MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487701

Report Date :

23.01.2018

 

IDENTIFICATION DETAILS

 

Name :

VISA STEEL LIMITED

 

 

Formerly Known As :

VISA INDUSTRIES LIMITED

 

 

Registered Office :

11 Ekamra Kanan, Nayapalli, Bhubaneswar-751015, Odisha

Tel. No.:

91-33-30119000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.09.1996

 

 

Com. Reg. No.:

15-004601

 

 

Capital Investment / Paid-up Capital :

INR 1100.000 Million

 

 

CIN No.:

[Company Identification No.]

L51109OR1996PLC004601

 

 

IEC No.:

2398000095

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACV9836E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the manufacturing of Iron and Steel products including Pig Iron, Sponge Iron, Special Steel and High Carbon Ferro Chrome with captive power plant. (Registered activity)

 

 

No. of Employees :

1178 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1996. It is engaged in manufacturing of value added products including pig iron, sponge iron, special steel billets/blooms, bars and wire rods, rebars and Ferro alloys.

 

As per the financial record of 2017, the company has achieved a decent growth in its revenue as compared to the previous year but has incurred operational losses during the year.

 

The weak financial profile of the company is marked by eroded net worth base due to huge accumulated losses along with average debt level.

 

Business is active. Payments are reported to be slow and delayed.

 

In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and condition.

 

NOTE 1: The Board of Directors and Lenders of VISA BAO Limited (VBL) and the subject company has approved Scheme of Amalgamation of VBL with the subject company.

 

Pursuant to the notification of the Ministry of Corporate Affairs, all matters related to amalgamation, merger, de-merger shall be dealt by the jurisdictional National Company Law Tribunal (NCLT).Subject Company had filed an application before the National Company Law Tribunal, Kolkata Bench in March 2017 and the application was admitted by the Hon’ble NCLT in April 2017 and approved vide order dated 12 October 2017 passed by the Hon’ble NCLT. Subsequent to amalgamation, 5,789,500 equity shares of INR 10 each of the Company have been allotted to Baosteel Resources Co. Ltd, China (Baosteel). Baosteel now holds 5% of the equity shares in subject Company

 

NOTE 2: As per the current press release State Bank of India (SBI) moved the Kolkata bench of the National Company Law Tribunal (NCLT), seeking to recover its dues from Visa Steel Ltd by invoking provisions of the Insolvency and Bankruptcy Code.

 

The steelmaker is on the Reserve Bank of India’s second list of enterprises against whom it asked lenders to immediately start insolvency proceedings.

 

Visa Steel owes its lenders around INR 45000 million, according to Poonam Keswani, a lawyer at India Law Llp, which is representing SBI.

 

Insolvency proceedings have also been initiated at the Kolkata bench of NCLT against three corporate guarantors of Visa Steel.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Vinit

Designation :

Deputy Manager

Contact No.:

91-33-30119000

 

LOCATIONS

 

Registered Office :

11 Ekamra Kanan, Nayapalli, Bhubaneswar-751 015, Orissa, India

Tel. No.:

91-674-2552479-84

Fax No.:

91-674-2554661-62

E-Mail :

investors@visasteel.com 

Website :

http://www.visasteel.com

 

 

Corporate Office :

Visa House, 8/10, 5th Floor, Alipore Road, Kolkata-700 027, West Bengal, India

Tel. No.:

91-33-30119000

Fax No.:

91-33-30119002

 

 

Plant Office 1 :

Kalinganagar Industrial Complex, At/ P.O. Jakhapura, District Jajpur-755026, Orissa, India

Tel. No.:

91-6726-242441/ 444

Fax No.:

91-6726-242442

 

 

Plant Office 2 :

Village Golagaon, Near Duburi, P.O. Pankapal, District Jajpur, Orissa, India

Tel. No.:

91-6726-245470

Fax No.:

91-6726-245561

 

 

Plant Office 3 :

8, Gajanandpuram, Kotra By-pass Road, Raigarh-496001, Chhatisgarh, India

Tel. No.:

91-7762-228280/ 228290/ 91

 

 

Branch Office :

Located at:

 

  • Delhi
  • Mumbai
  • Raipur
  • Faridabad
  • Paradip
  • Vizag
  • Chennai

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Vishal Agarwal

Designation :

Managing Director

Address :

9th Floor, Visa House, 8/10 Alipore Road, Kolkata-700027, West Bengal, India

Date of Birth/Age :

14.09.1974

Date of Appointment :

10.09.1996

DIN No.:

00121539

 

 

Name :

Mr. Vishambhar Saran

Designation :

Whole-Time Director

Address :

Visa House, 10th Floor, 8/10, Alipore Road, Kolkata-700027, West Bengal, India

Date of Appointment :

10.09.1996

DIN No.:

00121501

 

 

Name :

Mr. Manoj Kumar

Designation :

Whole-Time Director

Address :

Flat No.511, 5th Floor, Arcon Retreat, Block-B, Plot No.392/1772, Patia, Bhubaneswar-751031, Orissa, India

Date of Birth/Age :

02.12.1965

Date of Appointment :

15.09.2015

DIN No.:

06823891

 

 

Name :

Mr. Kishore Kumar Mehrotra

Designation :

Director

Address :

Flat Number-406, Mecon Apartment, Plot Number-C-58/10, Near Fortis Hospital Sector-62, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

24.07.1953

Date of Appointment :

12.11.2015

DIN No.:

02894045

 

 

Name :

Mr. Pratip Chaudhuri

Designation :

Director

Address :

H - 1591, Pocket H C. R. Park, New Delhi-110019, India

Date of Appointment :

01.10.2014

DIN No.:

00915201

 

 

Name :

Mr. Manas Kumar Nag

Designation :

