MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488275

Report Date :

25.01.2018

 

IDENTIFICATION DETAILS

 

Name :

EMERSON PROCESS MANAGEMENT (INDIA) PRIVATE LIMITED (w.e.f 06.08.2002)

 

 

Formerly Known As :

FISHER – ROSEMOUNT (INDIA) PRIVATE LIMITED (w.e.f 07.03.2001)

 

FISHER – ROSEMOUNT (INDIA) LIMITED (w.e.f 11.08.1994)

 

ROSEMOUNT (INDIA) LIMITED

 

 

Registered Office :

“Delphi” B Wing, 601 and 602, 6th Floor, Central Avenue, Hiranandani Business Park, Powai, Mumbai – 400076, Maharashtra

Tel. No.:

91-22-66620555/66736000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

25.03.1981

 

 

Com. Reg. No.:

11-024115

 

 

Capital Investment / Paid-up Capital :

INR 105.614 Million

 

 

CIN No.:

[Company Identification No.]

U29196MH1981PTC024115

 

 

IEC No.:

0888009364

 

 

GSTIN:

27AAACF1667M1ZD

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACF1667M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged in manufacture and trading of process control instruments, distributed control system and related services. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Rutherfurd Acquisition Limited, United Kingdom and step down subsidiary of “Emerson Electric Co., USA. It is an established company incorporated in the year 1981 having good track record.

 

Management of the company has not filed its financials with the government department for the year 2017.

 

As per available financial of 2016, revenue and profit of the company has declined.

 

However, the company possesses sound financial profile marked by healthy net worth base along with debt free balance sheet and favorable gap between trade payables to its trade receivables.

 

Fundamentals of the company are healthy.

 

The company also derives strength from its strong holding entity and its experienced management team.

 

It is also to be noted that “Emerson Electric” has been ranked with 139th with Fortune 500 countries.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of the aforesaid, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 25.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sanjay

Designation :

Accounts / Finance Department

Contact No.:

91-22-66620555

Date :

18.09.2017

 

91-20-66121900 (Management Non Co-Operative)

 

LOCATIONS

 

Registered / Head Office :

“Delphi” B Wing, 601 and 602, 6th Floor, Central Avenue, Hiranandani Business Park, Powai, Mumbai – 400076, Maharashtra, India

Tel. No.:

91-22-66620555

91-22-66736000/ 66736004/3/2/1/ 66620566

Fax No.:

91-22-66620500

E-Mail :

kiran.gadre@emerson.com

process.india@emerson.com

Sharad.Rane@emerson.com

Website :

http://www.emersonprocess.com

Location :

Owned

Locality :

Commercial

 

 

Factory 1:

Plot No. A145/4, TTC Industrial Area, Pawane Village, MIDC, Navi Mumbai - 400710, Maharashtra, India

Tel. No.:

91-22-66736000

 

 

Factory 2:

No.147, Rajiv Gandhi Salai, OMR, Karapakkam Village, Chennai – 600097, TamilNadu, India

Tel. No.:

91-44-49034300

 

 

Factory 3:

J525, MIDC, Industrial Area, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-66121900

 

 

Branch Office :

5 Floor, Plot # 23, Rajiv Gandhi Infotech Park Phase II, Hinjewade, Pune - 411057, Maharashtra, India

 

 

Other Offices :

NORTH REGION

 

Head Office

  • Gurugram

 

Branch Offices

·         Lucknow

·         Kota

 

 

CENTRAL REGION

 

Head Office

·         Vadodara 

 

Branch Offices

·         Surat

·         Bhopal

 

 

WESTERN REGION

 

Head Office

·         Mumbai

·         Pune

 

Branch Offices

·         Nagpur

 

 

 

EAST REGION

 

Head Office

·         Kolkata

 

Branch Office

·         Bhuvaneshwar

 

 

SOUTH REGION

 

Head Office

·         Chennai

 

Branch Offices

·         Hyderabad

·         Bangalore

·         Vizag

·         Chennai

 

 

Engg. Centre :

Located at

 

·         Pune

·         Noida

·         Chennai

 

 

Overseas Offices :

Located at

 

·         Bangladesh

·         Sri Lanka

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Amit Ashok Paithankar

Designation :

Managing Director

Address :

B 406, Lake Primrose Phase – 4, Lake Homes Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

