MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488203

Report Date :

24.01.2018

 

IDENTIFICATION DETAILS

 

Name :

EVOQUA WATER TECHNOLOGIES PTE. LTD.

 

 

Formerly Known As :

SIEMENS WATER TECHNOLOGIES PTE. LTD

 

 

Registered Office :

28, Tuas Avenue 8, 639243

 

 

Country :

Singapore

 

 

Financials (as on) :

30.09.2015

 

 

Date of Incorporation :

28.03.2013

 

 

Com. Reg. No.:

201323301-N

 

 

Legal Form :

Private limited (limited by share)

 

 

Line of Business :

The Subject is engaged in the  trading of water and wastewater treatment products, systems and services for industrial and municipal customers

 

 

No. of Employees :

200

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-17 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.

The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

201323301-N

COMPANY NAME

:

EVOQUA WATER TECHNOLOGIES PTE. LTD.

FORMER NAME

:

SIEMENS WATER TECHNOLOGIES PTE. LTD. (17/01/2014)

INCORPORATION DATE

:

28/08/2013

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

28, TUAS AVENUE 8, 639243, SINGAPORE.

BUSINESS ADDRESS

:

28, TUAS AVENUE 8,, 639243, SINGAPORE.

TEL.NO.

:

65-68592600

FAX.NO.

:

65-68613853

WEB SITE

:

WWW.EVOQUA.COM

CONTACT PERSON

:

DEEPAK DINESH MEHTA ( MANAGING DIRECTOR )

PRINCIPAL ACTIVITY

:

TRADING OF WATER AND WASTEWATER TREATMENT PRODUCTS, SYSTEMS AND SERVICES FOR INDUSTRIAL AND MUNICIPAL CUSTOMERS

ISSUED AND PAID UP CAPITAL

:

8,262,709.00 ORDINARY SHARE, OF A VALUE OF SGD 8,262,709.00

SALES

:

SGD 43,072,308 [2015]

NET WORTH

:

SGD 6,928,045 [2015]

STAFF STRENGTH

:

200

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

STABLE

PAYMENT

:

NO COMPLAINTS

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) trading of water and wastewater treatment products, systems and services for industrial and municipal customers.

 

The immediate holding company of the Subject is WTG HOLDCO SINGAPORE PTE. LTD., a company incorporated in SINGAPORE.

The ultimate holding company of the Subject is AEA INVESTOR LP, a company incorporated in UNITED STATES.

 

Former Address(es)

Address

As At Date

60, MACPHERSON ROAD, 07-08, THE SIEMENS CENTRE, 348615

N/A

THE SIEMENS CENTER, 07-08, BLOCK 1, 60 MACPHERSON ROAD, 348615

N/A

 

Share Capital History

Date

Issue & Paid Up Capital

21/09/2017

SGD 8,262,709.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

WTG HOLDCO SINGAPORE PTE. LTD.

80, ROBINSON ROAD, 02-00 068898 ,SINGAPORE

201333741C

8,262,709.00

100.00

---------------

------

8,262,709.00

100.00

============

=====

+ Also Director

 

 





DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

BENEDICT JOSEPH STAS

Address

:

128, VERMAX ROAD, LATROBE, PA 15650, UNITED STATES.

IC / PP No

:

530963996

Nationality

:

AMERICAN

Date of Appointment

:

27/04/2015


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201323301N

EVOQUA WATER TECHNOLOGIES PTE. LTD.

Director

27/04/2015

0.00

SGD3,301,033.00

2015

-

21/09/2017

 

DIRECTOR 2

 

Name Of Subject

:

RONALD CHAFFIN KEATING

Address

:

118, FIELD CLUB RD, PITTSBURG, PA 15238, UNITED STATES.

IC / PP No

:

464392760

Nationality

:

AMERICAN

Date of Appointment

:

01/12/2014


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201323301N

EVOQUA WATER TECHNOLOGIES PTE. LTD.

Director

01/12/2014

0.00

SGD3,301,033.00

2015

-

21/09/2017

 

DIRECTOR 3

 

Name Of Subject

:

LYNN WONG PEI LING @ HUANG PEILING

Address

:

126D, EDGEDALE PLAINS, 13-322, 824126, SINGAPORE.

IC / PP No

:

S7347247D

Nationality

:

SINGAPOREAN

Date of Appointment

:

28/08/2013



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201323301N

EVOQUA WATER TECHNOLOGIES PTE. LTD.

Director

28/08/2013

0.00

SGD3,301,033.00

2015

-

21/09/2017

 

DIRECTOR 4

 

Name Of Subject

:

EDWARD NORMAN MAY JR

Address

:

202, DURROW CT, MARS PA 16046, UNITED STATES.