Nominee Director

Address :

10/2 Keyatala Lane, Ground Floor, Kolkata-700029, West Bengal, India

Date of Appointment :

14.08.2015

DIN No.:

02058292

 

 

Name :

Rupanjana De

Designation :

Additional Director

Address :

Flat C and E, B/6 Bapujinagar, P. O. Regent Estate, Kolkata -700092 , West Bengal, India

Date of Appointment :

26.08.2017

DIN No.:

01560140

 

 

Name :

Sheo Raj Rai

Designation :

Additional Director

Address :

Number-7, Plot Number-Gh-4, Krishan Vihar C. G H Society Sector-21 C, Part-1, Amarnagar, Faridabad -121003, Haryana, India

Date of Appointment :

08.08.2017

DIN No.:

07902184

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Kumar Digga

Designation :

Chief Finance Officer

Address :

2 Darpanarayan Tagore Street Kolkata – 700006, West Bengal, India

Date of Appointment :

23.05.2014

PAN No.:

ACNPD0513A

 

 

Name :

Mr. Sudhir Kumar Banthiya

Designation :

Company Secretary

Address :

Vasudha Apartment, Narayantala (West), VIP Road, Block-C, Flat-3E, Kolkata 700059, West Bengal, India

Date of Appointment :

13.09.2016

PAN No.:

AHXPB1559P

 

 

Name :

Mr. Vinit

Designation :

Deputy Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on December, 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

(A) Promoter & Promoter Group

68175000

58.88

(B) Public

47614500

41.12

Grand Total

115789500

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a

A1) Indian

Any Other (specify)

68175000

58.88

VISA International Limited

23787833

20.54

VISA Infrastructure Limited

44387167

38.33

Sub Total A1

68175000

58.88

A2) Foreign

0.00

A=A1+A2

68175000

58.88

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a %

B1) Institutions

 

Foreign Portfolio Investors

25414745

21.95

LTS Investment Fund Limited

10497122

9.07

Cresta Fund Limited

9912036

8.56

APMS Investment Fund Limited

4998087

4.32

Insurance Companies

500111

0.43

Sub Total B1

25914856

22.38

B2) Central Government/ State Government(s)/ President of India

0.00

B3) Non-Institutions

0.00

Individual share capital upto INR 0.200 million

6907867

5.97

Individual share capital in excess of INR 0.200 million

7643736

6.60

Narain Prasad Dalmai

2814000

2.43

NBFCs registered with RBI

200

0.00

Any Other (specify)

7147841

6.17

NRI

215210

0.19

Clearing Members

82877

0.07

NRI – Non- Repat

112684

0.10

Bodies Corporate

947570

0.82

Baosteel Resources Co. Ltd.

5789500

5.00

Sub Total B3

21699644

18.74

B=B1+B2+B3

47614500

41.12

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the manufacturing of Iron and Steel products including Pig Iron, Sponge Iron, Special Steel and High Carbon Ferro Chrome with captive power plant. (Registered activity)

 

 

Product/Service:

Item Code No.

Product Description

2410

Steel and Steel product

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

1178 (Approximately)

 

 

Bankers and Financial Institutions :

  • Andhra Bank
  • Bank of Baroda
  • Bank of India
  • Canara Bank
  • Central Bank of India
  • Corporation Bank
  • Dena Bank
  • Edelweiss Asset Reconstruction Company Limited
  • Export Import Bank of India
  • HUDCO
  • Indian Overseas Bank
  • Oriental Bank of Commerce
  • Punjab National Bank
  • SIDBI
  • State Bank of India
  • Syndicate Bank
  • UCO Bank
  • Union Bank of India
  • Vijaya Bank
  • Punjab and Sind Bank

 

Banker Name :

State Bank of India

Branch :

Monitoring Institution, 2nd Floor, Sribriddhi Bhavan 34, Jawaharlal Nehru Road, Kolkata – 700071, West Bengal, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term Loans  :

 

 

From Banks

7169.810

7446.700

From Other Parties

490.090

591.600

Fresh Term Loans

 

 

From Banks

3692.230

4466.020

From Other Parties

93.030

112.230

SMCF

 

 

From Banks

1183.860

1,432.110

Corporate Loan1,Corporate Loan 2 and Sinter Loan

 

 

From Banks

3878.820

4,200.980

From Other Parties

6.460

7.480

Working Capital Term Loans (Facility A2) :

 

 

From Banks

422.440

632.800

From Other Parties

11.100

15.730

Funded Interest Term Loans (Facility A3)

 

 

From Banks

2067.020

2537.730

From Other Parties

122.850

147.730

Equipment and Vehicle Term Loans

 

 

From Other Parties

1.030

0.000

Term Loans from Other Parties

29.290

56.020

 

 

 

Short-term borrowings

 

 

Working Capital Loans :

 

 

From Banks

7411.090

7380.340

From Other Parties

176.100

176.100

Other Working Capital :

 

 

Loan From Other Parties

67.760

68.150

 

 

 

Total

26822.980

29271.720

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

Plot No. Y 14, Block EP, Sector V, Salt Lake Electronic Complex, Bidhan Nagar, Kolkata-700091, West Bengal, India

Tel. No.:

91-33-23579260/23577600

Fax No.:

91-33-23577496

 

 

Internal Auditors:

L. B. Jha and Company

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

  • VISA Infrastructure Limited (Upto 21 April 2015)

 

 

Subsidiaries :

  • VISA SunCoke Limited
  • Ghotaringa Minerals Limited
  • Kalinganagar Special Steel Private Limited
  • Kalinganagar Chrome Private Limited
  • VISA Ferro Chrome Limited
  • VISA Special Steel Limited
  • VISA BAO Limited

 

 

Joint Venture Company :

