.034 |
2075.471 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
2871.690 |
2781.440 |
1726.559 |
|
|
TOTAL EARNINGS |
2871.690 |
2781.440 |
1726.559 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
3.375 |
17.383 |
4.252 |
|
|
TOTAL IMPORTS |
3.375 |
17.383 |
4.252 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
820.00 |
689.05 |
281.65 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
120.000 |
|
Net cash flows from (used in) operations |
1647.735 |
1242.478 |
625.064 |
|
Net cash flows from (used in) operating activities |
1231.557 |
888.162 |
508.713 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365) |
78.29 |
85.97 |
85.30 |
|
|
|
|
|
|
Account Receivables Turnover (Income /
Sunday Debtors) |
4.66 |
4.25 |
4.28 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
68.33 |
80.17 |
59.79 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
7.85 |
8.03 |
5.39 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.83 |
0.76 |
0.47 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.22 |
0.23 |
0.24 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.13 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.28 |
0.30 |
0.24 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.47 |
0.58 |
0.70 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
575.52 |
99.30 |
24.23 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT
/ Sales) * 100] |
% |
12.35 |
11.52 |
6.68 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
14.19 |
14.36 |
7.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
18.26 |
18.77 |
9.50 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
2.68 |
2.29 |
2.42 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
2.50 |
2.11 |
2.17 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.78 |
0.76 |
0.77 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.00 |
0.00 |
3.90 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
2.68 |
2.29 |
2.42 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
97.000 |
91.834 |
91.834 |
|
Reserves & Surplus |
2778.141 |
3279.766 |
4032.836 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
2875.141 |
3371.600 |
4124.670 |
|
|
|
|
|
|
long-term borrowings |
90.000 |
0.000 |
0.000 |
|
Short term borrowings |
167.931 |
0.000 |
0.000 |
|
Current Maturities of
Long term debt |
120.000 |
0.000 |
0.000 |
|
Total borrowings |
377.931 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.131 |
0.000 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
4088.312 |
5495.295 |
6098.283 |
|
|
|
34.415 |
10.973 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
4088.312 |
5495.295 |
6098.283 |
|
Profit |
273.196 |
632.789 |
753.070 |
|
|
6.68% |
11.52% |
12.35% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
REVIEW OF BUSINESS OPERATIONS
AND FUTURE PROSPECTS
PRODUCTION AND
PROFITABILITY
The Company is one of the largest manufacturers of Precipitated Silicas in India. The Company’s products range of Spray and Flash dried Precipitated silicas today find its usage in end applications in various industries. The Company today manufactures more than 50 different grades of silicas for various end applications. The Company has seen a continuous Increase in the production in the F.Y. 2016-17.
MARKETING AND MARKET
ENVIRONMENT
The Company’s products range of Spray and Flash dried Precipitated silicas, today find usage as raw material and finished applications in various industries. Company’s market varies from Oral Health Care, Rubber Goods, Footwear, Plastics to Tyres, Food and Pharmaceuticals, Cosmetics, Paints and Paper etc. This does show that Company has a large market and there is ever present demand for its products. Due to this broad market base, Company is not dependent on any particular segment and it has resulted in continuous increase in Company’s Sales figure not only domestically but also in its exports.
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G48839237 |
100111131 |
IDFC BANK LIMITED |
10/07/2017 |
- |
- |
100000000.0 |
Sun Square Building, Near Nest Hotel, Off C.G Road, Ahmedabad-380006, Gujarat, India |
|
2 |
G47749098 |
100109161 |
HDFC BANK LIMITED |
16/03/2017 |
- |
- |
500000000.0 |
HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
|
3 |
B82473430 |
10156730 |
Standard Chartered Bank |
07/05/2009 |
02/08/2013 |
- |
350000000.0 |
Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad-380006, Gujarat, India |
|
4 |
C68641414 |
10212580 |
Standard Chartered Bank |
02/04/2010 |
09/03/2015 |
19/10/2015 |
300000000.0 |
Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad-380006, Gujarat, India |
|
5 |
C68660224 |
10484608 |
Standard Chartered Bank |
14/03/2014 |
- |
19/10/2015 |
300000000.0 |
Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad-380006, Gujarat, India |
|
6 |
C47180294 |
10212581 |
Standard Chartered Bank |
12/04/2010 |
- |
09/03/2015 |
237360000.0 |
Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad-380006, Gujarat, India |
|
7 |
B98054968 |
10462256 |
Standard Chartered Bank |
20/11/2013 |
- |
04/03/2014 |
600000000.0 |
Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad-380006, Gujarat, India |
|
8 |
B91479261 |
80067027 |
State Bank of Saurashtra |
29/04/2002 |
15/09/2004 |
15/11/2013 |
50000000.0 |
Chitra Industrial Estate Branch, Chitra, Bhavnagar-364001, Gujarat, India |
|
9 |
B91457937 |
80067026 |
State Bank of Saurashtra |
29/04/2002 |
- |
15/11/2013 |
2000000.0 |
Chitra Industrial Estate Branch, Chitra, Bhavnagar-364001, Gujarat, India |
|
10 |
A90317710 |
90107546 |
STATE BANK OF SAURASHTRA |
04/03/1995 |
15/09/2004 |
20/07/2010 |
32000000.0 |
Chitra Industrial Estate Branch, Chitra, Bhavnagar-364001, Gujarat, India |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Other money for which company is contingently liable |
21.621 |
19.148 |
|
Total |
21.621 |
19.148 |
FIXED ASSETS:
- Land
- Building
- Plant and equipment
- Furniture and Fixture
- Office equipment
- Computer
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.72 |
|
|
1 |
INR 88.64 |
|
Euro |
1 |
INR 78.14 |
INFORMATION DETAILS
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.