IC / PP No

:

504254460

Nationality

:

AMERICAN

Date of Appointment

:

27/04/2015



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201323301N

EVOQUA WATER TECHNOLOGIES PTE. LTD.

Director

27/04/2015

0.00

SGD3,301,033.00

2015

-

21/09/2017

DIRECTOR 5

 

Name Of Subject

:

DEEPAK DINESH MEHTA

Address

:

11, DAIRY FARM ROAD, 03-05, THE DAIRY FARM, 679040, SINGAPORE.

IC / PP No

:

S2606445G

Nationality

:

SINGAPOREAN

Date of Appointment

:

12/05/2014



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding (Number of Share)

Profit/(loss) After Tax

Financial Year

Status

As At

1

201323301N

EVOQUA WATER TECHNOLOGIES PTE. LTD.

Director

12/05/2014

0.00

SGD3,301,033.00

2015

-

21/09/2017



MANAGEMENT

 

 

 

1)

Name of Subject

:

DEEPAK DINESH MEHTA

Position

:

MANAGING DIRECTOR

 

 

AUDITOR

 

Auditor

:

ERNST & YOUNG LLP

Auditor' Address

:

N/A

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

CHAN WAN MEI

IC / PP No

:

S7268474E

Address

:

577, PASIR RIS STREET 53, 06-96, 510577, SINGAPORE.

 

2)

Company Secretary

:

GAN LEE TENG

IC / PP No

:

S8066585G

Address

:

304, SHUNFU ROAD, 07-79, SHUNFU GARDENS, 570304, SINGAPORE.

 

BANKING

No Banker found in our databank.

ENCUMBRANCE (S)

No encumbrance was found in our databank at the time of investigation.

 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank againt the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

ASIA

Credit Term

:

N/A

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

WATER AND WASTEWATER TREATMENT PRODUCTS

Services

:

WATER AND WASTEWATER TREATMENT SERVICES

 

Total Number of Employees:

YEAR

2016

2014

GROUP

N/A

COMPANY

200

n/a

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) trading of water and wastewater treatment products, systems and services for industrial and municipal customers.

The Subject provides the below services:

-Aftermarket spares and consumables
-Preventive Maintenance
-Operation and Maintenance
-Laboratory analysis service and etc.
-Resin and media analysis & others
-Membrane cleaning
-Upgrade and retrofit solutions
-Mobile and temporary water treatment services.
-Ad-hoc Service

The key product areas of the Subject as below:

-Activated carbon for vapor and water filtration
-Aeration
-Biological treatment
-Chemical feed and disinfection
-Controls, instruments and analyzers
-Conventional filtration
-Ballasted Clarifications
-Boiler Feed Water
-Condensate Polishing
-Ion exchange
-Laboratory water products
-Liquid and vapor phase odor control systems
-Membrane filtration and separation
-Physical/chemical treatment products
-Separation and clarification products
-Sludge and biosolids processing


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-68592600

Match

:

N/A

Address Provided by Client

:

168 ROBINSON ROAD 14TH FLOOR, CAPITAL TOWER, 068912

Current Address

:

28, TUAS AVENUE 8,, 639243, SINGAPORE.

Match

:

NO

 

Other Investigations

 

We have contacted one of the staff from the Subject and she provided some information.

The Subject is not aware of the address provided.

She refused to disclose the Subject's number of employees.

 

FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Increased

[

6.78%

]

Profit/(Loss) Before Tax

:

Increased

[

445.91%

]

Return on Shareholder Funds

:

Favourable

[

47.65%

]

Return on Net Assets

:

Favourable

[

40.66%

]

The higher turnover could be attributed to the favourable market condition.The higher profit could be attributed to the increase in turnover. Generally the Subject was profitable. The favourable return on shareholders' funds and return on net assets indicate that the Subject's management was efficient in utilising the assets to generate returns.

