MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

486938

Report Date :

22.01.2018

 

IDENTIFICATION DETAILS

 

Name :

SOLARINERTIA POWER PRIVATE LIMITED

 

 

Registered Office :

5B/154, Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai-400059, Maharashtra

Tel. No.:

91-22-40058966/ 67

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

13.03.2016

 

 

Com. Reg. No.:

11-274301

 

 

Capital Investment / Paid-up Capital :

INR 0.002 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH2016PTC274301

 

 

IEC No.:

0316912077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAWCS8806M

 

 

GST No.:

27AAWCS8806M1ZB

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Trader and Importer of Solar Mounting Structures, Solar Plates and Solar Watches, etc. [Confirmed by Management]

 

·         Subject is engaged in the business of Procurers, Manufacturers, Generators, Suppliers, Distributors, Transformers, Converters, Transmitters Processors and Dealers in Electricity and all forms of energy and Power Generated by any source whether Nuclear, Steam, Hydro or tidal, Water, Solar, Hydrocarbon Fuel or by other form, kind or Description and in Dealing in any such producers and by-products derived from such business. [Registered Activity]

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established during the year 2010 as proprietorship frim with name “Solar Inertia” and later during March, 2016 it got converted into Private Limited with the name of “Solarinertia Power Private Limited”.

 

For the financial year 2017, the company has achieved decent revenue from operations and reported healthy profitability margin of 12.06%.

 

Rating takes into consideration sound financial profile of the company marked by adequate networth base and low debt balance sheet.

 

Trade relations are reported as fair. Payments are reported to be usually correct.

 

In view of aforesaid, the company can be considered business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 22.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saurabh Shotri

Designation :

Manager

Contact No.:

91-22-40058966

Date :

20.01.2018

 

 

LOCATIONS

 

Registered Office :

5B/154, Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai-400059, Maharashtra, India

Tel. No.:

91-22-40058966/ 67

Mobile No.:

91-9833959308 [Mr. Ankit]

Fax No.:

Not Available

E-Mail :

ankitbarasia@gmail.com

info@solarinertia.com

Website :

www.solarinertia.com

Location :

Owned

Locality :

Commercial

 

 

Branch Offices :

Located at :

 

·         Bangalore

·         Pune

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Rishi Kumar Barasia

Designation :

Director

Address :

401, Ved Kabir Building, Indranarayan Cross Road, Near Poddar S Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/ Age :

02.09.1954

Date of Appointment :

13.03.2016

DIN No.:

00276797

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U17116MH1980PLC023402

SANGEET SYNTEX LIMITED

01/04/2000

U17120MH1994PLC077811

SYNFAB SHIRTINGS LIMITED

19/04/1994

U51900MH1994PLC076021

SYNFAB SALES & INDUSTRIES LIMITED

01/04/2011

U67120MH1995PTC085540

SYNFAB SEFINVEST PRIVATE LIMITED

13/02/1995

U73100MH1970NPL014736

ALL INDIA TEXTURISERS ASSOCIATION

21/07/2006

 

 

Name :

Mr. Ankit Rishikumar Barasia

Designation :

Director

Address :

401, Ved Kabir, Indranarayan Cross Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/ Age :

23.06.1981

Date of Appointment :

13.03.2016

DIN No.:

02810593

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U17120MH1994PLC077811

SYNFAB SHIRTINGS LIMITED

01/01/2016

U51900MH1994PLC076021

SYNFAB SALES & INDUSTRIES LIMITED

10/12/2011

 

 

KEY EXECUTIVES

 

Name :

Mr. Saurabh Shotri

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Ankit Barasia

100

50.00

Rishi Kumar Barasia

100

50.00

 

 

 

Total

 

200

100.00

 

 

AS ON: 28.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Trader and Importer of Solar Mounting Structures, Solar Plates and Solar Watches, etc. [Confirmed by Management]

 

·         Subject is engaged in the business of Procurers, Manufacturers, Generators, Suppliers, Distributors, Transformers, Converters, Transmitters Processors and Dealers in Electricity and all forms of energy and Power Generated by any source whether Nuclear, Steam, Hydro or tidal, Water, Solar, Hydrocarbon Fuel or by other form, kind or Description and in Dealing in any such producers and by-products derived from such business. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99833243

