|
|
|
|
Report No. : |
488063 |
|
Report Date : |
24.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
DISNEY BROADCASTING (INDIA) LIMITED (w.e.f. 17.06.2015) |
|
|
|
|
Formerly Known
As : |
UTV ENTERTAINMENT TELEVISION LIMITED (w.e.f. 05.11.2007) V AND S BROADCASTI NG LIMITED (w.e.f. 04.06.2007) V AND S BROADCASTI NG PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1st Floor, Building No. 14, Solitaire Corporate, Park, Guru Hargovindji Marg, Chakala, Andheri (East) , Mumbai-400093, Maharashtra |
|
Tel. No.: |
91-22-61091000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
28.04.2007 |
|
|
|
|
Com. Reg. No.: |
11-170405 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 104.480 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U64200MH2007PLC170405 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
TIN No.: |
27380679030 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCV4782D |
|
|
|
|
GST No.: |
27AACCV4782D1Z8 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing
Television Programing and Distribution Services to Television Channels.
[Registered Activity] |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2007 and it is subsidiary of Disney Entertainment (India) Limited (formerly known as UTV Global Broadcasting Limited) and part of well-known Disney Group which is ranked at 52nd position at Fortune 500. It is engaged in the business of broadcasting at national and international standard and advertisement media through T.V. Network and other services. Management has not filed its financial record with government department for the year 2017 and same are not available from any other sources. As per the FY 2016, the company has achieved decent revenue base which has improved as compared to previous year. Even though the company has reported continuous loss from its operations it has been remained successful in maintaining positive reserve position in the year under the review. The company possesses healthy financial profile marked by sound networth base, sufficient cash position along with favourable gap between trade payables and receivables. The rating reflect company’s strong parentage and brand equity associated with the Disney Group, experienced management team drawn from parent and strong financial flexibility enjoyed by company by virtue of being part of Disney Group. Trade relations are reported as trustworthy. Payment terms are reported to be regular and as per commitment.
In view of strong brand image in the market and part of “Disney Group”, the company can be considered good for business dealing at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 24.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE [91-22-61091000]
LOCATIONS
|
Registered/ Corporate Office : |
1st Floor, Building No. S 14, Solitaire Corporate, Park, Guru Hargovindji Marg, Chakala, Andheri (East) , Mumbai-400093, Maharashtra, India |
|
Tel. No.: |
91-22-61091000 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Prem Raj Mehta |
|
Designation : |
Director |
|
Address : |
S-3 Pemino, Altamount Road, Mumbai-400026, Maharashtra,
India |
|
Date of Birth/Age : |
16.10.1944 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.10.2015 |
|
DIN No.: |
00005622 |
|
|
|
|
Name : |
Mr. Narendra Kumar Anand Ambwani |
|
Designation : |
Director |
|
Address : |
1201 , Sterling Sea Face Dr. Annie Besant Road , Worli Mumbai-400018, Maharashtra, India |
|
Date of Birth/Age : |
15.11.1948 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.10.2015 |
|
DIN No.: |
00236658 |
|
|
|
|
Name : |
Mr. Abhishek Maheshwari |
|
Designation : |
Wholetime Director |
|
Address : |
A/802, Lodha Belissimo, N M Joshi Marg, Apollo Compound, Jacob Circle, Mahalaxmi , Mumbai-400011, Maharashtra, India |
|
Date of Appointment : |
01.07.2017 |
|
DIN No.: |
01928397 |
|
|
|
|
Name : |
Mrs. Amrita Pradeepkumar Pandey |
|
Designation : |
Director |
|
Address : |
A/131, Nibbana Co-Op Hsg. Sco. Limited, Nargis Dutt Road, Pali Hill Road, Bandra [West], Mumbai-400050, Maharashtra, India |
|
Date of Appointment : |
12.04.2017 |
|
DIN No.: |