Working Capital Control

Stock Ratio

:

Favourable

[

11 Days

]

Debtor Ratio

:

Favourable

[

47 Days

]

Creditors Ratio

:

Favourable

[

16 Days

]

The Subject's stocks were moving fast thus reducing its holding cost. This had reduced funds being tied up in stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

1.12 Times

]

Current Ratio

:

Unfavourable

[

1.19 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Favourable

[

191.71 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The interest cover showed that the Subject was able to service the interest. The favourable interest cover could indicate that the Subject was making enough profit to pay for the interest accrued. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Generally, the Subject's performance has improved with higher turnover and profit. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. With the favourable interest cover, the Subject could be able to service all the accrued interest without facing any difficulties. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : STABLE

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators :

2012

2013

2014

2015

2016*

 

Population (Million)

5.31

5.40

5.47

5.54

5.63

Gross Domestic Products ( % )

1.3

3.7

(3.5)

3.7

4.8

Consumer Price Index

4.6

2.4

2.4

(0.5)

(0.7)

Total Imports (Million)

474,554.0

466,762.0

463,779.1

407,767.9

398,372.0

Total Exports (Million)

510,329.0

513,391.0

518,922.7

476,285.4

468,552.0

 

Unemployment Rate (%)

2.0

1.9

1.9

1.9

2.1

Tourist Arrival (Million)

14.49

15.46

15.01

15.23

16.28

Hotel Occupancy Rate (%)

86.4

86.3

85.5

85.0

-

Cellular Phone Subscriber (Million)

1.52

1.97

1.98

1.99

-

 

Registration of New Companies (No.)

31,892

37,288

41,589

34,243

35,528

Registration of New Companies (%)

(1.3)

9.8

11.5

(17.7)

3.8

Liquidation of Companies (No.)

17,218

17,369

18,767

21,384

-

Liquidation of Companies (%)

9.4

(5.3)

8.0

13.9

-

 

Registration of New Businesses (No.)

24,788

22,893

35,773

28,480

33,326

Registration of New Businesses (%)

5.51

1.70

56.30

(20.39)

17.02

Liquidation of Businesses (No.)

22,489

22,598

22,098

26,116

-

Liquidation of Businesses (%)

(2.2)

0.5

(2.2)

18.2

-

 

Bankruptcy Orders (No.)

1,748

1,992

1,757

1,776

-

Bankruptcy Orders (%)

14.5

14.0

(11.8)

1.0

-

Bankruptcy Discharges (No.)

1,881

2,584

3,546

3,499

-

Bankruptcy Discharges (%)

35.2

37.4

37.2

(1.3)

-

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

5.16

1.78

4.29

3.04

-

Fish Supply & Wholesale

(0.5)

(3.8)

(8.6)

(8.5)

(9.9)

 

Manufacturing #

Food, Beverages & Tobacco

97.9

97.9

99.4

100.0

103.7

Textiles

140.1

119.5

102.7

100.0

93.3

Wearing Apparel

395.4

334.1

212.6

100.0

80.3

Leather Products & Footwear

109.5

122.0

106.5

100.0

93.2

Wood & Wood Products

93.3

103.0

107.2

100.0

90.5

Paper & Paper Products

98.5

104.4

104.5

100.0

99.7

Printing & Media

122.8

113.8

105.968

100.0

86.9

Crude Oil Refineries

107.1

100.7

92.2

100.0

100.5

Chemical & Chemical Products

85.3

88.4

96.7

100.0

97.6

Pharmaceutical Products

103.8

101.421

109.4

100.0

115.9

Rubber & Plastic Products

113.5

109.497

109.2

100.0

87.9

Non-metallic Mineral

108.8

107.4

90.759

100.0

93.6

Basic Metals

91.5

77.2

99.3

100.0

113.1

Fabricated Metal Products

107.314

107.5

107.757

100.0

91.7

Machinery & Equipment

107.3

109.1

118.2

100.0

79.3

Electrical Machinery

80.102

87.4

97.871

100.0

99.3

Electronic Components

100.7

105.0

105.6

100.0

106.3

Transport Equipment

109.9

111.1

106.68

100.0

98.7

 

Construction

28.70

25.40

22.00

-

-

Real Estate

31.9

88.5

145.1

-

-

 

Services

Electricity, Gas & Water

6.30

6.70

6.50

-

-

Transport, Storage & Communication

5.30

9.80

14.20

-

-

Finance & Insurance

0.50

3.30

6.00

-

-

Government Services

6.00

6.50

6.30

-

-

Education Services

0.30

3.10

5.98

-

-

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)



INDUSTRY ANALYSIS

 

INDUSTRY :

ECONOMY

The economy expanded by 1.9% in the third quarter of 2015, marginally slower than the 2.0% growth in the second quarter. On a quarter-on-quarter seasonally-adjusted annualised basis, the economy grew by 1.9%, a reversal from the 2.6% contraction in the previous quarter.

Among the key sectors of the economy, the manufacturing sector recorded the weakest performance, contracting by 6.2% in the third quarter of 2015, extending the 4.8% decline in the previous quarter. The contraction was primarily due to a decline in the output of the transport engineering, electronics and precision engineering clusters.

