MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487423

Report Date :

23.01.2018

 

IDENTIFICATION DETAILS

 

Name :

PRAGATI ELECTRICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No. R - 230 TTC MIDC, Industrial Area, Rabale, Navi Mumbai– 400701, Maharashtra

Tel. No.:

91-22-30923500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

06.05.1975

 

 

Com. Reg. No.:

11-018322

 

 

Capital Investment / Paid-up Capital :

INR 8.190 Million

 

 

CIN No.:

[Company Identification No.]

U32109MH1975PTC018322

 

 

IEC No.:

Not Divulged

 

 

GST No.:

27AAACP3897M1ZR

 

 

TIN No.:

27140000938

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP3897M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Instrument Transformers such as Current Transformer, Power Transformer, etc. [Registered Activity and also Confirmed by Management]

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the 1975. It is a manufacturer and exporter of Instrument Transformers such as Current Transformer and Power Transformer.

 

For the financial year 2017, the revenue of the company has increased by 23.16% but has reported low profit margin of 0.83%.

 

The sound financial profile of the company is marked by adequate networth base along with negligible debt level.

 

Rating also derives strength from company’s established track record of business.

 

Business is active. Payments are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

SMERA

Rating

Cash Credit=BB

Rating Explanation

Moderate risk of default

Date

10.12.2016

 

 

Rating Agency Name

SMERA

Rating

Bank Gurantee=A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

10.12.2016

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.01.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sudhir Mandhare

Designation :

Senior Manager in Marketing

Contact No.:

91-9664451613

Date :

20.01.2018

 

 

LOCATIONS

 

Registered Office :

Plot No. R - 230 TTC MIDC, Industrial Area, Rabale, Navi Mumbai– 400701, Maharashtra, India

Tel. No.:

91-22-30923500 [100 Lines]

Mobile No.:

91-9664451613 [Mr. Sudhir Mandhare]

Fax No.:

91-22-27697225

E-Mail :

marketing@pragatielectricls.com

prashant.gune@pragatielectricals.com

Website :

https://www.pragatielectricals.com

 

 

Head Office/ Factory 1 :

280/3, 2nd Pokhran Road, Thane-400 610, Maharashtra, India

Tel. No.:

Fax No.:

 

Factory 2 :

Plot No. A-2/16, MIDC Industrial Area, Murbad, District Thane-421401, Maharashtra, India

Tel. No.:

Fax No.:

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Prakash Prabhakar Gune

Designation :

Managing Director

Address :

152/5, Vaishali Govind Pendse Lane, Brahmin Society, Naupada, Thane-400602, Maharashtra, India

Date of Birth/Age :

11.05.1944

Date of Appointment :

06.05.1975

DIN No.:

00615252

 

 

Name :

Mr. Prashant Prakash Gune

Designation :

Wholetime Director

Address :

10, Yashomaya Co-opt.Housing Scty. Brahmin Soceity, Naupada, Thane- 400602, Maharashtra, India

Date of Birth/Age :

18.05.1968

Date of Appointment :

10.10.1997

DIN No.:

00635700

 

 

Name :

Mrs. Cheryl Titus Mendes

Designation :

Director

Address :

Shaffi Manzil 57, L.J. Road, Mahim, Mumbai-400016, Maharashtra, India

Date of Birth/Age :

04.09.1951

Date of Appointment :

10.10.1997

DIN No.:

00689280

 

 

Name :

Mr. Nachiket Prakash Gune

Designation :

Director

Address :

2b Vaishali Govind Brahmin Soc, Naupada, Thane-400602, Maharashtra, India

Date of Birth/Age :

28.09.1973

Date of Appointment :

27.01.2007

PAN No.:

ABQPG2659C

DIN No.:

01264204

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Mandhare

Designation :

Senior Manager in Marketing

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

Prakash P. Gune

 

19890

Prabha R Karandikar

 