06408180 |
KEY EXECUTIVES
|
Name : |
Mrs. Sarika Pramod Joshi |
|
Designation : |
Company Secretary |
|
Address : |
'A' Wing, 501, Shree Ganasiddhi Vinayak, Dilip Gupte Road, Mahim (West), Mumbai-400016, Maharashtra, India |
|
Date of Birth/Age : |
20.06.1981 |
|
Qualification : |
CS |
|
Date of Appointment : |
17.03.2015 |
|
PAN No.: |
ADLPT3255C |
|
|
|
|
Name : |
Mr. Rajdeep Sunil Bordekar |
|
Designation : |
Chief Finance Officer |
|
Address : |
H-1801, Eternity Complex, Teen Hath Naka, Thane [West]-400604, Maharashtra, India |
|
Date of Appointment : |
17.11.2017 |
|
PAN No.: |
AJKPB8036A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Disney Entertainment (India) Limited, India |
|
10447962 |
|
Nimish Shah (held as nominees of Disney Entertainment (India) Limited) |
|
01 |
|
Anuraag Shroff (held as nominees of Disney Entertainment (India) Limited) |
|
01 |
|
Sujit Vaidya (held as nominees of Disney Entertainment (India) Limited) |
|
01 |
|
S Venkata Subramanian (held as nominees of Disney Entertainment (India) Limited) |
|
01 |
|
Charles Jacob (held as nominees of Disney Entertainment (India) Limited) |
|
01 |
|
Kunal Bharti (held as nominees of Disney Entertainment (India) Limited) |
|
01 |
|
|
|
|
|
Total |
|
10447968 |
AS ON: 29.09.2016
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Body corporate) |
100.00 |
|
|
|
|
Total |
100.00 |
%20LIMITED%20-%20488063_MIRA%2024-Jan-2018_files/image020.gif)
BUSINESS DETAILS
|
Line of Business : |
Providing
Television Programing and Distribution Services to Television Channels.
[Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
Credit Management Center, Unit No 6, Corporate Park, Chembur, Mumbai-400071, Maharashtra, India
9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India
HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
|
Financial Institutions: |
202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai-400005, Maharashtra, India
Nirmal Building, 1st Floor, Nariman Point, Mumbai-400021, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Co Bangalore LLP Chartered Accountants |
|
Address : |
5th Floor, Tower D, The Mellenia 1 & 2, Murphy Road, Ulsoor, Bangalore-560008, Karnataka, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AADFP9359C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Ultimate
Holding Company: |
The Walt Disney Company, United States |
|
|
|
|
Immediate
Holding Company : |
Disney Entertainment (India) Limited [U32300MH2007PLC171337] |
|
|
|
|
Intermediate
Holding Companies : |
|
|
|
|
|
Fellow
Subsidiary Companies : |
|
CAPITAL STRUCTURE
AFTER: 29.09.2016
Authorised Capital: INR 271.347 Million
Issued, Subscribed & Paid-up Capital: INR 124.344
Million
AS ON: 31.03.2016
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11050000 |
Equity Shares |
INR 10/- each |
INR 110.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10447968 |
Equity Shares |
INR 10/- each |
INR 104.480
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
104.480
|
99.820 |
88.720 |
|
(b) Reserves & Surplus |
464.560 |
356.680 |
(307.670) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
569.040 |
456.500 |
(218.950) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
880.000 |
980.000 |
1267.260 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
10.700 |
8.200 |
11.490 |
|
Total
Non-current Liabilities |
890.700 |
988.200 |
1278.750 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
976.480 |
395.040 |
1252.450 |
|
(b)
Trade payables |
2126.260 |
1879.610 |
436.330 |
|
(c)
Other current liabilities |
292.050 |
579.170 |
86.630 |
|
(d)
Short-term provisions |
37.810 |
1.310 |
5.800 |
|
Total
Current Liabilities |
3432.600 |
2855.130 |
1781.210 |
|
|
|
|
|
|
TOTAL |
4892.340 |
4299.830 |
2841.010 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
22.160 |
8.620 |
27.850 |
|
(ii)
Intangible Assets |
10.810 |
7.380 |
9.020 |
|
(iii)
Capital work-in-progress |
0.750 |
9.600 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
398.710 |
227.020 |
258.310 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
432.430 |
252.620 |