  • VISA Urban Infra Limited

 

 

Enterprise having significant influence :

  • VISA Infrastructure Limited (from 22 April 2015)
  • VISA International Limited

 

 

Fellow Subsidiary :

  • VISA Resources India Limited (upto 21 April 2015)
  • VISA Energy Ventures Limited (upto 21 April 2015)
  • VISA Power Limited (upto 21 April 2015)

 

 

Member of a Group of which Enterprise having significant influence is also a member:

  • VISA Resources India Limited ( From 22 April 2015)
  • VISA Energy Ventures Limited ( From 22 April 2015)
  • VISA Power Limited ( From 22 April 2015)
  • VISA Resources PTE Limited
  • VISA Bulk Shipping PTE Limited
  • VISA Trading (Shanghai) Co., Limited
  • Visa Minmetal Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160000000

Equity Shares

INR 10/- each

INR 1600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000000

Equity Shares

INR 10/- each

INR 1100.000 Million

 

 

 

 

 

(a) Movements in Equity Share Capital:

 

Particulars

31.03.2017

 

No. of Shares held

INR in Million

Balance as at the beginning of the year

110000000

1100.00

Add / (Less): Shares issued / bought back during the year

-

-

 

 

 

Balance as at the end of the year

110000000

1100.00

 

(b) Terms and rights attached to equity shares

The Company has only one class of equity shares referred to as equity shares having a par value of Rs.10 per share. Each Shareholder is entitled to one vote per share held. The Company declares and pays dividend in Rupees. The dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding..

 

(c) Shares held by the Holding / Ultimate Holding Company and / or their Subsidiaries and Associates in aggregate:

 

Particulars

31.03.2017

VISA Infrastructure Limited (VIFL)

Not Applicable

VIFL has ceased to be the Holding Company of the Company with effect from 22 April, 2015

 

 

 

(d) Details of Shareholders holding more than 5 % of the aggregate shares in the Company:

 

Name of Shareholders

31.03.2017

 

No. of Shares held

VISA Infrastructure Limited (Numbers)

44387167

VISA Infrastructure Limited (%)

40.35

CRESTA Fund Limited (Numbers)

9912036

CRESTA Fund Limited (%)

9.01

LTS Investment Fund Limited (Numbers)

10497122

LTS Investment Fund Limited (%)

9.54

VISA International Limited (Numbers)

23787833

VISA International Limited (%)

21.63

 

e) Share reserved for issue under option

For details of share reserved for issue under the Employee Stock Option Plan (ESOP) of the Company

 

Equity Share Suspense

31.03.2017

5789500 Equity Shares of INR 10/- each.

57.900

 

 

 

 

                                                                   


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1100.000

1100.000

1100.000

(b) Equity Share Suspense

57.900

0.000

 

(c) Reserves & Surplus

(7637.210)

(10483.080)

124.310

(d) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(6479.310)

(9383.080)

1224.310

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

19965.180

22458.180

23254.300

(b) Deferred tax liabilities (Net)

0.000

311.910

0.000

(c) Other long term liabilities

0.000

458.920

787.200

(d) long-term provisions

18.250

15.650

14.910

Total Non-current Liabilities (3)

19983.430

23244.660

24056.410

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8428.900

7987.830

4397.230

(b) Trade payables

2524.510

2510.730

3222.500

(c) Other current liabilities

14369.280

9610.690

5706.360

(d) Short-term provisions

25.210

17.190

13.280

Total Current Liabilities (4)

25347.900

20126.440

13339.370

 

 

 

 

TOTAL

38852.020

33988.020

38620.090

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30456.040

26475.010

27467.920

(ii) Intangible Assets

1.840

2.860

5.290

(iii) Capital work-in-progress

3042.930

2954.180

2964.540

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

208.650

214.560

4511.390

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

203.540

355.600

851.870

(e) Other Non-current assets

137.510

166.290

1.140

Total Non-Current Assets

34050.510

30168.500

35802.150

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1859.880

1169.190

1124.870

(c) Trade receivables

1412.960

1688.920

561.170

(d) Cash and cash equivalents

122.560

24.200

50.600

(e) Short-term loans and advances

52.810

0.200

993.710

(f) Other current assets

1353.300

937.010

87.590

Total Current Assets

4801.510

3819.520

2817.940

 

 

 

 

TOTAL

38852.020

33988.020

38620.090

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

13971.810

10111.900

4455.510

 

Other Income

280.380

310.200

214.380

 

TOTAL

14252.190

10422.100

4669.890

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

9417.960

7195.210

2544.680

 

Purchases of Stock-in-Trade

619.400

223.370

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(445.190)

(152.390)

117.170

 

Employees benefits expense

640.420

578.530

185.810

 

Other expenses

3576.010

2485.380

1476.760

 

TOTAL

13808.600

10330.100

4324.420

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

443.590

92.000

345.470

 

 

 

 

 

Less

FINANCIAL EXPENSES

365.880

4573.890

859.080

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

77.710

(4481.890)

(513.610

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1504.260

1271.790

354.750

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(1426.550)

(5753.680)

(868.360)

 

 

 

 

 

Less

TAX

0.000

274.700

1546.040

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(1426.550)

(6028.380)

(2414.400)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(12238.390)

(6211.290)

(2927.850)

 

 

 

 

 

 

Impact of operating results of VBL for financial year 2015-16 upon Amalgamation

(326.710)

0.000

0.000

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Remeasurements of the net defined benefit Plans

2.330

(1.280)

 0.000

 

Total

2.330

(1.280)

0.000

 

 

 

 

 

 

Balance Carried to the B/S

(13993.980)

(12238.390)

(5342.250)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

279.280

512.730

2491.980

 