The services producing industries performed better, with all sectors registering expansions. The wholesale & retail trade sector posted the strongest growth of 6.8%, followed by the finance & insurance (4.8%), information & communications (4.8%), other services (2.2%) and business services (1.5%) sectors. The accommodation & food services and transportation & storage sectors also recorded positive growth of 0.9% and 0.3% respectively.

Meanwhile, the construction sector grew by 1.6%, moderating from the 2.2% growth in the second quarter of 2015. The sectors that contributed the most to economic growth in the third quarter of 2015 were the wholesale & retail trade and finance & insurance sectors. Together, they accounted for about 97% of overall GDP growth.

Total demand rose by 4.1% in the third quarter, accelerating from the 0.6% growth in the previous quarter. The expansion was supported by both external and domestic demand. External demand rose at a faster pace of 3.2%, compared to the 1.1% growth in the previous quarter. Meanwhile, domestic demand increased by 6.6%, a rebound from the 0.6% decline in the second quarter.

Domestic demand was driven by consumption expenditure, which grew by 6.7% in the third quarter of 2015 following the 3.4% growth in the previous quarter. Both private and public consumption contributed to the rise in consumption expenditure. Changes in inventories also supported growth, rising by 1.6%, a reversal from the 2.9% contraction in the previous quarter. Growth in gross fixed capital formation moderated to 0.2%, from 4.1% in the previous quarter, weighed down by both public and private investments. Public investments contracted by 1.1%, a sharp reversal from the 11% growth in the previous quarter. On the other hand, private investments registered modest growth of 0.5%, slower than the 2.4% growth in the previous quarter.

Overall employment rose by 16,400 on a quarter-on-quarter basis in the third quarter of 2015, faster than the gains of 9,700 in the previous quarter. However, this represented a slower rate of increase as compared to the employment gains of 33,400 in the third quarter of 2014. The increase in employment in the third quarter brought the total number of employed persons in September 2015 to 3,644,000, 1.7% higher than a year ago. The rate of increase over 2014 was slower compared to that recorded in June 2015 (2.2%). At the sectoral level, employment in the services and construction sectors expanded on a quarter-on-quarter basis in the third quarter of 2015, while manufacturing employment continued to decline.

Even though global growth is expected to improve, the continued slowdown in the Chinese economy, the services-driven nature of growth in the US, as well as the trends of in-sourcing in China and the US may mean that external demand for Singapore and regional countries may not see a significant uplift in 2016. Domestically, the labour market is also expected to be tight, with the unemployment rate remaining low.

Against this backdrop, the growth outlook for the Singapore economy in 2016 is modest. While sectors such as finance & insurance and wholesale trade are expected to support growth, the manufacturing sector is likely to remain weak. Sector-specific factors may also weigh on the growth of some sectors. For instance, sustained low oil prices will continue to dampen rig building activities in the marine & offshore segment. Growth in labour-intensive sectors such as retail and food services may also be weighed down by labour constraints. By barring the materialisation of downside risks, the Singapore economy is expected to grow at a modest pace of "1.0% to 3.0%" in 2016.

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 2013, the Subject is a Private Limited company, focusing on trading of water and wastewater treatment products, systems and services for industrial and municipal customers. The Subject has been in business for less than 5 years and it has slowly been building up contact with its clients while competing in the industry. A paid up capital of SGD 8,262,709 allows the Subject to expand its business more comfortably. With a strong backing from its holding company, the Subject enjoys timely financial assistance should the needs arise.

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

We noted that both the turnover and profits have increased compared to the previous year. The higher profit could be due to increase in turnover and better control over its operating costs. Based on the higher profitability, the Subject has generated a favourable return based on its existing shareholders' funds which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at SGD 6,928,045, the Subject should be able to maintain its business in the near terms.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

Based on the above condition, we recommend credit be granted to the Subject normally.

Financials

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

EVOQUA WATER TECHNOLOGIES PTE. LTD.

 

Financial Year End

2015-09-30

2014-09-30

Months

12

13

Consolidated Account

Company

Company

Audited Account

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

Financial Type

FULL

FULL

Currency

SGD

SGD

TURNOVER

43,072,308

40,339,243

----------------

----------------

Total Turnover

43,072,308

40,339,243

Costs of Goods Sold

(31,744,242)

(31,880,908)

----------------

----------------

Gross Profit

11,328,066

8,458,335

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

3,814,518

698,742

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

3,814,518

698,742

Taxation

(513,485)

426,093

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

3,301,033

1,124,835

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

1,124,835

-

----------------

----------------

As restated

1,124,835

-

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

4,425,868

1,124,835

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

4,425,868

1,124,835

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Others

20,002

17,108

----------------

----------------

20,002

17,108

=============

=============

DEPRECIATION (as per notes to P&L)

860,793

978,841

AMORTIZATION

4,307

5,871

----------------

----------------

865,100

984,712

=============

=============

 

BALANCE SHEET

 

EVOQUA WATER TECHNOLOGIES PTE. LTD.