295.180 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1944.720 |
2042.110 |
1842.360 |
|
(c)
Trade receivables |
2248.020 |
1671.890 |
423.490 |
|
(d)
Cash and cash equivalents |
63.490 |
62.410 |
9.710 |
|
(e)
Short-term loans and advances |
187.670 |
267.340 |
260.020 |
|
(f)
Other current assets |
16.010 |
3.460 |
10.250 |
|
Total
Current Assets |
4459.910 |
4047.210 |
2545.830 |
|
|
|
|
|
|
TOTAL |
4892.340 |
4299.830 |
2841.010 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
4622.150 |
3196.670 |
1385.500 |
|
|
|
Other Income |
25.690 |
3.410 |
8.920 |
|
|
|
TOTAL |
4647.840 |
3200.080 |
1394.420 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
3896.710 |
2882.780 |
0.000 |
|
|
|
Employees benefits expense |
238.620 |
151.070 |
265.870 |
|
|
|
Other expenses |
601.630 |
409.470 |
271.670 |
|
|
|
Expenditure on production, transportation and other expenditure pertaining to exploration and production activities |
0.000 |
0.000 |
1333.570 |
|
|
|
Prior Period Items |
38.650 |
0.000 |
0.000 |
|
|
|
TOTAL |
4775.610 |
3443.320 |
1871.110 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
(127.770) |
(243.240) |
(476.690) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
168.740 |
207.130 |
214.290 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(296.510) |
(450.370) |
(690.980) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
8.210 |
5.540 |
17.520 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(304.720) |
(455.910) |
(708.500) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
118.640 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(304.720) |
(574.550) |
(708.500) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Earnings on other income |
143.230 |
147.170 |
16.351 |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
(30.46) |
(60.82) |
(79.85) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
0.000 |
417.260 |
0.000 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
(90.880) |
(220.000) |
(804.970) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
177.52 |
190.90 |
111.57 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.06 |
1.91 |
3.27 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
199.16 |
237.98 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
(0.07) |
(0.12) |
(0.26) |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
(3.79) |
(9.50) |
(12.93) |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.88 |
0.99 |
1.07 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
3.26 |
3.93 |
(11.51) |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
6.03 |
6.25 |
(8.14) |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.06 |
0.06 |
(0.17) |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
(0.76) |
(1.17) |
(2.22) |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(6.59) |
(17.97) |
(51.14) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(6.23) |
(13.36) |
(24.94) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(53.55) |
(125.86) |
323.59 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.30 |
1.42 |
1.43 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.73 |
0.70 |
0.39 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.12 |
0.11 |
(0.08) |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
17.77 |
17.96 |
28.40 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.30 |
1.42 |
1.43 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
88.720 |
99.820 |
104.480 |
|
Reserves & Surplus |
(307.670) |
356.680 |
464.560 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
(218.950) |
456.500 |
569.040 |
|
|
|
|
|
|
Long-term borrowings |
1267.260 |
980.000 |
880.000 |
|
Short term borrowings |
1252.450 |
395.040 |
976.480 |
|
Current Maturities of Long
Term Debt |
0.000 |
417.260 |
0.000 |
|
Total
borrowings |
2519.710 |
1792.300 |
1856.480 |
|
Debt/Equity
ratio |
(11.508) |
3.926 |
3.262 |
%20LIMITED%20-%20488063_MIRA%2024-Jan-2018_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1385.500 |
3196.670 |
4622.150 |
|
|
|
130.723 |
44.593 |
%20LIMITED%20-%20488063_MIRA%2024-Jan-2018_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1385.500 |