TOTAL EARNINGS

279.280

512.730

2491.980

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 NA

1565.850

1757.570

 

Traded Goods

 NA

73.100

140.240

 

Capital Goods

 NA

1.430

3.600

 

TOTAL IMPORTS

NA

1640.380

1901.410

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(12.97)

(54.80)

(21.95)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

8970.740

4653.240

2159.150

Cash generated from operations

(26.570)

(3992.270)

(2098.550)

Net cash flow from operating activity

(26.620)

(3897.760)

(2098.200)

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2017

 (Unaudited)

30.09.2017

(Unaudited)

 

 

1st  Quarter

2nd Quarter

Net Sales

 

4298.320

3734.050

Total Expenditure

 

4496.020

3752.670

PBIDT (Excl OI)

 

(197.700)

(18.620)

Other Income

 

86.820

59.660

Operating Profit

 

(110.880)

41.040

Interest

 

59.630

56.420

Exceptional Items

 

NA

NA

PBDT

 

(170.510)

(15.380)

Depreciation

 

320.010

368.340

Profit Before Tax

 

(490.520

(383.710

Tax

 

NA

NA

Provisions and contingencies

 

NA

NA

Profit After Tax

 

(490.520)

(383.710)

Extraordinary Items

 

NA

NA

Prior Period Expenses

 

NA

NA

Other Adjustments

 

NA

NA

Net Profit

 

(490.520)

(383.710)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

36.91

60.96

45.97

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

9.89

5.99

7.94

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

91.80

123.53

462.22

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.24

0.08

0.31

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.01

0.00

0.01

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.40

1.39

1.00

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(5.77)

(3.74)

24.35

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(3.91)

(2.14)

10.90

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(5.17)

(3.14)

24.86

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.21

0.02

0.40

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(10.21)

(59.62)

(54.19)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(3.67)

(17.74)

(6.25)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

22.02

64.25

(197.20)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.19

0.19

0.21

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.12

0.13

0.13

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(0.17)

(0.28)

0.03

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

33.97

31.91

27.10

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.19

0.19

0.21

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 20.10/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

1100.000

1100.000

1100.000

Reserves & Surplus

124.310

(10483.080)

(7637.210)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1224.310

(9383.080)

(6537.210)

 

 

 

 

long-term borrowings

23254.300

22458.180

19965.180

Short term borrowings

4397.230

7987.830

8428.900

Current Maturities of Long term debt

2159.150

4653.240

8970.740

Total borrowings

29810.680

35099.250

37364.820

Debt/Equity ratio

24.349

(3.741)

(5.716)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

4455.510

10111.900

13971.810

 

 

126.953

38.172

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

4455.510

10111.900

13971.810

Profit/ (Loss)

(2414.400)

(6028.380)

(1426.550)

 

(54.19)%

(59.62)%

(10.21)%

 

 


 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1100.000

1100.000

(b) Equity Share Suspense

 

57.900

0.000

(c) Reserves & Surplus

 

(10796.510)

(9756.640)

(d) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

(3) Non-controlling interest

 

580.620

778.990

Total Shareholders’ Funds (1) + (2)

 

(9057.990)

(7877.650)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

19749.450

23557.050

(b) Deferred tax liabilities (Net)

 

1.080

1.080

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

18.320

15.690

Total Non-current Liabilities (3)

 

19768.850

23573.820

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

10125.190

9571.860

(b) Trade payables

 

2475.900

2195.610

(c) Other current liabilities

 

14450.850

10444.170

(d) Short-term provisions

 

26.960

18.750

Total Current Liabilities (4)

 

27078.900

22230.390

 

 

 

 

TOTAL

 

37789.760

37926.560

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

27933.360

28946.060

(ii) Intangible Assets

 

1.860

2.890

(iii) Capital work-in-progress

 

3059.160

3498.190

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

10.290

10.180

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

225.120

376.290

(e) Other Non-current assets

 

194.350

247.990

Total Non-Current Assets

 

31424.140

33081.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

3096.620

1899.220

(c) Trade receivables

 

1413.820

1698.490

(d) Cash and cash equivalents

 

154.820

36.160

(e) Short-term loans and advances

 

52.810

0.200

(f) Other current assets

 

1647.550

1210.890

Total Current Assets

 

6365.620

4844.960

 

 

 

 

TOTAL

 

37789.760

37926.560

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

15590.180

13031.610

 

Other Income

 

176.400

177.070

 

TOTAL

 

15766.580

13208.680

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

10383.030

9967.530

 

Purchases of Stock-in-Trade

 

619.400

223.370

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(431.440)

(181.440)

 

Employees benefits expense

 

732.600

669.700

 

Other expenses

 

3705.370

2544.190

 

Share of net profit of joint venture accounted using equity method and tax

 

(0.110)

(0.080)

 

TOTAL

 

15008.850

13223.270

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

757.730

(14.590)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

465.800

4848.380

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

291.930

(4862.970)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1469.370

1456.090

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(1177.440)

(6319.060)

 

 

 

 

 

Less

TAX

 

0.000

274.700

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(1177.440)

(6593.760)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(10.7)

(59.94)

 

 

LEGAL CASES

 

ORISSA HIGH COURT

 

CASE STATUS INFORMATION SYSTEM

 

Case Status: Pending

Status Of    : COPET – Original Petitioner (Companies Act,) 24 Of 2016

Litigants     : VISA BAO LIMITED. Vs. VISA STEEL LIMITED

Pet’s Adv.   : M/S PARTHA MUKHERJI

Res’s Adv.  :

Bench         : HON’BLE MR. JUSTICE B.K. NAYAK.