 

ASSETS EMPLOYED:

FIXED ASSETS

5,311,304

4,647,861

Deferred assets

766,725

426,093

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

766,725

426,093

Computer software

1,181

5,488

----------------

----------------

TOTAL INTANGIBLE ASSETS

1,181

5,488

----------------

----------------

TOTAL LONG TERM ASSETS

6,079,210

5,079,442

Stocks

1,303,568

997,420

Trade debtors

5,548,857

4,056,399

Other debtors, deposits & prepayments

3,007,817

3,618,643

Amount due from related companies

1,064,831

919,908

Cash & bank balances

8,043,188

9,372,546

Amount owing by customer

1,718,884

1,534,954

----------------

----------------

TOTAL CURRENT ASSETS

20,687,145

20,499,870

----------------

----------------

TOTAL ASSET

26,766,355

25,579,312

=============

=============

CURRENT LIABILITIES

Trade creditors

1,355,949

2,984,794

Other creditors & accruals

6,607,001

4,905,448

Deposits from customers

340,160

1,961,961

Amounts owing to related companies

3,806,037

3,324,732

Provision for taxation

833,890

-

Other liabilities

4,391,938

3,155,932

----------------

----------------

TOTAL CURRENT LIABILITIES

17,334,975

16,332,867

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

3,352,170

4,167,003

----------------

----------------

TOTAL NET ASSETS

9,431,380

9,246,445

=============

=============

SHARE CAPITAL

Ordinary share capital

8,262,709

8,262,709

----------------

----------------

TOTAL SHARE CAPITAL

8,262,709

8,262,709

General reserve

(5,760,532)

(5,760,532)

Retained profit/(loss) carried forward

4,425,868

1,124,835

----------------

----------------

TOTAL RESERVES

(1,334,664)

(4,635,697)

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

6,928,045

3,627,012

Others

2,503,335

5,619,433

----------------

----------------

TOTAL LONG TERM LIABILITIES

2,503,335

5,619,433

----------------

----------------

9,431,380

9,246,445

=============

=============

 

FINANCIAL RATIO

 

EVOQUA WATER TECHNOLOGIES PTE. LTD.

 

TYPES OF FUNDS

Cash

8,043,188

9,372,546

Net Liquid Funds

8,043,188

9,372,546

Net Liquid Assets

2,048,602

3,169,583

Net Current Assets/(Liabilities)

3,352,170

4,167,003

Net Tangible Assets

9,430,199

9,240,957

Net Monetary Assets

(454,733)

(2,449,850)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

3,834,520

715,850

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

4,699,620

1,700,562

BALANCE SHEET ITEMS

Total Borrowings

0

0

Total Liabilities

19,838,310

21,952,300

Total Assets

26,766,355

25,579,312

Net Assets

9,431,380

9,246,445

Net Assets Backing

6,928,045

3,627,012

Shareholders' Funds

6,928,045

3,627,012

Total Share Capital

8,262,709

8,262,709

Total Reserves

(1,334,664)

(4,635,697)

GROWTH RATIOS (Year on Year)

Revenue

6.78

-

Proft/(Loss) Before Tax

445.91

-

Proft/(Loss) After Tax

193.47

-

Total Assets

4.64

-

Total Liabilities

(9.63)

-

LIQUIDITY (Times)

Cash Ratio

0.46

0.57

Liquid Ratio

1.12

1.19

Current Ratio

1.19

1.26

WORKING CAPITAL CONTROL (Days)

Stock Ratio

11

9

Debtors Ratio

47

37

Creditors Ratio

16

34

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

Liabilities Ratio

2.86

6.05

Times Interest Earned Ratio

191.71

41.84

Assets Backing Ratio

1.14

1.12

PERFORMANCE RATIO (%)

Operating Profit Margin

8.86

1.73

Net Profit Margin

7.66

2.79

Return On Net Assets

40.66

7.74

Return On Capital Employed

40.65

7.74

Return On Shareholders' Funds/Equity

47.65

31.01

Dividend Pay Out Ratio (Times)

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.77

UK Pound

1

INR 89.20

Euro

1

INR 78.22

SGD

1

INR 48.53

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

KET

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.