MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487780

Report Date :

24.01.2018

 

IDENTIFICATION DETAILS

 

Name :

INTERSTEEL AÇOS E METAIS LTDA

 

 

Registered Office :

Rua Antonio Chiarizzi, 145 - Parque Da Moóca, 03109-050 - São Paulo/Sp

 

 

Country :

Brazil

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

21.05.1992

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Wholesale of metal and steel

 

 

No. of Employees :

94

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Brazil

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BRAZIL - ECONOMIC OVERVIEW

 

Brazil is the eighth-largest economy in the world, but is recovering from a recession in 2015 and 2016 that ranks as the worst in the country’s history. Falling commodity prices reduced export revenues and investment, which weakened the Brazilian real and cut tax revenues. The weaker real made existing public debt, which was largely denominated in foreign currency, more expensive. Lower tax revenues strained the government budget.

Economic reforms, proposed in 2016, aim to slow the growth of government spending and reduce barriers to foreign investment. Government spending growth helped to push public debt to 78% of GDP at the end of 2017, up from 50% in 2012. Policies to strengthen Brazil’s workforce and industrial sector, such as local content requirements, may have boosted employment at the expense of investment.

Former President Dilma ROUSSEFF was impeached and convicted in August 2016 for moving funds among government budgets; the economy has also been affected by multiple corruption scandals involving private companies and government officials. Sanctions against the firms involved — some of the largest in Brazil — has limited their business opportunities, producing a ripple effect on associated businesses and contractors. In addition, investment in these companies has declined because of the scandals.

Brazil is a member of the Common Market of the South (Mercosur), a trade bloc including Argentina, Paraguay, Uruguay, and Venezuela. After the Asian and Russian financial crises, Mercosur adopted a protectionist stance to guard against exposure to the volatility of foreign markets. Brazil and its Mercosur partners have pledged to open the bloc to more trade and investment, but changes require approval of all five members, which makes policy adjustments too difficult to enact.

 

Source : CIA

 


Company name

 

INTERSTEEL AÇOS E METAIS LTDA

 

 

ADDRESSES

 

MAIN ADDRESS:

RUA ANTONIO CHIARIZZI, 145 - PARQUE DA MOÓCA,

ZIP CODE/CITY:

03109-050 - SÃO PAULO/SP

 

 

PHONE:

11 2067-3536

E-MAIL:

silva@intersteel.com.br

WEB SITE:

www.intersteel.com.br

 

BRANCHES:

 

 

 

ADDRESS:

RUA HERVAL DO OESTE, 185 – ELDORADO,

ZIP CODE/CITY:

89810-225 CHAPECÓ/SC

 

 

ADDRESS:

AV. DENDEZEIROS, 184 - BAIRRO DO BONFIM,

ZIP CODE/CITY:

40415-006 SALVADOR/BA

 

 

LEGAL DATA

 

MAIN ACTIVITIES:

 

WHOLESALE OF METAL AND STEEL.

 

LEGAL FORM:

LIMITED LIABILITY COMPANY

 

 

INCORPORATION DATE:

21/05/1992

REGISTER DATE:

21/05/1992

BALANCE SHEET FILING DATE:

31/12

TAX CONTRIBUTOR NUMBER (CNPJ):

67.889.634/0001-18

STATE REGISTER:

113.442.842.110

 

 

SHARE CAPITAL:

R$ 1.050.000,00

LAST REGISTER OF CAPITAL:

22/02/2011

 

BOARD OF DIRECTORS:

 

 

 

MARCOS CARBONI

DIRECTOR

GISELE NAZZONI CARBONI

DIRECTOR

 

 

AUTHORIZED USE OF SIGNATURE

 

THE DIRECTORS ARE AUTHORIZED TO SIGN ON BEHALF OF THE COMPANY.