--

--

 

Last Date of Hearing   : Thursday, March 02, 2017

Next/Final Date of Hearing    : Thursday, March 16, 2017

Case Updated On                  : Wednesday, March 15, 2017

Category                         : OTHERS

 

 

ORISSA HIGH COURT

 

CASE STATUS INFORMATION SYSTEM

 

Case Status  : Pending

Status Of      : COPET – Original Petitioner (Companies Act,) 75 Of 2016

Litigants     : TRIVENI ENGINEERING AND INDUSTRIES LIMITED. Vs. VISA STEEL LIMITED

Pet’s Adv.   : M/S MAMATA TRIPATHY

Res’s Adv.  :

Bench         : HON’BLE MR. JUSTICE B.K. NAYAK.

--

--

 

Last Date of Hearing    : Thursday, May 04, 2017

Next/Final Date of Hearing    : Thursday, May 18, 2017

Case Updated On    : Wednesday, May 17, 2017

Category   : MATTERS RELATING TO WINGING UP

 

 

ORISSA HIGH COURT

 

CASE STATUS INFORMATION SYSTEM

 

Case Status  : Pending

Status Of      : RVWPET – Review Petition, 176 OF 2016

Litigants     : TENOVA HYPERTHERM PRIVATE LIMITED. Vs. VISA STEEL LIMITED

Pet’s Adv.   : M/S S.K. SANGANERIA

Res’s Adv.  :

Bench         : HON’BLE MR. JUSTICE B.K. NAYAK.

--

--

 

Last Date of Hearing    : --

Next/Final Date of Hearing    : Thursday, August 18, 2016

Case Updated On    : Wednesday, August 17, 2016

Category   : ARBITRATION MATTER

 

 

ORISSA HIGH COURT

 

CASE STATUS INFORMATION SYSTEM

 

Case Status  : Pending

Status Of      : RVWPET – Review Petition, 175 OF 2016

Litigants     : TENOVA HYPERTHERM PRIVATE LIMITED. Vs. VISA STEEL LIMITED

Pet’s Adv.   : M/S S.K. SANGANERIA

Res’s Adv.  :

Bench         : HON’BLE MR. JUSTICE B.K. NAYAK.

--

--

 

Last Date of Hearing    : --

Next/Final Date of Hearing    : Thursday, August 18, 2016

Case Updated On    : Wednesday, August 17, 2016

Category   : ARBITRATION MATTER

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

The Company is engaged in the manufacturing of Iron and Steel products including Pig Iron, Sponge Iron, Special Steel and High Carbon Ferro Chrome with captive power plant incorporated on 10 September, 1996, VSL has its registered office at Bhubaneswar and Corporate Office in Kolkata with manufacturing facilities at Kalinganagar and Golagaon both in Odisha and branch offices across India. VSL is a Public Limited Company with its shares listed on BSE Limited (BSE) and National Stock Exchange of India Limited (NSE). Pursuant to the scheme of Amalgamation (“the Scheme”), VISA Bao Limited (“VBL”), an erstwhile subsidiary company, amalgamated with the Company

 

OPERATIONS

The standalone and consolidated Revenue of the Company stood at INR 14950.48 million and INR 16696.96 million respectively for the FY 2016-17. The standalone and consolidated profit before interest, depreciation, tax and exceptional item is INR 443.59 million and INR 757.73 million respectively during the FY 2016-17. The growth in Revenues is mainly due to higher production and sales volume from its units. The Blast Furnace produced 162,815 Metric Tonne (MT) Hot Metal as compared to 121,521 MT in the previous year. The DRI Plant produced 251,290 MT Sponge Iron as compared to 224,934 MT in the previous year. The Steel production was 53,206 MT.

 

The Ferro Alloys Plant produced 99,596 MT compared to 85,836 MT in the previous year. VISA Sun Coke Limited (VSCL) had a production of Coke of 251,418 MT during the year, compared to 294,258 MT in the previous year. During the year, the Company’s operational performance improved due to improvement in the availability of raw material and imposition of anti-dumping duties. The Company has been facing challenges arising out of high prices and sharp fluctuation in prices of its vital raw materials and dependence on OMC for Iron Ore and Chrome Ore at auction prices. The Company is gradually ramping up its Special Steel production due to working capital constraints and as it requires time for customer approvals to penetrate the market

 

FUTURE OUTLOOK

India has increased its Steel capacity to 126 MT in FY 2016- 17 with production of approx. 98 MT. India is poised to become second largest Steel producer in the world with expected production of 105 MT in FY 2017-18 and 110 MT in FY 2018-19. The National Steel Policy approved by the Government of India on 3 May 2017, aspires to achieve 300 MT of Steel making capacity by 2030 and seek to increase consumption of Steel in major segments of infrastructure, automobiles, housing etc. It seeks to enhance Domestic Steel consumption and ensure high quality Steel production and create a technologically advanced and globally competitive Steel Industry. The Company is committed to its vision to emerge as an efficient producer of Special Steel Long products, Ferro Chrome and Coke. The Company is focused on increasing capacity utilization of all Units, reducing cost and improving operational efficiency, raising funds for Going forward, the Company expects to adjust to the new rules of the game which shall improve future performance of the Company.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW

During the FY 2016-17, the financial and operational performance of your Company has improved in comparison to the previous year with the improvement in availability of raw material and imposition of anti-dumping duties. During FY 2016-17, the Company has registered standalone Revenue of INR14,950.48 million and EBITDA of INR 443.59 million.

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

INDUSTRY OVERVIEW

The Steel industry globally continues to suffer from huge overcapacity in China, although some measures have been taken to close Induction Furnaces in China. However, Steel production in China remains at above 800 million TPA run rate which seems to be at its peak and needs to reduce significantly going forward. There is also concern about slowdown in demand after the Chinese elections.

