|
|
|
|
Report No. : |
488275 |
|
Report Date : |
25.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
EMERSON PROCESS MANAGEMENT (INDIA) PRIVATE LIMITED (w.e.f 06.08.2002) |
|
|
|
|
Formerly Known
As : |
FISHER – ROSEMOUNT (INDIA) PRIVATE LIMITED (w.e.f 07.03.2001) FISHER – ROSEMOUNT (INDIA) LIMITED (w.e.f 11.08.1994) ROSEMOUNT (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
“Delphi” B Wing, 601 and 602, 6th Floor, Central Avenue, Hiranandani
Business Park, Powai, Mumbai – 400076, Maharashtra |
|
Tel. No.: |
91-22-66620555/66736000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
25.03.1981 |
|
|
|
|
Com. Reg. No.: |
11-024115 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 105.614 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29196MH1981PTC024115 |
|
|
|
|
IEC No.: |
0888009364 |
|
|
|
|
GSTIN: |
27AAACF1667M1ZD |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF1667M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject engaged in manufacture and trading of process control instruments, distributed control system and related services. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Rutherfurd Acquisition Limited, United
Kingdom and step down subsidiary of “Emerson Electric Co., USA. It is an
established company incorporated in the year 1981 having good track record. Management of the company has not filed its financials with the
government department for the year 2017. As per available financial of 2016, revenue and profit of the company
has declined. However, the company possesses sound financial profile marked by
healthy net worth base along with debt free balance sheet and favorable gap
between trade payables to its trade receivables. Fundamentals of the company are healthy. The company also derives strength from its strong holding entity and
its experienced management team. It is also to be noted that “Emerson Electric” has been ranked with
139th with Fortune 500 countries. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. In view of the aforesaid, the company can be considered good for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 25.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Sanjay |
|
Designation : |
Accounts / Finance Department |
|
Contact No.: |
91-22-66620555 |
|
Date : |
18.09.2017 |
91-20-66121900 (Management Non Co-Operative)
LOCATIONS
|
Registered / Head Office : |
“Delphi” B Wing, 601 and 602, 6th Floor, Central Avenue, Hiranandani
Business Park, Powai, Mumbai – 400076, Maharashtra, India |
|
Tel. No.: |
91-22-66620555 91-22-66736000/ 66736004/3/2/1/ 66620566 |
|
Fax No.: |
91-22-66620500 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory 1: |
Plot No. A145/4, TTC Industrial Area, Pawane Village, MIDC, Navi
Mumbai - 400710, Maharashtra, India |
|
Tel. No.: |
91-22-66736000 |
|
|
|
|
Factory 2: |
No.147, Rajiv Gandhi Salai, OMR, Karapakkam Village, Chennai
– 600097, TamilNadu, India |
|
Tel. No.: |
91-44-49034300 |
|
|
|
|
Factory 3: |
J525, MIDC, Industrial Area, Bhosari, Pune – 411026, Maharashtra,
India |
|
Tel. No.: |
91-20-66121900 |
|
|
|
|
Branch Office : |
5 Floor, Plot # 23, Rajiv Gandhi Infotech Park Phase II, Hinjewade,
Pune - 411057, Maharashtra, India |
|
|
|
|
Other Offices : |
NORTH REGION Head Office
Branch Offices ·
Lucknow ·
Kota CENTRAL REGION Head Office ·
Vadodara Branch Offices ·
Surat ·
Bhopal WESTERN REGION Head Office ·
Mumbai ·
Pune Branch Offices ·
Nagpur EAST REGION Head Office ·
Kolkata Branch Office ·
Bhuvaneshwar SOUTH REGION Head Office ·
Chennai Branch Offices ·
Hyderabad ·
Bangalore ·
Vizag ·
Chennai |
|
|
|
|
Engg. Centre : |
Located at ·
Pune ·
Noida ·
Chennai |
|
|
|
|
Overseas Offices : |
Located at ·
Bangladesh ·
Sri Lanka |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Amit Ashok Paithankar |
|
Designation : |
Managing Director |
|
Address : |
B 406, Lake Primrose Phase – 4, Lake Homes Powai, Mumbai – 400076, Maharashtra, India |
|
Date of Birth/Age : |
01.04.1971 |
|
Qualification : |
BE-Electrical Engineer, VJTI- Mumbai; Ph. D Technology -VJTI,
Mumbai, Masters Diploma in Business Administration (Finance) – Symbiosis,
Pune |
|
Date of Appointment : |
29.11.2011 |
|
PAN No.: |
ACVPP9629H |
|
DIN No.: |
02435057 |
|
|
|
|
Name : |
Mr. Anil Srichand Bhatia |
|
Designation : |
Managing Director |
|
Address : |
E3-301, Bhimashankar Chs, Sector 19 A, Nerul, Navi Mumbai-400706, Maharashtra, India |
