|
|
|
MIRA INFORM REPORT
|
Report No. : |
487563 |
|
Report Date : |
20.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
ONEMED
SVERIGE AB |
|
|
|
|
Registered Office : |
Box 50, 40120 Goteborg,
Vastra Gotaland |
|
|
|
|
Country : |
Sweden |
|
|
|
|
Financials (as on) : |
December 2016 |
|
|
|
|
Date of Incorporation : |
25.08.2008 |
|
|
|
|
Com. Reg. No.: |
5567644140 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Wholesale of
pharmaceutical goods |
|
|
|
|
No. of Employees : |
294 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Sweden |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
SWEDEN - ECONOMIC
OVERVIEW
Sweden has achieved an enviable standard of living with its combination of free-market capitalism and extensive welfare benefits. Sweden remains outside the euro zone largely out of concern that joining the European Economic and Monetary Union would diminish the country’s sovereignty over its welfare system. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade.
Sweden’s economy experienced modest growth in 2014-17, with real GDP growth above 3%, but continues to struggle with deflationary pressure.
|
Source : CIA |
Company
name
OneMed Sverige AB
Company
Summary
|
Business Name |
OneMed Sverige AB |
|
Country |
SWEDEN |
|
Company Registration Number |
5567644140 |
|
Activity Code |
46460 |
|
Activity Description |
Wholesale of pharmaceutical goods |
|
Company Status |
Active (Active) |
|
Latest Turnover Figure |
2.403.341.000 SEK |
|
Latest Shareholder Equity Figure |
278.229.000 SEK |
Basic
Information
|
Business Name |
OneMed Sverige AB |
|
Registered Company Name |
OneMed Sverige AB |
|
Company Registration Number |
5567644140 |
|
Country |
SWEDEN |
|
VAT Registration Number |
SE556764414001 |
|
Date of Company Registration |
25/08/2008 |
|
Legal Form |
Limited liability company |
|
Company Status |
Active (Active) |
|
Currency of this Report |
SEK |
|
Principal Activity Code |
No code |
|
Contact Address |
Box 50, 40120 GOTEBORG, VASTRA GOTALAND |
|
Contact Telephone Number |
031-7677780 |
Main
Address
|
Address |
Box 50, 40120 GOTEBORG, VASTRA GOTALAND |
|
Country |
SWEDEN |
|
Telephone |
031-7677780 |
Other
Addresses
|
Address |
Country |
|
Svardvagen 3B, 18233 |
SWEDEN |
|
Dockplatsen 12,21119 |
SWEDEN |
|
Saltviksvagen 11,87154 |
SWEDEN |
Activities
|
Activity Code |
Activity Description |
|
46460 |
Wholesale of pharmaceutical goods |
No email addresses for this company
Employee
Information
|
Year |
Number of Employees |
|
2016 |
294 |
|
2015 |
269 |
|
2014 |
270 |
|
2013 |
252 |
|
2012 |
213 |
Advisors
|
Auditor Name |
PricewaterhouseCoopers AB |
Tax
Registrations
|
Registered for FTax |
Yes |
|
Registered for VAT |
Yes |
|
Registered for Employee Tax |
Yes |
No certificate information for this company
Industry
Comparison
|
Activity Code |
46460 |
|
Activity Description |
Wholesale of pharmaceutical goods |
Event
History
|
Event Date |
Event Description |
|
13/10/2017 |
Company representatives, changed |
|
02/10/2017 |
Group Structure Change |
|
01/09/2017 |
Group Structure Change |
|
14/08/2017 |
Group annual accout, new |
|
14/08/2017 |
Annual account, new |
|
11/08/2017 |
Group Structure Change |
|
08/08/2017 |
Group Structure Change |
|
27/07/2017 |
Annual report, new |
|
14/12/2016 |
Company business activity, changed |
|
31/08/2016 |
Group Structure Change |
|
15/08/2016 |
Group Structure Change |
|
14/07/2016 |
Group Structure Change |
|
11/07/2016 |
Group annual accout, new |
|
11/07/2016 |
Group Structure Change |
|
11/07/2016 |
Annual account, new |
|
04/07/2016 |
Annual report, new |
|
15/01/2016 |
Company representatives, changed |
|
04/01/2016 |