 

SHAREHOLDERS / PARTNERS:

 

 

 

GAP PARTICIPAÇÕES LTDA

50%

BONI PARTICIPAÇÕES LTDA

50%

 

AFFILIATES / SUBSIDIARIES:

 

A SCAN THROUGH OUTSIDE SOURCES SHOWED THE SUBJECT AND/OR DIRECTORS HAS/HAVE THE FOLLOWING UNCONFIRMED HOLDINGS:

 

 STEEL NORDESTE LTDA EPP

 

 BARK ADMINISTRAÇÃO LTDA

 

 SOROLAC - INDUSTRIA DE CONCENTRAÇÃO E SECAGEM ROLIM DE MOURA

 

 

 

COMPANY'S BACKGROUND

 

THE SUBJECT WAS ESTABLISHED ON MAY 21, 1992 TO BE ENGAGED IN THE SAID LINE OF BUSINESS.

 

TRADE NAME: "INTERSTEEL".

 

BUSINESS ADDRESS HAS CHANGED FROM (AV. HENRY FORD 2380, SAO PAULO/SP) TO THE PRESENT REGISTERED ONE.

 

THE COMPANY HAS THE ISO 9001:2008 CERTIFICATION.

 

PARTNERS:

 

BONI PARTICIPAÇÕES LTDA: HEADQUARTERED AT AVENIDA HENRY FORD 2380, 1º ANDAR, SALA 03, PARQUE DA MOÓCA, ZIP CODE 03109-001, SAO PAULO/SP, TAXPAYER'S REGISTRATION UNDER  CNPJ: 13.936.012/0001-74 AND REGISTERED AT THE STATE OF SÃO PAULO NOTARY OFFICE UNDER NIRE 35.225.479.957, REPRESENTED BY ITS ATTORNEY MR. MARCOS CARBONI, AS BELOW MENTIONED;

 

GAP PARTICIPAÇÕES LTDA: HEADQUARTERED AT AVENIDA. HENRY FORD 2380, 1º ANDAR, SALA 02, PARQUE DA MOÓCA, ZIP CODE 03109-001, SAO PAULO/SP, TAXPAYER'S REGISTRATION UNDER  CNPJ: 13.934.424/0001-75 AND REGISTERED AT THE STATE OF SÃO PAULO NOTARY OFFICE UNDER NIRE 35.225.479.990, REPRESENTED BY ITS ATTORNEY, MS GISELE NAZZONI CARBONI, AS BELOW MENTIONED.

 

DIRECTORS:

 

MARCOS CARBONI: BRAZILIAN, HOLDER OF DOCUMENTS CPF 023.363.518-11, RESIDENTIAL ADDRESS AT RUA RENE ZANLUTTI, 85, APTO. 81, JARDIM VILA MARIANA, ZIP CODE 04116-260, SÃO PAULO/SP;

 

GISELE NAZZONI CARBONI: BRAZILIAN, HOLDER OF DOCUMENTS CPF 060.048.208-14, RESIDENTIAL ADDRESS AT RUA RENE ZANLUTTI, 85, APTO. 81, JARDIM VILA MARIANA, ZIP CODE 04116-260, SÃO PAULO/SP.

 

BUSINESS ADDRESS HAS CHANGED FROM (AVENIDA HENRY FORD,2380 - PARQUE DA MOOCA, SÃO PAULO/SP) TO THE PRESENT REGISTERED ONE.

 

FURTHER DETAILS ARE SO FAR NOT KNOWN.

 

PUBLIC INFORMATION:

 

NO DETRIMENTAL FILES WERE FOUND.

 

 

FINANCIAL INFORMATION

 

GENERAL BALANCE SHEETS AS OF 31/12/2016, 31/12/2015 AND 31/12/2014.

( FIGURES ARE IN REAIS ).