 

India has increased its Steel capacity to 126 million tonnes in FY 2016-17 with production of approx. 98 million tonne. India is poised to become the second largest Steel producer in the World with expected production of 105 million tonne in 2017-18 and 110 million tonne in 2018-19. The National Steel Policy of the Government of India announced in May 2017 aspires to achieve 300 million tonne of Steel making capacity by 2030 and seeks to increase consumption of Steel in major segments of infrastructure, automobiles, housing etc. It seeks to enhance domestic Steel consumption and ensure high quality Steel production and create a technologically advanced and globally competitive Steel industry.

 

India’s Ferro Chrome industry, with 1 million TPA production, contributes 9% of the 11 million tonnes global Ferro Chrome output. India exports ~50% of its annual Ferro Chrome output. Similarly, India’s 3 million TPA Chrome Ore production forms 9% of global Chrome Ore production. There is going to be a period of huge uncertainty in supply of Chrome Ore after 31 March 2020 when leases of all non-captive mines will expire. Demand for Coke from Blast Furnaces was weak due to financial stress in the Steel Sector and cheap imports of Coke from China, inspite of the imposition of anti-dumping duty on Chinese Coke. The Australian Coking Coal prices have witnessed sharp increase and a lot of volatility thus making Coke manufacturing based on the domestic Coke prices unviable at times.

 

COMPANY OVERVIEW

The Company has established economically viable manufacturing assets for production of Special Steel, Ferro Alloys and Metallurgical Coke at Kalinganagar in Odisha.

 

BUSINESS REVIEW

The Company is engaged in the business of manufacturing of value added products including Pig Iron, Sponge Iron, Special Steel Bars & Wire Rods and Ferro Alloys. During the year under review, the Company’s operational performances have improved due to improvement in availability of raw material and imposition of anti-dumping duties. The Company plans to increase the production from Steel Melt Shop and Rolling Mill by putting thrust on Steel marketing. The Company has strengthened its marketing team with presence in Ludhiana, Chennai, Bangalore and Rajkot and opened a stockyard in Faridabad for efficient distribution of Special Steel products and penetrating the North India market. The Government has also taken steps to provide remedial measures to protect the Indian Steel Sector from external threat of dumping and uniform trade.

 

Products

(a) Ferro Alloys

The production of Ferro Chrome increased to 99,596 MT in FY 2016-17 from 85,836 MT in FY 2015-16. The main raw material for Ferro Chrome is Chrome Ore & Chrome Concentrates which is being sourced mainly from OMC & Misrilal Mines. Ferro Chrome produced by your Company is sold to various Special and Stainless Steel Plants in India and globally.


(b) Special Steel

Production of Blast Furnace increased to 162,815 MT in 2016-17 from 121,521 MT in 2015-16. The production of Sponge Iron increased to 251,290 MT in 2016-17 from 224,934 MT in 2015-16. The main raw material for Hot metal / Pig Iron is Iron Ore procured mainly from OMC and Metallurgical Coke procured mainly from VISA SunCoke Limited and for DRI/ Sponge Iron Plant is Iron Ore procured mainly from OMC and Thermal Coal procured through imports from South Africa. The Steel Melt Shop & Rolling Mill resumed operations in Q2 FY 2016-17 and the production of Steel was 53,206 MT in FY 2016-17 and is being gradually ramped up.

 

UNSECURED LOAN

 

Particular

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Loans from Related Parties

581.400

581.400

Lease payable to Subsidiary Companies

215.750

229.650

 

 

 

Short-term borrowings

 

 

Sales Bill Discounting

773.95

363.24

 

 

 

Total

1571.100

1174.290

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G47390471

100106902

State Bank of India

19/04/2017

-

-

300000000.0

MONITORING INSTITUTION, 2ND FLOORSRIBRIDDHI BHAVAN34, JAWAHARLAL NEHRU ROAD KOLKATA-700071, WEST BENGAL, INDIA

2

C62617550

10588214

Union Bank of India

31/07/2015

-

-

150000000.0

INDUSTRIAL FINANCE BRANCH1/1, CAMAC STREET, KOLKATA-700016, WEST BENGAL, INDIA

3

C64263379

10591072

Vijaya Bank

27/07/2015

-

-

95000000.0

125/1, PARK STREET KOLKATA-700017, WEST BENGAL, INDIA

4

C65619207

10594413

Syndicate Bank

29/06/2015

-

-

150000000.0

8 B ALIPORE ROAD KOLKATA-700027, WEST BENGAL, INDIA

5

C53506812

10569142

UCO Bank

31/03/2015

-

-

69800000.0

FLAGSHIP CORPORATE BRANCH 2, INDIA EXCHANGE PLACE,KOLKATA- 700001 KOLKATA-700001, WEST BENGAL, INDIA

6

G43769736

10577068

State Bank of India

30/03/2015

19/04/2017

-

33968500000.0

M.I, CORPORATE ACCOUNTS GROUP BRANCHSRIBRIDDHI BRANCH, 34. J.L.NEHRU ROAD KOLKATA-700071, WEST BENGAL, INDIA

7

C51221083

10564349

State Bank of Hyderabad

28/03/2015

-

-

47300000.0

CORPORATE FINANCE BRANCH,C-11, MITTAL TOWER, 210, 1ST FLOOR, NARIMAN POINT,MUMBAI-400021, WEST BENGAL, INDIA

8

C40418071

10543029

Oriental Bank of Commerce

31/12/2014

-

-

218400000.0

LARGE CORPORATE BRANCH, 6TH FLOOR, OM TOWER,32, JAWAHARLAL NEHRU ROAD, KOLKATA-700071, WEST BENGAL, INDIA

9

C34037481

10531928

STATE BANK OF HYDERABAD

25/10/2014

-

-

45600000.0

NARIMAN POINT BRANCH,11-C, MITTAL TOWER, 210 NARIMAN POINT,MUMBAI-400021, MAHARASHTRA,INDIA

10

C18092932

10516634

PUNJAB NATIONAL BANK

30/07/2014

-

-

242200000.0

111A, PNB HOUSESTATION SQUARE, BHUBANESWAR 751001, INDIA

 