Engineering services for power projects of other energy, such as the energy in falling water, solar power, wind power, geothermal power including cogeneration facilities

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Advance Payments, Cheque, Credit and Others [Depends on Customer]

 

 

Purchasing :

Advance Payments, Cheque and Credit

 

PRODUCTION STATUS: [NOT AVAILABLE]

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Wholesalers

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

 

Bank Name:

Kotak Mahindra Bank Limited

Branch:

Andheri [East], Mumbai, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

Current Account

Remarks:

--

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

SHORT TERM BORROWINGS

 

Loans from others

0.219

 

 

Total

 

0.219

 

 

 

Auditors :

 

Name :

SBM and Company

Chartered Accountants

Address :

02, Krishna Commercial Centre, Udyog Nagar, Off S V Road, Goregaon [West], Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28730679

Mobile No.:

91-9930100339/ 9769868339

PAN No.:

AAOFB7619L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200

Equity Shares

INR 10/- each

INR 0.002 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2017

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.002

(b) Reserves & Surplus

 

 

10.129

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

10.131

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.002

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

0.002

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

9.827

(b) Trade payables

 

 

3.338

(c) Other current liabilities

 

 

2.374

(d) Short-term provisions

 

 

2.869

Total Current Liabilities (4)

 

 

18.408

 

 

 

 

TOTAL

 

 

28.541

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

0.695

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.025

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

0.720

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

3.040

(c) Trade receivables

 

 

21.524

(d) Cash and cash equivalents

 

 

2.606

(e) Short-term loans and advances

 

 

0.651

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

27.821

 

 

 

 

TOTAL

 

 

28.541

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2017

 

SALES

 

 

 

 

 

Revenue from Operations

 

 

58.033

 

 

Other Income

 

 

0.003

 

 

TOTAL                                    

 

 

58.036

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

 

41.716

 

 

Employees benefits expense

 

 

0.723

 

 

Other expenses

 

 

5.552

 

 

TOTAL                                    

 

 

47.991

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

10.045

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

 

 

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

 

 

10.045

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

0.064

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

 

 

9.981

 

 

 

 

 

Less

TAX                                                                 

 

 

2.982

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

 

 

6.999

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales on FOB Basis

 

 

6.315

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

 

18.982

 

TOTAL IMPORTS

 

 

18.982

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

34997.21

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

 

 

31.03.2017

Current Maturities of Long term debt

 

 

NA

 

 

 

 

Cash generated from operations

 

 

NA

 

 

 

 

Net Cash flow from (used in) Operations

 

 

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

 

135.38

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

 

2.70

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

 

29.21

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

 

3.30

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

 

14.45

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

 

31.03.2017

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

 

0.64

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

 

0.97

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

 

1.82

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

 

0.07

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

 

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2017

Net Profit Margin

((PAT / Sales) * 100)

%

 

 

12.06

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

 

24.52

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

 

69.08

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

Current Ratio

(Current Assets / Current Liabilities)

 

 

1.51

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

 

1.35

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

 

0.35

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

 

4913.50

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

 

1.51

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last one year

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY 

 

 

UNSECURED LOANS

 

PARTICULARS

 

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Loans from Related parties repayable on demand

 

9.608

 

 

 

Total

 

 

9.608

 

 

INTRODUCTION:

 

Subject is engaged in the business of Procurers, Manufacturers, Generators, Suppliers, Distributors, Transformers, Converters, transmitters Processors, Developers, Stores, caries and dealers in Electricity and all forms of energy and Power Generated by any source whether Nuclear, Steam, Hydro or tidal, Water, Solar, Hydrocarbon Fuel or by other form, kind or Description and in dealing in any such producers and by-products derived from such business. The company was incorporated on 13th March, 2016.

 

 

OPERATIONS:

 

The company has INR 58.033 million as Revenue from operations. Net Profit before Tax is INR 9.981 Million

 

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.72

UK Pound

1

INR 88.64

Euro

1

INR 78.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHA

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.