 

ASSETS

 

 

 

CURRENT:

31/12/2016

31/12/2015

31/12/2014

 

 

 

 

CASH AND CASH EQUIVALENTS

460.039,05

1.214.124,00

1.409.122,28

CLIENTS

9.290.758,08

11.451.218,97

14.363.911,19

DOUBTFUL DEBTORS

-2.054.394,76

-1.591.547,14

-1.519.713,37

RECOVERABLE TAXES

1.429.917,91

772.498,76

944.977,58

GRANTED LOANS

25.967,13

 

 

INVENTORY

5.979.347,81

7.363.146,19

9.315.416,85

PRE PAID EXPENSES

52.843,24

 

 

 

----------------

----------------

----------------

TOTAL CURRENT ASSETS

15.184.478,46

19.209.440,78

24.513.714,53

 

LONG-TERM RECEIVABLES:

 

 

 

 

 

 

 

IMPORTS IN PROGRESS

3.801.155,52

3.553.281,06

5.441.878,57

PRE PAID EXPENSES

 

 

71.678,24

 

----------------

----------------

----------------

TOTAL LONG-TERM RECEIVABLES

3.801.155,52

3.553.281,06

5.513.556,81

 

FIXED ASSETS:

 

 

 

 

 

 

 

FIXED ASSETS

6.586.433,12

6.654.212,87

4.371.122,32

INTANGIBLE

 

 

11.724,90

 

----------------

----------------

----------------

TOTAL FIXED ASSETS

6.586.433,12

6.654.212,87

4.382.847,22

 

================

================

================

TOTAL ASSETS

25.572.067,10

29.416.934,71

34.410.118,56

 

LIABILITIES:

 

 

 

CURRENT:

31/12/2016

31/12/2015

31/12/2014

 

 

 

 

SUPPLIERS

735.209,89

2.392.424,00

3.827.395,84

FOREIGN SUPPLIERS

5.763.364,50

7.643.822,64

9.761.938,14

TAXES & CONTRIBUTIONS

881.394,31

273.780,60

720.508,13

SALARIES PAYABLE

78.815,54

98.020,17

118.334,94

SOCIAL OBLIGATIONS

107.031,78

122.801,33

147.983,99

PROVISIONS

187.214,68

194.180,80

174.898,03

LOANS AND FINANCING

4.260.887,80

1.926.783,64

 

CURRENT ACCOUNTS

133.333,31

133.333,31

 

ADVANCE FROM CLIENTS

 

 

799.646,99

 

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

12.147.251,81

12.785.146,49

15.550.706,06

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

LOANS AND FINANCING

1.596.900,04

5.111.433,04

6.807.244,99

INSTALLMENTS TAXES PAYABLE

1.105.643,88

511.623,04

901.867,49

PROVISION FOR CONTINGENCIES

2.147.770,63

2.839.497,19

2.897.141,07

 

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

4.850.314,55

8.462.553,27

10.606.253,55

 

NET EQUITY:

 

 

 

 

 

 

 

SHARE CAPITAL

1.050.000,00

1.050.000,00

1.050.000,00

CAPITAL RESERVES

31.337,07

31.337,07

31.337,07

PROFIT RESERVES

6.138.049,70

5.401.209,80

5.485.133,80

OTHER COMPREHENSIVE INCOME

1.438.937,97

 

 

ACCRUED PROFIT (LOSS)

-83.824,00

 

 

REVALUATION RESERVES

 

1.686.688,08

1.686.688,08

 

----------------

----------------

----------------

TOTAL NET EQUITY

8.574.500,74

8.169.234,95

8.253.158,95

 

================

================

================

TOTAL LIABILITIES

25.572.067,10

29.416.934,71

34.410.118,56

 

PROFIT AND LOSS ACCOUNTS AS OF 31/12/2016, 31/12/2015 AND 31/12/2014.

( FIGURES ARE IN REAIS ).

 

 

31/12/2016

31/12/2015

31/12/2014

 

 

 

 

GROSS SALES

73.351.982,09

90.579.533,59

99.801.216,99

(-) TAXES ON SALES

19.086.224,71

23.852.323,44

26.891.312,80

 

----------------

----------------

----------------

NET SALES

54.265.757,38

66.727.210,15

72.909.904,19

(-) COST OF SOLD GOODS

38.948.443,59

50.714.624,39

55.220.005,93

 

----------------

----------------

----------------

GROSS PROFIT

15.317.313,79

16.012.585,76

17.689.898,26

OPERATING REVENUE (EXPENSE)

-8.868.183,67

-10.231.194,28

-11.281.402,81

FINANCIAL REVENUE (EXPENSE)