Company representatives, changed |
|
04/01/2016 |
Authorised signatories amended or new/amended vacancy text |
|
08/12/2015 |
Change in Parallel or T/A firm |
|
08/12/2015 |
Authorised signatories amended or new/amended vacancy text |
|
08/12/2015 |
Company representatives, changed |
|
08/12/2015 |
Company business actMty, changed |
|
28/11/2015 |
Company representatives, changed |
|
28/11/2015 |
Authorised signatories amended or new/amended vacancy text |
|
02/11/2015 |
Group Structure Change |
|
15/10/2015 |
Group Structure Change |
|
17/08/2015 |
Group Structure Change |
|
10/08/2015 |
Group Structure Change |
|
05/08/2015 |
Group annual accout, new |
|
05/08/2015 |
Annual account, new |
|
03/08/2015 |
Group Structure Change |
|
23/07/2015 |
Annual report, new |
|
24/09/2014 |
Group Structure Change |
|
15/07/2014 |
Annual account, new |
|
15/07/2014 |
Group annual accout, new |
|
09/07/2014 |
Annual report, new |
|
21/01/2014 |
Authorised signatories amended or new/amended vacancy text |
|
21/01/2014 |
Company representatives, changed |
|
05/11/2013 |
Group Structure Change |
|
01/11/2013 |
Company representatives, changed |
|
20/09/2013 |
Group Structure Change |
|
05/09/2013 |
Group Structure Change |
|
29/08/2013 |
Group Structure Change |
|
28/08/2013 |
Group Structure Change |
|
06/06/2013 |
Group Structure Change |
|
03/06/2013 |
Annual account, new |
|
03/06/2013 |
Group annual accout, new |
|
28/05/2013 |
Annual report, new |
No status history events for this company
Financials
|
Profit and Loss |
|||
|
Financial Year |
12/2016 |
12/2015 |
12/2014 |
|
Number of Weeks |
52 |
52 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated Accounts |
No |
No |
No |
|
Revenue |
2.421.470.000 |
2.375.236.000 |
2.210.488.000 |
|
Operating Costs |
2.252.739.000 |
2.248.437.000 |
2.073.945.000 |
|
Operating Profit |
168.731.000 |
126.799.000 |
136.543.000 |
|
Wages & Salaries |
203.662.000 |
170.362.000 |
161.547.000 |
|
Depreciation |
35.290.000 |
30.924.000 |
29.487.000 |
|
Financial Income |
10.195.000 |
8.261.000 |
6.307.000 |
|
Financial Expenses |
62.000 |
1.644.000 |
129.000 |
|
Profit before Tax |
178.864.000 |
133.416.000 |
142.721.000 |
|
Tax |
1.000 |
8.000 |
2.000 |
|
Profit after Tax |
178.863.000 |
133.408.000 |
142.719.000 |
|
Other Appropriations |
-198.840.000 |
-153.140.000 |
-162.620.000 |
|
Retained Profit |
-19.977.000 |
-19.732.000 |
-19.901.000 |
|
Balance Sheet |
|
|
|
|
Financial Year |
12/2016 |
12/2015 |
12/2014 |
|
Number of Weeks |
52 |
52 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated Accounts |
No |
No |
No |
|
Other Tangible Assets |
6.548.000 |
7.627.000 |
8.936.000 |
|
Total Tangible Assets |
6.548.000 |
7.627.000 |
8.936.000 |
|
Goodwill |
37.977.000 |
57.370.000 |
76.762.000 |
|
Other Intangible Assets |
24.888.000 |
24.414.000 |
17.886.000 |
|
Total Intangible Assets |
62.865.000 |
81.784.000 |
94.648.000 |
|
Miscellaneous Fixed Assets |
199.000 |
100.000 |
100.000 |
|
Total Other Fixed Assets |
199.000 |
100.000 |
100.000 |
|
TOTAL FIXED ASSETS |
69.613.000 |
89.511.000 |
103.684.000 |
|
Work In Progress - - - |
|
|
|
|
Other Inventories |
173.714.000 |
134.350.000 |
125.293.000 |
|
Total Inventories |
173.714.000 |
134.350.000 |
125.293.000 |
|
Trade Receivables |
316.128.000 |
318.413.000 |
296.391.000 |
|
Group Receivables |
281.123.000 |
264.504.000 |
221.354.000 |
|
Miscellaneous Receivables |
32.470.000 |
17.350.000 |
33.300.000 |
|
Total Receivables |
629.721.000 |
600.267.000 |
551.045.000 |
|
Cash |
|
|
1.000 |
|
Other Current Assets - - - |
|
|
|
|
TOTAL CURRENT ASSETS |
803.435.000 |
734.617.000 |
676.339.000 |
|
TOTAL ASSETS |
873.048.000 |