|
Date of Birth/Age : |
15.06.1968 |
|
Date of Appointment : |
09.03.2017 |
|
DIN No.: |
07753493 |
|
|
|
|
Name : |
Mrs. Purna Chandra Choudhury |
|
Designation : |
Wholetime Director |
|
Address : |
C110/1:2, 1st Floor, Maharashtra Chs, Sector 26, Opposite Angels School, Near UTI Building, Vashi, Navi Mumbai-400703, Maharashtra, India |
|
Date of Birth/Age : |
08.10.1968 |
|
Date of Appointment : |
09.03.2017 |
|
DIN No.: |
07753432 |
|
|
|
|
Name : |
Mr. Naveen Nair Kannan Kutty |
|
Designation : |
Additional Director |
|
Address : |
342, Pasir Panjang Road, #03-01 Singapore 118676 |
|
Date of Appointment : |
27.06.2017 |
|
DIN No.: |
07857599 |
|
|
|
|
Name : |
Mr. Sarang Rajaram Sathe |
|
Designation : |
Additional Director |
|
Address : |
B- 1103, Park Titanium, Sr. No. 210/2, 210/5, 211/2, Park Street, Wakad. Pune-411057, Maharashtra, India |
|
Date of Appointment : |
09.01.2018 |
|
DIN No.: |
07272081 |
KEY EXECUTIVES
|
Name : |
Mr. Sharad Amrut Rane |
|
Designation : |
Company Secretary |
|
Address : |
Flat No 4, 4th Floor The Residency, Vishweshwar Nagar, Goregaon-East, Mumbai – 400063, Maharashtra, India |
|
Date of Birth/Age : |
15.03.1959 |
|
Date of Appointment : |
25.06.2004 |
|
PAN No.: |
AAAPR5500L |
|
|
|
|
Name : |
Mr. Mandar Natekar |
|
Designation : |
Finance Department |
|
|
|
|
Name : |
Keyul M. Dedhia and Associates |
|
Designation : |
Company Secretary |
|
Address : |
B/15, 3rd Floor, Raja CoOperative Housing Society, L.T.
Road, Dahisar (West), Mumbai – 400068, India |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 30.09.2016
|
Names of Shareholders |
No.
of Shares |
%age
holding |
|
Rutherfurd Acquisitions Limited, India |
927120 |
87.78 |
|
Rosemount Inc., India |
105620 |
10.00 |
|
Emerson Electric Company (India)
Private Limited, India |
23400 |
2.22 |
|
Total |
1056140 |
100.00 |
%20PRIVATE%20LIMITED%20-%20488275%2025-Jan-2018_files/image020.gif)
Equity Share Break up (Percentage of Total Equity)
AS ON: 30.09.2016
|
Category |
Percentage |
|
Promoters (Bodies corporate) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject engaged in manufacture and trading of process control instruments, distributed control system and related services. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Financial institutions: |
|
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company LLP Chartered Accountants |
|
Address : |
Lodha Excellus, 5th Floor, Apollo MILLS Compound, N M Joshi Marg, Mahalaxmi, Mumbai – 400013, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFB9852F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : (with effect from 1st October 2013) |
|
|
|
|
|
Ultimate Holding
Company: |
|
|
|
|
|
Subsidiary Company
: |
|
|
|
|
|
Step-down
Subsidiary Company |
|
|
|
|
|
Fellow Subsidiary Company: |
|
CAPITAL STRUCTURE
AS ON 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1200000 |
Equity Shares |
INR 100/- each |
INR 120.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1056140 |
Equity Shares |
INR 100/- each |
INR 105.614
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
105.614 |
105.614 |
105.614 |
|
(b) Reserves and Surplus |
20946.251 |
21353.902 |
23473.064 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
21051.865 |
21459.516 |
23578.678 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
43.757 |
51.754 |
58.738 |
|
(d) long-term
provisions |
171.837 |
158.909 |
41.633 |
|
Total Non-current
Liabilities (3) |
215.594 |
210.663 |
100.371 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
1008.626 |
2130.742 |
1259.073 |
|
(c) Other
current liabilities |
843.430 |
939.141 |
804.072 |
|
(d) Short-term
provisions |
148.795 |
189.638 |
133.446 |
|
Total Current
Liabilities (4) |
2000.851 |
3259.521 |
2196.591 |
|
|
|
|
|
|
TOTAL |
23268.310 |
24929.700 |
25875.640 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
330.713 |
316.001 |
317.935 |
|
(ii)
Intangible Assets |
523.776 |
15.837 |
22.172 |
|
(iii) Tangible assets
capital work-in-progress |
4.005 |
2.729 |
29.314 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
16279.157 |
16957.558 |
19373.057 |
|
(c) Deferred tax assets (net) |
267.000 |
293.984 |
245.886 |
|
(d)
Long-term loans and advances |
492.231 |
1011.995 |
163.993 |
|
(e) Other
Non-current assets |
212.135 |
142.710 |
77.276 |
|
Total Non-Current
Assets |
18109.017 |
18740.814 |