-5.127.564,18

-5.536.804,98

-2.469.283,48

 

----------------

----------------

----------------

OPERATIONAL PROFIT (LOSS)

1.321.565,94

244.586,50

3.939.211,97

NON-OPERATING RESULT

-20.682,40

-412,85

-8.651,37

CONTRIBUTION/INCOME TAX

-278.967,64

-328.097,65

-1.312.390,62

 

----------------

----------------

----------------

NET PROFIT (LOSS)

1.021.915,90

-83.924,00

2.618.169,98

 

MONTHLY SALES

 

  2016

 

 

 

---------------------

 

 

JANUARY

R$ 6.987.500,93

 

 

FEBRUARY

R$ 5.066.975,70

 

 

MARCH

R$ 7.201.570,66

 

 

APRIL

R$ 5.843.246,28

 

 

MAY

R$ 7.141.771,18

 

 

JUNE

R$ 6.089.578,59

 

 

JULY

R$ 5.105.299,55

 

 

AUGUST

R$ 5.279.291,75

 

 

SEPTEMBER

R$ 5.299.888,23

 

 

OCTOBER

R$ 5.421.385,09

 

 

NOVEMBER

R$ 7.813.906,18

 

 

DECEMBER

R$ 4.923.644,87

 

 

TOTAL

R$ 72.174.059,01

 

 

 

RATIOS:

31/12/2016

31/12/2015

31/12/2014

 

QUICK RATIO

,76

 

,93

 

,98

 

CURRENT RATIO

1,25

 

1,50

 

1,58

 

ACCOUNTS RECEIVABLE TURNOVER

5,84

TIMES

5,83

TIMES

5,08

TIMES

DAYS' SALES IN RECEIVABLES

61,64

DAYS

61,78

DAYS

70,92

DAYS

INVENTORY TURNOVER

6,51

TIMES

6,89

TIMES

5,93

TIMES

ACCOUNTS PAYABLE PERIOD

6,80

DAYS

16,98

DAYS

24,95

DAYS

RETURN ON ASSETS

2,12

TIMES

2,27

TIMES

2,12

TIMES

SALES TURNOVER ON NET EQUITY

6,33

TIMES

8,17

TIMES

8,83

TIMES

NET WORTH TIE-UP

,77

 

,81

 

,53

 

INDEBTEDNESS

1,98

 

2,60

 

3,17

 

EQUITY RATIO

33,53

%

27,77

%

23,98

%

WORKING CAPITAL RATIO

25,00

%

50,25

%

57,64

%

GENERAL SOLVENCY

1,50

 

1,38

 

1,32

 

RETURN ON NET EQUITY

11,92

%

-1,03

%

31,72

%

RETURN ON SALES (PROFIT MARGIN)

1,88

%

-,13

%

3,59

%

GROSS PROFIT MARGIN

28,23

%

24,00

%

24,26

%

OPERATIONAL RESULT

2,44

%

,37

%

5,40

%

SALES TURNOVER ON LIABILITIES

4,47

TIMES

5,22

TIMES

4,69

TIMES

FOREIGN CURRENCY ON ASSETS

 

 

 

 

 

 

FOREIGN CURRENCY ON LIABILITIES

 

 

 

 

 

 

 

COMMENTS ON THE FINANCIAL INFORMATION:

 

FOLLOWS ATTACHED WORKSHEET WITH MAIN FINANCIAL RATIOS.

 

THE ANNUAL FIGURES AVAILABLE SHOW A SATISFACTORY FINANCIAL STANDING. THE LEVEL OF INDEBTEDNESS IS VERY HIGH BUT IT IS NOTED GOOD CURRENT RATIO AND POSITIVE WORKING CAPITAL AMOUNT. IN ADDITION IT SHOWS DROP IN SALES BUT POSTED PROFITABILITY.

 

REAL ESTATE:

 

   NOT AVAILABLE

 

VEHICLES:

 

   OWNED VEHICLES ARE VALUED AT R$ 2.004.359,94

 

MACHINES:

 

   OWNED MACHINES AND EQUIPMENTS ARE VALUED AT R$ 6.014.870,00

 

 

INSURANCE

 

NOT AVAILABLE.