3196.670 |
4622.150 |
|
Profit/ (Loss) |
(708.500) |
(574.550) |
(304.720) |
|
|
(51.14%) |
(17.97%) |
(6.59%) |
%20LIMITED%20-%20488063_MIRA%2024-Jan-2018_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
B44356038 |
10168719 |
SBICAP TRUSTEE COMPANY LIMITED |
06/07/2009 |
- |
17/07/2012 |
500000000.0 |
202, MAKER TOWER, 'E', CUFFE PARADE,COLABA,MUMBAIMH400005IN |
|
2 |
B37468071 |
10273307 |
AXIS BANK LIMITED |
28/02/2011 |
- |
11/04/2012 |
250000000.0 |
Credit Management Center,Unit No 6,Corporate ParkChembur,MumbaiMumbaiMH400071IN |
|
3 |
A72156607 |
10098459 |
YES BANK LIMITED |
31/03/2008 |
- |
22/10/2009 |
500000000.0 |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN |
|
4 |
A72166077 |
10168723 |
SICOM LIMITED |
06/07/2009 |
- |
21/10/2009 |
500000000.0 |
NIRMAL BLDG1ST FLOORNARIMAN POINTMUMBAIMH400021IN |
|
5 |
A43519339 |
10085924 |
HDFC BANK LIMITED |
12/01/2008 |
- |
24/07/2008 |
200000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2016 (INR In Million) |
31.03.2015 (INR In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
880.000 |
980.000 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
976.480 |
395.040 |
|
|
|
|
|
Total |
1856.480 |
1375.040 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2016 (INR In Million) |
31.03.2015 (INR In Million) |
|
Claims against company not acknowledged as debt |
270.000 |
19.270 |
GENERAL INFORMATION
Subject ("DBIL / the Company") was incorporated in India as a Public Limited Company under the Companies Act, 1956 on April 28, 2007. The name of the Company was changed to Disney Broadcasting (India) Limited (DBIL) from UTV Entertainment Television Limited (UETL) on June 17, 2015. The Company is a 100% subsidiary of Disney Entertainment (India) Limited (“DEIL”) [formerly known as UTV Global Broadcasting Limited ("UGBL")] which in turn is the subsidiary of UTV Software Communications Limited (“USCL”). The Company owns and operates six channels namely ‘UTV Movies’, ‘UTV World Movies’, 'Bindass Play ’, ‘Disney Channel', ‘Disney XD' and 'Disney Junior'. The Company provides distribution services to television channels owned by the Company and its group companies.
BUSINESS
OVERVIEW:
The Company is engaged in the business of broadcasting of entertainment (non-news) channels namely “UTV Movies”, “Bindass Play”, “Disney XD”, “Disney Junior”, “Disney Channel” and “UMP Movies” The broadcasting industry continues to evolve with the advent of digital, viewership shifts, developments in the distribution landscape, a new ratings measurement system and increased competition.
The Media Networks business of the Company had a strong performance in the year with revenue growth of 44%, driven by new channels and growth in advertising sales and distribution income.
The Disney Channel has maintained its leadership position as one of the top three kids channel .In the year 2015, the Company had planned to expand Disney Channel viewership by introducing family-targeted content. The content did not attract new audiences and was discontinued. The Company has now refocused the channel to become the No. 1 destination for Indian kids and is continuing to develop strong local animation properties. In addition, the Company plans to launch a new HD channel leveraging their global content pool and further strengthening their Kids offering.
The Movie Channel genre has seen intense and increasing competition over the past few years, driven by new channel launches by GEC backed networks, resulting in higher content costs and fragmented viewership. The Company proposes to optimize the return on its current library assets while continuing to evaluate other programming opportunities in parallel.
SCHEME OF
ARRANGEMENT/ AMALGAMATION/ RESTRUCTURING:
The Board of Directors of the Company had at their meeting held on December 22, 2015 approved the draft Scheme of Arrangement and Amalgamation between the Company and United Home Entertainment Private Limited and filing of the same with the Hon’ble High Court of Judicature at Mumbai (“the Court”).