1956

Vidula P Walimbe

 

9747

Swati P Gune

 

5575

Michael R Nazareth

 

3408

Pradip R Karandikar

 

7180

Sarla S Mehta

 

1890

Prashant P Gune

 

13538

Mariola D’ Sylva

 

2000

Ryspah J Manek

 

4137

Lorna D’Costa

 

1839

Nachiket P Gune [Director]

 

3500

Pamela D’Souza

 

1839

Cheryl Mendes [Director]

 

5404

 

 

 

Total

 

 

81903

 

 

AS ON: 18.08.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

24.28

Public/Other than promoters – Individual/ Hindu Undivided Family – Indian

75.72

 

 

Total

 

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Instrument Transformers such as Current Transformer, Power Transformer, etc. [Registered Activity and also Confirmed by Management]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

85042100

Lqd Di Electric Tranformers Having A Pwr Handling Capacity Not Exceeding 650 Kva

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         Middle East Countries

·         African Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

L/C, Cheque and Credit [30 days]

 

 

Purchasing :

L/C, Cheque and Credit [30 days]

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

End Users and OEMs

 

·         Asea Brown Boveri

·         Siemens

·         Schneider Electric

·         Bharat Heavy Electricals Limited (BHEL)

·         Suzlon Developers Limited

·         Boving Fouress Limited

·         Areva T&D Limited, etc

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Bank Name:

ICICI Bank Limited

Branch:

Thane, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Bank Name:

United Bank of India

Branch:

Thane Branch, Puskraj Prasad Building, Vishnunagar, Gokhale Road, Naupada, Thane - 400602, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         Small Industries Development Bank of India

SIDBI Tower, 15, Ashok Marg,, Lucknow - 226001, Uttar Pradesh, India

 

·         Thane Bharat Sahakari Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Thane Bharat Sahakari Bank – Term Loan (long term)

0.000

5.394

(Against hypothecation of Machinery)

0.285

0.000

Thane Bharat Sahakari Bank – Car Skoda Yeti (long term)

0.236

0.000

Thane Bharat Sahakari Bank – Car Swift Desire (long term)

(Against hypothecation of Vehicle)

0.739

0.000

HDFC Bank – Car TATA Indigo (long term)

0.213

0.299

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit with united Bank of India

(Against Hypothecation of Stocks, Book debts, Rabale Factory and Machinery Present and Future and personal guarantee of certain director)

65.595

57.421

Overdraft A/cs with Thane Bharat Sahakari Bank Limited

34.775

39.198

Overdraft A/cs with Thane Bharat Sahakari Bank Limited

(Against Hypothecation of Stocks, Book Debts and Machinery present and future, Murbad Factory and personal guarantees of certain directors)

9.975

30.528

Bill Discounting Scheme of Small Industries and Development Bank of India (SIDBI)

(Against Hypothecation of Plant, Machinery and Equipment acquired/ to be acquired, Thane Factory and personal guarantees of directors )

47.500

47.157

Thane Bharat Sahakari Bank – (Term Loan) (short term)

(Against Hypothecation of Machinery)

4.970

5.125

Thane Bharat Sahakari Bank – Car VDI (short term)

0.217

0.000

Thane Bharat Sahakari Bank – Car VXI (short term)

0.179

0.000

Thane Bharat Sahakari Bank – Car Ertiga (short term)

(Against Hypothecation of Vehicle)

0.252

0.000

HDFC Bank- Car Tata Indigo (short term)

0.126

0.125

 

 

 

Total

 

165.062

185.247

 

 

 

Auditors :

 

Name :

V J Choksi and Company LLP

Chartered Accountants

Address :

301, Jolly Bhavan, No. 2, New Marine Lines, 3rd Floor, Mumbai-400020, Maharashtra, India

PAN No.:

AAAFV7653G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 100/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