20229.633 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
860.666 |
1117.023 |
814.309 |
|
(c) Trade
receivables |
2382.944 |
2407.386 |
1913.448 |
|
(d) Cash and
bank balances |
466.582 |
409.244 |
185.856 |
|
(e)
Short-term loans and advances |
1257.391 |
1698.360 |
2438.049 |
|
(f) Other
current assets |
191.710 |
556.873 |
294.345 |
|
Total
Current Assets |
5159.293 |
6188.886 |
5646.007 |
|
|
|
|
|
|
TOTAL |
23268.310 |
24929.700 |
25875.640 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
8406.195 |
7427.387 |
6760.090 |
|
|
Other Income |
101.949 |
4120.856 |
91.204 |
|
|
TOTAL |
8508.144 |
11548.243 |
6851.294 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
4943.155 |
4603.767 |
3950.500 |
|
|
Purchases of Stock-in-Trade |
1007.855 |
1002.917 |
983.008 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
218.010 |
(115.977) |
(49.967) |
|
|
Employee benefit expense |
789.203 |
745.630 |
630.409 |
|
|
CSR expenditure |
6.115 |
1.889 |
0.000 |
|
|
Other expenses |
1018.967 |
827.155 |
984.020 |
|
|
TOTAL |
7983.305 |
7065.381 |
6497.970 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
524.839 |
4482.862 |
353.324 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
8.697 |
31.284 |
47.457 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
516.142 |
4451.578 |
305.867 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
169.772 |
94.319 |
86.354 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
346.370 |
4357.259 |
219.513 |
|
|
|
|
|
|
|
Less |
TAX |
116.652 |
189.264 |
88.534 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
229.718 |
4167.995 |
130.979 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
352.454 |
278.147 |
663.945 |
|
|
TOTAL EARNINGS |
352.454 |
278.147 |
663.945 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
3565.659 |
3431.082 |
3269.013 |
|
|
Capital Goods |
462.973 |
423.756 |
720.988 |
|
|
TOTAL IMPORTS |
4028.632 |
3854.838 |
3990.001 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
218.00 |
3946.00 |
229.00 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
(475.102) |
(152.054) |
(489.360) |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
(698.045) |
(377.489) |
(642.476) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
103.47 |
118.30 |
103.31 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.53 |
3.09 |
3.53 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
61.86 |
138.71 |
93.15 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.61 |
4.01 |
0.43 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.61 |
13.40 |
0.96 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.09 |
0.13 |
0.08 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.10 |
0.15 |
0.09 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.04 |
0.02 |
0.02 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
60.35 |
143.30 |
7.45 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin (PAT / Sales) * 100) |
% |
2.73 |
56.12 |
1.94 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.99 |
16.72 |
0.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
1.09 |
19.42 |
0.56 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
2.58 |
1.90 |
2.57 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
2.15 |
1.56 |
2.20 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.90 |
0.86 |
0.91 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
2.58 |
1.90 |
2.57 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
105.614 |
105.614 |
105.614 |
|
Reserves & Surplus |
23473.064 |
21353.902 |
20946.251 |
|
Net
worth |
23578.678 |
21459.516 |
21051.865 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |
%20PRIVATE%20LIMITED%20-%20488275%2025-Jan-2018_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
6760.090 |
7427.387 |
8406.195 |
|
|
|
9.871 |
13.178 |
%20PRIVATE%20LIMITED%20-%20488275%2025-Jan-2018_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
6760.090 |
7427.387 |
8406.195 |
|
Profit/ (Loss) |
130.979 |
4167.995 |
229.718 |
|
|
1.94
% |
56.12
% |
2.73
% |
%20PRIVATE%20LIMITED%20-%20488275%2025-Jan-2018_files/image026.gif)
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
|
31.03.2016 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
105.614 |
|
(b) Reserves and Surplus |
|
|
20421.978 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
|
0.000 |
|
(3) Minority Interest |
|
|
|
|
Total Shareholders’
Funds (1) + (2) |