FINANCIAL RESULTS FOR THE QUARTER AND SIX YEAR ENDED 30.09.2017

 

                                                                                                                      (INR In Million)

 

 

PARTICULARS

Standalone

 

Quarter Ended

Half Year Ended

30.09.2017

30.06.2017

30.09.2017

Unaudited

Unaudited

Unaudited

Income From Operations

 

 

 

a. Revenue from operations

3734.050

4298.320

8032.370

b. Other Income

59.660

81.269

140.929

Total Income from Operations (Net)

3793.710

4379.589

8173.299

Expenditure

 

 

 

Cost of material Consumed

2539.970

2858.350

5398.320

Purchase of stock in trade

0.000

19.290

19.290

Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

127.450

26.440

153.890

Excise Duty expenses

0.000

287.510

287.510

Employees Benefit Expenses

187.285

187.107

374.392

Finance Cost

56.419

51.306

107.725

Depreciation and Amortization Expenses

368.338

378.508

746.846

Other expenses

897.962

1063.549

1961.511

Total Expenses

4177.424

4872.060

9049.484

Profit/Loss before exceptional item and tax

(383.714)

(492.471)

(876.185)

Exceptional

-

-

-

Profit / (Loss) before tax

(383.714)

(492.471)

(876.185)

Tax Expense

-

-

-

Net Profit After Tax

(383.714)

(492.471)

(876.185)

Other comprehensive income

(0.58)

(0.58)

(1.160)

Total comprehensive income

(384.294)

(493.051)

(877.345)

 

 

 

 

Paid- up Equity Share Capital (share – INR 2)

1100.000

1100.000

1100.000

Earnings Per Share (of INR 10 each) (not annualized)

 

 

 

Basic

(3.49)

(4.48)

(7.97)

Diluted

(3.49)

(4.48)

(7.97)

 


 

STATEMENT OF ASSETS AND LIABILITIES

 

Particular

30.09.2017

Assets

 

Non-current assets

 

Property, Plant & Equipment

29750.139

Capital work in Progress

3153.302

Intangible Assets

1.980

Financial Assets

 

Investment

208.645

Trade Receivable

0.000

Loans 

216.352

Other financial Assets

6.180

Deferred Tax Assets (Net)

0.000

Other current assets

135.970

Sub Total

33472.568

Current Assets

 

Inventories

1610.950

Financial Assets

 

Trade Receivable

1575.681

Cash and Cash Equivalent

49.525

Bank balance

36.440

Loan 

8.200

Other financial assets

7.601

Current tax assets

117.030

Other current assets

1528.364

Sub Total

4933.791

Total Assets

38406.359

 

 

EQUITY AND LIABILITIES

 

 

 

EQUITY

 

Equity Share Capital 

1100.000

Equity Share Suspense

57.895

Other Equity

(8514.622)

Total Equity

(7356.727)

 

 

LIABILITIES

 

 

 

Non-current Liabilities

 

Financial Liabilities

 

Borrowings

16782.412

Other financial liabilities

0.000

Provisions

18.266

Deferred Tax Liabilities (net)

0.000

Sub Total

16800.678

Current Liabilities

 

Financial Liabilities

 

Borrowings

8302.170

Trade Payables

2888.920

Other Financial Liabilities

16607.371

Other Current Liabilities

1129.516

Provisions

34.431

Sub Total

28962.408

 

 

Total Equity and Liabilities

38406.359

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

(a) Claims against the Company not acknowledged as debt :

 

 

(i) Sales/ Customers and related matters

191.900

191.900

(ii) Purchases / Vendors and related matters

4785.600

4785.600

(iii) Other matters

442.100

442.100

(b) Other money for which the Company is contingently liable

 

 

(i) Disputed Income Tax matter under Appeal

99.490

34.660

(ii) Disputed Sales Tax matter under Appeal

172.550

171.340

(iii) Disputed Entry Tax matters under Appeal

14.920

0.630

(iv) Disputed Customs Duty matter on Imported Goods under Appeal

34.860

34.860

(v) Disputed Excise duty matters under Appeal

10.960

10.960

(vi) Disputed Service Tax matters under Appeal

17.100

0.000

 

 

 

(c) Guarantees

 

 

(i) Bank Guarantee

25.000

25.000

(ii) Corporate Guarantee issued on behalf of a subsidiary company

0.000

720.000

(dIn respect of the contingent liabilities mentioned in Note 39(a) and 39(b) above, pending resolution of the respective proceedings, it is not practicable for the Company to estimate the timings of cash outflows, if any. In respect of matters mentioned in Note 39(c) above, the cash outflows, if any, could generally occur during the validity period of the respective guarantees. The Company does not expect any reimbursements in respect of the above contingent liabilities.

 

Commitments:

  1. Capital Commitments

 

Estimated amount of Contracts remaining to be executed on Capital Account and not provided for [Net of advance of INR 99.05 Million, (31 March 2016 : INR .88.520 Million, 1 April 2015 : INR  85.660 Million)]

525.510

553.700

 

b Other Commitments

(i) The Company has imported capital goods under the Export Promotion Capital Goods Scheme of the Government of India, at a concessional rate of customs duty on an undertaking to fulfill quantified export obligation within the specified periods, failing which, the Company has to make payment to the Government of India equivalent to the duty benefit enjoyed along with interest. Related export obligation to be met is INR 380.43 Million (31 March 2016 : INR 218.47 Million, 1 April 2015 :INR 167.21 Million). The Company is confident that the above export obligation will be met during the specified period. In addition the Company needs to maintain the average annual export turnover of INR 2879.04 Million to meet the above export obligation.