The Company has filed an application for sanctioning the aforesaid Scheme with the Court on February 08, 2016. The Court vide its order dated July 01, 2016 has, inter alia, dispensed with the Court Convened Meeting of the shareholders of the company for seeking their consent to the scheme in view of their written consent, However, the court has directed that approval of the shareholders be taken for reduction of Securities Premium Account before the petition is filed by the Company at the extra ordinary General Meeting. Further, the reduction of Securities Premium Account for writing off the existing debit balance in the Profit & Loss Account of the Company forms an integral part of the Scheme and amounts to reduction in capital in terms of Section 52 of the Companies Act, 2013, Section 78 and Sections 100 to 103 of the Companies Act, 1956.
Thereafter, the company will proceed with the filing of necessary petition with the Court. Once sanctioned by the Court, United Home Entertainment Private Limited shall stand merged with the Company.
FIXED ASSETS:
PRESS RELEASE
MAHESH SAMAT RETURNS TO DISNEY INDIA AS MANAGING DIRECTOR AFTER FOUR
YEARS
26.10.2016
MUMBAI: Former
Disney India head Mahesh Samat is set to return to the company after 4
years
Walt Disney International, a division of The Walt Disney Company, today announced that Samat will return to his leadership role of The Walt Disney Company India as managing director starting November 28. Based in Mumbai, he will report directly to Andy Bird, chairman, Walt Disney International.
Replacing current India head Siddharth Roy Kapur, Samat will resume management of all Disney businesses in India (except ESPN), with all local business segments reporting into him.
“Mahesh guided Disney in India in its early days, and we are thrilled with his decision to return to the organisation he helped build,” said Bird. “They are encouraged by the opportunity we see to further grow our business in India and believe Mahesh’s entrepreneurial spirit, knowledge of our brands and franchises, and long-standing expertise in our broader operations will continue the momentum we are experiencing in this dynamic market.”
ET had earlier reported that Kapur and Disney have mutually
agreed not to renew the contract. “Sid is a pillar of the Indian entertainment
industry and has demonstrated passion and commitment for the Disney business.
He carved a strong position for Disney in the Indian media and entertainment
space that positions us well for the future. We are immensely thankful for his
service and wish him well in his next venture,” Bird added.
As MD, Samat will have responsibility for setting and driving The Walt Disney Company’s strategy, coordinating all business efforts in India including overseeing Disney global franchises in the market, expanding existing businesses, and creating new business opportunities.
Samat had left Disney India in early 2012 after the company took over Ronnie Screwvala's UTV Software BSE 0.09 %. He launched his own TV venture, Epic Television Networks in 2014, which runs a Hindi entertainment channel focused on history, folklore and mythology-based content.
Recently, Aditya Pittie of Pittie Group joined the company as director to lead
the day-to-day operations of the channel, paving the way for Samat to move back
to Disney.
“It’s exciting to return to the wonderful world of Disney,” Samat said. “Disney
really is special entertainment with heart, and I am delighted to see that the
unique stories and iconic characters of Disney, Pixar, Marvel and Star Wars--as
well as our homegrown brands of Hungama, Bindass and UTV--continue to find a
home among Indian audiences. Moving forward, we’ll accelerate the great work
done by the team and create new, innovative ways for audiences to engage with
our stories, brands and chara.
With over 25 years of experience in FMCG and Healthcare across India, Asia-Pacific and Europe, Samat originally joined Disney in 2007 from Johnson & Johnson, where he was the Managing Director, Southern Europe, J &J Vision Care, based out of London. Prior to Johnson & Johnson, he worked for Kellogg’s, Warner Lambert/Parke-Davis, and Boots India Limited.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.77 |
|
UK Pound |
1 |
INR 89.20 |
|
Euro |
1 |
INR 78.22 |
INFORMATION DETAILS
|
Information
Gathered by: |
KAM |
|
|
|
|
Analysis Done
by: |
NIY |
|
|
|
|
Report Prepared
by: |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.