824.128.000 |
780.023.000 |
|
Trade Payables |
224.374.000 |
202.718.000 |
211.026.000 |
|
Bank Liabilities - - - |
|
|
|
|
Group Payables |
214.266.000 |
206.141.000 |
175.135.000 |
|
Miscellaneous Liabilities |
134.572.000 |
111.803.000 |
70.604.000 |
|
TOTAL CURRENT LIABILITIES |
573.212.000 |
520.662.000 |
456.765.000 |
|
Bank Liabilities Due After 1 Year - - - |
|
|
|
|
Other Loans Or Finance Due After 1 Year - - - |
|
|
|
|
Group Payables Due After 1 Year - - - |
|
|
|
|
Miscellaneous Liabilities Due After 1 Year |
21.607.000 |
5.260.000 |
5.320.000 |
|
TOTAL LONG TERM LIABILITIES |
21.607.000 |
5.260.000 |
5.320.000 |
|
TOTAL LIABILITIES |
594.819.000 |
525.922.000 |
462.085.000 |
|
Called Up Share Capital |
200.000 |
200.000 |
200.000 |
|
Share Premium - - - |
|
|
|
|
Revenue Reserves |
278.029.000 |
298.006.000 |
317.738.000 |
|
Other Reserves - - - |
|
|
|
|
TOTAL SHAREHOLDERS EQUITY |
278.229.000 |
298.206.000 |
317.938.000 |
|
Other Financials |
|
|
|
|
Financial Year |
12/2016 |
12/2015 |
12/2014 |
|
Contingent Liabilities |
1.000.000 |
1.000.000 |
1.000.000 |
|
Working Capital |
230.223.000 |
213.955.000 |
219.574.000 |
|
Net Worth |
215.364.000 |
216.422.000 |
223.290.000 |
|
Ratios |
|
|
|
|
Financial Year |
12/2016 |
12/2015 |
12/2014 |
|
Pre-Tax Profit Margin (%) |
7.39 % |
5.62 % |
6.46 % |
|
Return On Capital Employed (%) |
12.37 % |
9.92 % |
11.54 % |
|
Return On Total Assets Employed (%) |
20.49 % |
16.19 % |
18.30 % |
|
Return On Net Assets Employed (%) |
64.29 % |
44.74 % |
44.89 % |
|
Sales/Net Working Capital |
10.52 |
11.10 |
10.07 |
|
Stock Turnover Ratio (%) |
7.17 % |
5.66 % |
5.67 % |
|
Debtor Days |
47.65 |
48.93 |
48.94 |
|
Creditor Days |
33.82 |
31.15 |
34.85 |
|
Current Ratio |
1.40 |
1.41 |
1.48 |
|
Liquidity Ratio/Acid Test |
1.10 |
1.15 |
1.21 |
|
Current Debt Ratio |
2.06 |
1.75 |
1.44 |
|
Gearing (%) - - - |
|
|
|
|
Equity In Percentage (%) |
34.35 % |
40.18 % |
46.40 % |
|
Total Debt Ratio |
2.14 |
1.76 |
1.45 |
Additional
Financials Items
|
Year End Date |
2016 |
2015 |
2014 |
|
Audited Accounts |
Yes |
Yes |
Yes |
|
Auditor Comments |
|
|
|
Share
Capital Structure
|
Issued Share Capital |
200.000 SEK |
No shareholders data for this company.
Current
Directors
|
Name |
Appointment Date |
Position |
|
Carl Johan Falk |
27/06/2012 |
Actual Member of Board |
|
Lars Torsten Stenstrom |
27/11/2015 |
Actual Member of Board |
|
Lottie Charlotte Christine Saks |
20/01/2014 |
Actual Member of Board |
Previous
Directors
|
Name |
Appointment Date |
Position |
Resignation Date |
|
Carl Anders Gustaf Clemensson |
27/06/2012 |
Substitute |
30/12/2015 |
|
Klas Ola Burmark |
15/11/2011 |
Actual Member of Board |
20/01/2014 |
Group
Structure
|
Company Name |
Number |
Status |
Latest Annual Accounts |
|
0 OneMed AB |
5568325772 |
|
31/12/2016 |
|
0] OneMed Holding AB |
5568246069 |
|
31/12/2016 |
|
[2] OneMed
Treasury AB |
5565802732 |
|
31/12/2016 |
|
[3] OneMed
Sverige AB |
5567644140 |
|
31/12/2016 |
|
4 Onemed Services As |
|
|
|
|
4 SelefaTrade AB |
5565802708 |
|
31/12/2016 |
Negative
Information
|
Debt Balance |
|
|
No Debt Balance for this company. |
|
|
Record of Non Payment |
|
|
Number Of Distraint Or Repossessions |
0 |
|
Number Of Public Claims |
0 |
|
Number Of Private Claims |
0 |
|
Number Of Applications |
0 |
|
Number Of Revoked Applications |
3 |
|
Latest Public Claim |
|
|
No Latest Public Claim for this company. |
|
|
Latest Private Claim |
|
|
No Latest Private Claim for this company. |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.72 |
|
|
1 |
INR 88.64 |
|
Euro |
1 |
INR 78.14 |
|
SEK |
1 |
INR 7.94 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.