|
|
20527.592 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
|
0.000 |
|
(c) Other long-term
liabilities |
|
|
65.949 |
|
(d) long-term
provisions |
|
|
212.679 |
|
Total Non-current
Liabilities (3) |
|
|
278.628 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
|
150.000 |
|
(b) Trade
payables |
|
|
2271.870 |
|
(c) Other current
liabilities |
|
|
1275.343 |
|
(d) Short-term
provisions |
|
|
369.757 |
|
Total Current
Liabilities (4) |
|
|
4066.970 |
|
|
|
|
|
|
TOTAL |
|
|
24873.190 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
|
2047.930 |
|
(ii)
Intangible Assets |
|
|
9907.712 |
|
(iii) Tangible assets
capital work-in-progress |
|
|
35.567 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
0.058 |
|
(c) Deferred tax assets (net) |
|
|
280.252 |
|
(d)
Long-term loans and advances |
|
|
681.941 |
|
(e) Other
Non-current assets |
|
|
412.223 |
|
Total Non-Current
Assets |
|
|
13365.683 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
3333.436 |
|
(c) Trade
receivables |
|
|
4915.624 |
|
(d) Cash and
bank balances |
|
|
858.863 |
|
(e)
Short-term loans and advances |
|
|
1516.364 |
|
(f) Other
current assets |
|
|
883.220 |
|
Total
Current Assets |
|
|
11507.507 |
|
|
|
|
|
|
TOTAL |
|
|
24873.190 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
|
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
|
|
18918.978 |
|
|
Other Income |
|
|
221.074 |
|
|
TOTAL |
|
|
19140.052 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
|
10074.428 |
|
|
Purchases of
Stock-in-Trade |
|
|
1218.594 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
|
821.297 |
|
|
Employee benefit expense |
|
|
1803.473 |
|
|
CSR expenditure |
|
|
42.015 |
|
|
Other expenses |
|
|
2987.792 |
|
|
Exceptional items |
|
|
(643.311) |
|
|
TOTAL |
|
|
16304.288 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
|
2835.764 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
|
129.527 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
2706.237 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
525.970 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
|
2180.267 |
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
616.318 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
|
1563.949 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
1480.82 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note: The
Registered Office of the company has been shifted from “D” Wing, 2nd Floor,
Modern Mills Compound, Mumbai – 400011, Maharashtra, India” to the present
address w.e.f. 20.04.2009.
INDEX OF CAHREGS:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
Y10350164 |
90242527 |
FORD CREDIT KOTAK MAHINDRA LTD |
31/05/2004 |
- |
- |
522000.0 |
36-38 ANARIMAN BHAVAN 227 NARIMAN POINTMUMBAIMH400021IN |
|
2 |
Y10267614 |
90166367 |
STATE BANK OF INDIA |
19/04/1995 |
20/04/1998 |
- |
442700000.0 |
VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN |
|
3 |
Y10267506 |
90166259 |
STATE BANK OF INDIA |
08/01/1994 |
16/08/1994 |
- |
205200000.0 |
P B NO 10VATAWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN |
|
4 |
Y10267490 |
90166243 |
STATE BANK OF INDIA |
27/10/1993 |
- |
- |
205200000.0 |
P B NO 10 VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN |
|
5 |
Y10267360 |
90166113 |
STATE BANK OF INDIA |
19/03/1991 |
06/09/1993 |
- |
141500000.0 |
P B NO 10 VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN |
|
6 |
Y10267347 |
90166100 |
THE HONKONG AND SHANGHAI BANKING CORPORAITON LTD |
28/11/1990 |
- |
- |
14000000.0 |
BOMBAY MAIN BRANCHBOMBAYMH400001IN |
|
7 |
Y10267265 |
90166018 |
STATE BANK OF INDIA |
06/02/1989 |
07/09/1990 |
- |
7300000.0 |
VATAWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN |
|
8 |
Y10263469 |
90162222 |
GUJRAT STATE FINANCIAL CORPORATION |
02/01/1989 |
- |
- |
4500000.0 |
JALDARSHAN BUILDINGASHRAM ROADAHMEDABADGJIN |
|
9 |
Y10266069 |
90164822 |
STATE BANK OF INDIA |
19/07/1988 |
07/09/1990 |
- |
28500000.0 |
VATVA INDUSTRIAL ESTATE BRANCHAHMEDABADGJ382445IN |
|
10 |
Y10267238 |
90165991 |
STATE BANK OF INDIA |
19/07/1988 |
22/03/1991 |
- |
28500000.0 |
VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.64 |
|
|
1 |
INR 89.32 |
|
Euro |
1 |
INR 78.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPY |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business is not
traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.