81903

Equity Shares

INR 100/- each

INR 8.190 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.190

8.190

8.190

(b) Reserves & Surplus

233.142

228.336

227.156

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

241.332

236.526

235.346

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1.473

5.693

11.294

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.077

0.077

0.077

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.550

5.770

11.371

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

163.589

179.554

191.896

(b) Trade payables

170.115

133.840

127.245

(c) Other current liabilities

25.013

18.814

12.498

(d) Short-term provisions

12.782

11.789

8.077

Total Current Liabilities (4)

371.499

343.997

339.716

 

 

 

 

TOTAL

614.381

586.293

586.433

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

73.840

77.927

80.619

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3.806

0.606

0.608

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

92.216

83.085

64.052

(c) Deferred tax assets (net)

2.609

2.138

1.817

(d)  Long-term Loan and Advances

4.431

3.956

3.296

(e) Other Non-current assets

8.988

7.934

6.555

Total Non-Current Assets

185.890

175.646

156.947

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

135.467

144.829

133.997

(c) Trade receivables

179.670

172.225

153.274

(d) Cash and cash equivalents

93.819

70.679

108.805

(e) Short-term loans and advances

19.266

22.651

33.049

(f) Other current assets

0.269

0.263

0.361

Total Current Assets

428.491

410.647

429.486

 

 

 

 

TOTAL

614.381

586.293

586.433

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

810.796

658.347

555.347

 

 

Other Income

19.818

16.247

13.929

 

 

TOTAL                                    

830.614

674.594

569.276

 

 

[Increase in order]

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

594.743

508.712

428.414

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

17.849

(30.348)

(35.932)

 

 

Employees benefits expense

66.230

56.005

51.804

 

 

Other expenses

105.578

92.990

81.335

 

 

TOTAL                                    

784.400

627.359

525.621

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

46.214

47.235

43.655

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

21.896

24.246

18.842

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

24.318

22.989

24.813

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.269

16.877

19.920

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

9.049

6.112

4.893

 

 

 

 

 

Less

TAX                                                                 

2.316

3.480

1.305

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

6.733

2.632

3.588

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

95.982

59.589

64.656

 

TOTAL EARNINGS

95.982

59.589

64.656

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF value of imports of raw materials

5.078

2.084

2.138

 

TOTAL IMPORTS

5.078

2.084

2.138

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

82.59

33.07

44.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Gross cash flow from operating activities

78.045

41.098

(61.299)

 

 

 

 

Net cash from Operating Activities

76.015

38.919

(62.423)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

80.88

95.48

100.74

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.51

3.82

3.62

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

104.40

96.03

108.41

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.34

0.33

0.33

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.60

0.60

0.54

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.61

0.60

0.60

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.68

0.78

0.86

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.54

1.45

1.44

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.32

0.33

0.35

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.11

1.95

2.32

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.83

0.40

0.65

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.10

0.45

0.61

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2.79

1.11

1.52

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.15

1.19

1.26

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.79

0.77

0.87

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.39

0.40

0.40

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

20.15

22.62

24.81

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.15

1.19

1.26

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

8.190

8.190

8.190

Reserves & Surplus

227.156

228.336

233.142

Share Application money pending allotment

0.000

0.000

0.000

Net worth

235.346

236.526

241.332

 

 

 

 

long-term borrowings

11.294

5.693

1.473

Short term borrowings

191.896

179.554

163.589

Total borrowings

203.190

185.247

165.062

Debt/Equity ratio

0.863

0.783

0.684

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

555.347

658.347

810.796

 

 

18.547

23.156

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

555.347

658.347

810.796

Profit/ (Loss)

3.588

2.632

6.733

 