 

 

BANKING REFERENCES

 

BANCO SANTANDER (BRASIL) S/A

 

 

BANCO ITAU S/A

 

 

BANCO SAFRA S/A

 

 

 

REMARKS: IN BRAZIL THE BANKS ARE PROHIBITED BY LAW TO PROVIDE INFORMATION OR ANY KIND OF COMMENTS ABOUT THEIR CLIENTS. DUE TO THIS LAW PROHIBITION WE ARE UNABLE TO PROVIDE ANY BANKING DETAILS.

 

ACCORDING TO THE CENTRAL BANK OF BRAZIL OFFICIAL REPORT, THE COMPANY HAS NO RETURNED CHECKS UP TO DATE. (IN THE TERMS OF "CIRCULAR 1682 BRAZILIAN CENTRAL BANK").

 

 

ACTIVITIES COMMENTS

 

WHOLESALE OF METAL AND STEEL.

 

IMPORT AND EXPORT:

 

   IMPORTS FROM:

CHINA, USA, TURKEY, ITALY, SOUTH AFRICA

 

   EXPORTS TO:

NOT AVAILABLE.

 

MAIN CLIENTS:

 

 

 

 

 

DOMESTIC CLIENTS:

 

 

NOT AVAILABLE.

 

 

 

STAFF:

 

THE COMPANY HAS: 94 EMPLOYEES

 

 

CONCEPT AND FULFILMENT

 

THE SUBJECT IS A WELL-ESTABLISHED COMPANY, OPERATING SINCE 1992. CURRENTLY IT SHOWS A CLEAR TRADE HISTORY.

 

THE COMPANY HAS TRADE RELATIONS WITH SEVERAL SUPPLIERS IN BRAZIL. THE SUPPLIERS EXTEND CREDIT FACILITIES TO THE SUBJECT IN TERMS AND AMOUNTS ACCORDING TO THE COMPANY'S NEEDS.

 

MAIN SUPPLIERS:

 

 

 

 

 

DOMESTIC SUPPLIERS:

 

PHONE:

AÇOS CEARENSE

 

85 - 40111361

AÇOS MORTTA PRODS. SIDERÚRGICOS LTDA

 

 

APERAM

 

41 - 2141-4030

CDC BRASIL DISTRIBUIDORA LTDA

 

 

JATINOX

 

41 - 32415111

KROMINOX AÇOS METAIS LTDA

 

 

MARCEGAGLIA DO BRASIL LTDA

 

 

MARCOS RIBEIRO & CIA LTDA

 

 

MICROCENTER TELEINFORMAT. COM. REPRES. LTDA

 

 

RODOCERTO TRANSP. LTDA

 

 

SANTIL COMERCIAL EELTRICA LTDA

 

 

TINTAS MC LTDA

 

 

 

FOREIGN SUPPLIERS:

COUNTRY:

 

COLUMBUS

SOUTH AFRICA

 

OUTOKUMPU

USA

 

YIEH CORPORATION

CHINA

 

 

PAYMENT HISTORY:

 

13 SUPPLIERS REPORTED PAYMENTS:

AMOUNT OF INVOICES PAID: 127

TOTAL OF PROMPT PAYMENTS: 95,4%

TOTAL OF DELAYED PAYMENTS: 4,6%

 

HIGHEST INVOICE: R$ 16.946,00

HIGHEST CREDIT: R$ 225.348,00

 

 

FINAL OPINION

 

BASED ON THE GENERAL INFORMATION AVAILABLE IT IS BELIEVED THAT GOOD TRADE RELATIONS MAY BE ESTABLISHED. CREDIT FACILITIES MAY BE EXTENDED WITHIN TERMS AND AMOUNTS ADEQUATE TO THE COMPANY’S FINANCIAL STRENGTH.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.77

UK Pound

1

INR 89.20

Euro

1

INR 78.22

BRL

1

INR 19.66

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SYL

                                                

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.