 

FIXED ASSETS

 

  • Land- Freehold
  • Land- Leasehold
  • Factory Buildings
  • Buildings
  • Road
  • Plant and Machinery
  • Computers
  • Office Equipment
  • Furniture and Fixtures
  • Furniture

 

WEBSITE:

 

PRESS RELEASE/NEWS

 

Date: 09.01.2018

 

SBI MOVES NCLT TO START INSOLVENCY PROCEEDINGS AGAINST VISA STEEL

 

Steelmaker Visa Steel is on the Reserve Bank of India’s second list of enterprises against whom it asked lenders to immediately start insolvency proceedings

 

Kolkata: State Bank of India (SBI) on Friday moved the Kolkata bench of the National Company Law Tribunal (NCLT), seeking to recover its dues from Visa Steel Limited by invoking provisions of the Insolvency and Bankruptcy Code.

 

The steelmaker is on the Reserve Bank of India’s second list of enterprises against whom it asked lenders to immediately start insolvency proceedings.

 

Visa Steel owes its lenders around INR 45000.000 million, according to Poonam Keswani, a lawyer at India Law Llp, which is representing SBI.

 

Insolvency proceedings have also been initiated at the Kolkata bench of NCLT against three corporate guarantors of Visa Steel, she added.

 

Date:15.12.2017

 

BANKS SET TO CRACK DOWN ON DEFAULTERS IN RBI’S SECOND LIST

 

A MAJORITY OF COMPANIES ON RBI’S SECOND LIST OF LOAN DEFAULTERS, INCLUDING MONNET POWER AND VISA STEEL, WILL BE REFERRED TO NCLT FOR BANKRUPTCY PROCEEDINGS

 

 

Banks are set to refer a majority of the 28 loan defaulters cited in the Reserve Bank of India’s (RBI’s) second list to bankruptcy courts starting Thursday, as the central bank prods lenders to speedily resolve bad loans clogging their balance sheets.

 

After its first list of 12 large defaulters was sent to banks in June, RBI sent a second list of 28 troubled companies in late August, accounting for INR 2 trillion of bad loans, asking lenders to find resolution plans for them by 13 December or start insolvency proceedings by December end.

 

The assets of some of the 40 top defaulters are likely to be sold over the next few months as RBI and the government pushes lenders to speed up the resolution of INR 10 trillion of soured loans. This, along with the government’s INR 2.1 trillion capital injection in state-run banks, is expected to give lenders the required resources to restart lending and boost economic growth.

 

Of the 28 names in the second list, at least five have already been taken to the National Company Law Tribunal (NCLT). That leaves banks with 23, some of which will now head for the bankruptcy court.

 

“A majority of cases will be referred to NCLT. We are awaiting rating of a few accounts which is expected in the next 2-3 days. Then we will decide on whether to refer the company for insolvency proceedings,” said a senior banker with a large state-owned bank.

 

RBI has mandated that for a resolution outside NCLT, the portion of debt designated as sustainable must be rated by at least two external rating agencies as investment grade.

 

To be sure, banks have not finalized the list of accounts from the second list that will be taken to NCLT because lenders are expecting a resolution for Videocon Industries Limited and Jaiprakash Associates Ltd, companies with large exposures, three senior bankers said, requesting anonymity.

 

Accounts where banks have decided to move NCLT, the adjudicating authority for proceedings under the Insolvency and Bankruptcy Code, include Essar Projects, Monnet Power Co., Visa Steel Ltd, Jai Balaji Industries Ltd, Uttam Galva Steels Ltd, Uttam Galva Metallics and Coastal Projects Ltd, among others.

 

“Aggregate sector level provisioning for the second list accounts is around 42-43% as compared to the 50% by March 2018 mandated by RBI for accounts under NCLT,” said Karthik Srinivasan, group head of financial sector ratings at Icra Ltd. “So, the insolvency reference may not significantly increase the provisioning burden on banks.”

 

In the case of Videocon Industries, consortium leader State Bank of India (SBI) is awaiting a rating before finalizing a resolution plan. The company’s standalone debt stood at around INR 195060.000 million at the end of March.

 

“It is a policy of the bank not to comment on individual accounts and its treatment,” an SBI spokesperson said in an email reply.

 

Email and calls to Venugopal Dhoot, chairman and managing director of Videocon, remained unanswered.

 

For Jaiprakash Associates, lead banker ICICI Bank has been in talks with promoters to sell assets and repay debt. The plan involves deep restructuring of the account. Standalone debt of the company stood at INR 255870.000 Million at the end of March.

 

An ICICI Bank spokesperson declined to comment. Calls and messages to Jaypee Group chairman Manoj Gaur were not answered.

 

Separately, bankers are yet to decide on the one-time settlement proposal of Anrak Aluminium, and resolution plan for BILT Graphic Paper Products, which entails sale of loans to asset reconstruction companies.

 

A recent Business Standard report suggested that the banks have approached RBI for extension of the 13 December deadline. RBI is unlikely to accept their request, a central bank official said, requesting anonymity.

 

Others such as Orchid Pharma Limited, Ruchi Soya Industries Limited, Castex Technologies Limited, IVRCL Limited and SEL Manufacturing Co. Limited have been referred for insolvency proceedings. Restructuring plan has been approved for Soma Enterprise Limited and Jayaswal Neco Industries Limited. In the case of Jayaswal Neco, banks are awaiting rating on the sustainable portion of debt.

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.76

UK Pound

1

INR 87.91

Euro

1

INR 78.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.