0.65%

0.40%

0.83%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G73405326

100146400

THANE BHARAT SAHAKARI BANK LIMITED

08/12/2017

-

-

14056000.0

RIMZIM PREMISES, VISHNU NAGAR,NAUPADA,THANETHANEMH400602IN

2

G57460719

100128683

THANE BHARAT SAHAKARI BANK LIMITED

10/10/2017

-

-

10500000.0

RIMZIM PREMISES, VISHNU NAGAR,NAUPADA,THANE (WEST)THANEMH400602IN

3

G46695995

100105004

THANE BHARAT SAHAKARI BANK LIMITED

14/02/2017

-

-

1000000.0

RIMZIM PREMISES, VISHNU NAGAR,NAUPADA,THANETHANEMH400602IN

4

C59744425

10581940

HDFC BANK LIMITED

09/05/2015

-

-

490000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

5

C51640027

10565386

THANE BHARAT SAHAKARI BANK LIMITED

10/04/2015

-

-

40000000.0

RIMZIM PREMISES, 1st FLOOR, VISHNU NAGARBAJI PRABHU DESHPANDE MARG, NAUPADA,THANE (WEST)THANEMH400602IN

6

C40960965

90231272

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

22/12/2005

13/01/2015

-

43500000.0

1&2, Dhanalaxmi Residency, LBS Marg,Near Hotel Tip Top Plaza,THANEMH400602IN

7

G09913336

90230401

United Bank of India

13/11/1984

22/08/2016

-

125000000.0

PUSKRAJ PRASAD BUILDING, BAJI PRABHU DESHPANDEROAD, VISHNUNAGAR, NAUPADA, THANE (W)THANEMH400602IN

8

G72296783

10454656

Thane Bharat Sahakari Bank Limited

01/10/2013

-

27/12/2017

19200000.0

Rimzim premises, Vishnu Nagar,Naupada,ThaneMH400602IN

9

G62389465

100028247

THANE BHARAT SAHAKARI BANK LIMITED

27/04/2016

-

14/11/2017

830000.0

RIMZIM PREMISES, VISHNU NAGAR,NAUPADA, THANE (WEST)THANEMH400602IN

10

G48995807

90149992

UNITED BANK OF INDIA

05/06/1979

-

17/07/2017

482000.0

MAINAR THEATER BUILDINGTHANAMHIN

 

 

 

GENERAL INFORMATION

 

Subject Incorporated on May 06, 1975 is engaged in the manufacturing of instrument transformers in India. The main products include manufacturer of all types of instrument transformers form 0.66 KV upto 220 KV class.

 

 

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS:

 

During the year 2016-17 the performance of the company was better than the previous year. The gross revenue for the year was INR 830.600 Million compared to INR 0.674 Million in the previous year showing increase of approx 23.13%.The net profit for the year at INR 9.049 Million compared to INR 6.121 Million in the previous year, increased by 48.05%.

 

Orders received during the year at INR 779.503 Million were increased by 12.03% compared to INR 695.829 Million received in the previous year.

 

Power sector is one of the most critical component of economic growth and one of the most diversified and dynamic. Therefore demand for electrical equipment shall increase substantially in coming years. But how much of this demand would be available to any company will depend upon various factors such as price, delivery and quality.

 

It is from this perspective the company is undertaking various steps including capacity addition, adopting new technologies, automation, skill development, extensive R&D activities etc. Emphasis is also being given to accurate budgeting, ambitions target setting and mid term to long term planning of the operations. We expect a bright future for the company in next five years.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

On Letters of Guarantee

21.600

15.220

Custom Duty Liability which may arise if obligation for exports is not fulfilled against import of machinery under Zero Duty EPCG Scheme.

0.615

0.615

Liabilities disputed and not provided for

 

 

Excise Matter

0.036

0.036

The Maharashtra Value Added Tax

0.000

8.594

The Central Sales Tax

0.000

10.582


FIXED ASSETS:

 

Tangible Assets

 

·         Factory Building

·         Machinery

·         Furniture and Fixture

·         Vehicle

·         Office Equipment

·         Mould and Dies

·         Electrical Installation

·         Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.89

UK Pound

1

INR 88.60

Euro

1

INR 78.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.