01.04.1971

Qualification :

BE-Electrical Engineer, VJTI- Mumbai; Ph. D Technology -VJTI, Mumbai, Masters Diploma in Business Administration (Finance) – Symbiosis, Pune

Date of Appointment :

29.11.2011

PAN No.:

ACVPP9629H

DIN No.:

02435057

 

 

Name :

Mr. Anil Srichand Bhatia

Designation :

Managing Director

Address :

E3-301, Bhimashankar Chs, Sector 19 A, Nerul, Navi Mumbai-400706, Maharashtra, India

Date of Birth/Age :

15.06.1968

Date of Appointment :

09.03.2017

DIN No.:

07753493

 

 

Name :

Mrs. Purna Chandra Choudhury

Designation :

Wholetime Director

Address :

C110/1:2, 1st Floor, Maharashtra Chs, Sector 26, Opposite Angels School, Near UTI Building, Vashi, Navi Mumbai-400703, Maharashtra, India

Date of Birth/Age :

08.10.1968

Date of Appointment :

09.03.2017

DIN No.:

07753432

 

 

Name :

Mr. Naveen Nair Kannan Kutty

Designation :

Additional Director

Address :

342, Pasir Panjang Road, #03-01 Singapore 118676

Date of Appointment :

27.06.2017

DIN No.:

07857599

 

 

Name :

Mr. Sarang Rajaram Sathe

Designation :

Additional Director

Address :

B- 1103, Park Titanium, Sr. No. 210/2, 210/5, 211/2, Park Street, Wakad. Pune-411057, Maharashtra, India

Date of Appointment :

09.01.2018

DIN No.:

07272081

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Sharad Amrut Rane

Designation :

Company Secretary

Address :

Flat No 4, 4th Floor The Residency, Vishweshwar Nagar, Goregaon-East, Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

15.03.1959

Date of Appointment :

25.06.2004

PAN No.:

AAAPR5500L

 

 

Name :

Mr. Mandar Natekar

Designation :

Finance Department

 

 

Name :

Keyul M. Dedhia and Associates

Designation :

Company Secretary

Address :

B/15, 3rd Floor, Raja CoOperative Housing Society, L.T. Road, Dahisar (West), Mumbai – 400068, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2016

 

Names of Shareholders

No. of Shares

%age holding

Rutherfurd Acquisitions Limited, India

927120

87.78

Rosemount Inc., India

105620

10.00

Emerson Electric Company (India)  Private Limited, India

23400

2.22

Total

1056140

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 30.09.2016

 

Category

Percentage

Promoters  (Bodies corporate)

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in manufacture and trading of process control instruments, distributed control system and related services. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

90262000

Instruments, distributed control system

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

Industrial Finance Branch, Bharat House, 104 S B Marg, Mumbai-400001, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • State Bank of India, Vatwa Industrial Estate, Ahmedabad-382445, Gujarat, India

 

Financial institutions:

  • Ford Credit Kotak Mahindra Limited, 36-38 Anariman Bhavan, 227 Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Auditors :

 

Name :

BSR and Company LLP

Chartered Accountants

Address :

Lodha Excellus, 5th Floor, Apollo MILLS Compound, N M Joshi Marg, Mahalaxmi, Mumbai – 400013, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

(with effect from 1st October 2013)

  • Rutherfurd Acquisitions Limited, UK

 

 

Ultimate Holding Company:

  • Emerson Electric Co, USA

 

 

Subsidiary Company :

  • Virgo Valves and Controls Private Limited, Pune, India

 

 

Step-down Subsidiary Company

  • Shanghai Virgo Valves Technology Consulting Company Limited
  • Virgo Valves & Controls Korea Limited
  • Emerson Process Management Virgo Valves SRL Italy (upto 30th September2015)

 

 

Fellow Subsidiary Company:

  • Rosemount Inc., USA
  • Emerson Process Management Korea Limited
  • Appleton Group LLC
  • Emerson Process Management LLLP
  • Beijing Rosemount Far East Instrument Co
  • Emerson Process Management Remote Automation Solutions
  • Control Techniques India Private Limited
  • Emerson Process Management SRL Italy
  • Daniel Measurement Solutions Private Limited
  • Emerson Process Management St. Louis
  • Emerson Process Management, Rosemount Tank Radar AB
  • Emerson (Thailand) Limited
  • Emerson Beijing Instrument Company Limited
  • Emerson Process Management-Flow Technologies Company Limited
  • Emerson Climate Technologies (I) Limited
  • Emerson SRL
  • Emerson Electric Company (India) Private Limited
  • Instrument and Valve Services Company
  • Emerson Process Management (Houstan)
  • Instrument And Valves Services
  • Emerson FZ
  • Metco services Limited
  • Emerson Process Management Distribution Limited
  • Mobrey Limited
  • Emerson Process Management Virgo valves SRL Italy (with effect from 1st October 2015)
  • Net Safety Monitoring Inc. – Canada
  • Emerson Network Power (India) Private Limited
  • P I Componants Inc.
  • Emerson Network Power Industrial Systems
  • Remote Automation Solutions
  • Emerson Process Management-Power and Water Solution (I) Private Limited
  • Rosemount Analytical Inc
  • Emerson Process Manag, GMBH and Co – Germany
  • Rosemount Analytical Inc – Irvine
  • Emerson Process Management QATAR
  • Rosemount Analytical Inc (RAIO)
  • Emerson Process Management (Malasia) SND
  • Rosemount Analytical Inc OHIO-USA
  • Emerson Process Management Asia Pacific Private Limited
  • Rosemount Inc – USA
  • Emerson Process Management Austin, USA
  • Roxar Flow Measurement AS – Norway
  • Emerson Process Management Chennai Private Limited
  • Roxar Flow Measurment SDN BHD
  • Emerson Process Management GmbH and Company OHG
  • Roxar Services AS – Norway
  • Emerson Process Management Karlstein Germany
  • Elomatic Valve Actuators (F.E.) Pte. Limited
  • Emerson Process Management Limited
  • Emerson Process Management AB –Sweden
  • Emerson Process Management – Texas
  • Spectrex Inc.
  • EGS PTE Limited
  • Emerson Network Power (Singapore) PTE
  • Emerson Process Management APM (Automation Solution)
  • EMR (Asia) Limited
  • Emerson Industrial Automation (Now known as Asco Numatics India Private Limited)
  • Emerson Process Management Company Limited-Shanghai
  • Emerson Process Management-Power and Water Solution – Shanghai
  • Emerson Process Management (USA)
  • Emerson Process Management AG (Switzerland)
  • Emerson Process Management Asia Pacific (Singapore) Pte. Limited



 

CAPITAL STRUCTURE

 

AS ON 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

INR 100/- each

INR 120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1056140

Equity Shares

INR 100/- each

INR 105.614 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

105.614

105.614

105.614

(b) Reserves and Surplus

20946.251

21353.902

23473.064

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21051.865

21459.516

23578.678

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

43.757

51.754

58.738

(d) long-term provisions

171.837

158.909

41.633

Total Non-current Liabilities (3)

215.594

210.663

100.371

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

0.000

0.000

0.000

(b) Trade payables

1008.626

2130.742

1259.073

(c) Other current liabilities

843.430

939.141

804.072

(d) Short-term provisions

148.795

189.638

133.446

Total Current Liabilities (4)

2000.851

3259.521

2196.591

 

 

 

 

TOTAL

23268.310

24929.700

25875.640

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

330.713

316.001

317.935

(ii) Intangible Assets

523.776

15.837

22.172

(iii) Tangible assets capital work-in-progress

4.005

2.729

29.314

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16279.157

16957.558

19373.057

(c) Deferred tax assets (net)

267.000

293.984

245.886

(d) Long-term loans and advances

492.231

1011.995

163.993

(e) Other Non-current assets

212.135

142.710

77.276

Total Non-Current Assets

18109.017

18740.814

20229.633

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

860.666

1117.023

814.309

(c) Trade receivables

2382.944

2407.386

1913.448

(d) Cash and bank balances

466.582

409.244

185.856

(e) Short-term loans and advances

1257.391

1698.360

2438.049

(f) Other current assets

191.710

556.873

294.345

Total Current Assets

5159.293

6188.886

5646.007

 

 

 

 

TOTAL

23268.310

24929.700

25875.640

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Total Revenue from operations

8406.195

7427.387

6760.090

 

Other Income

101.949

4120.856

91.204

 

TOTAL             

8508.144

11548.243

6851.294

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4943.155

4603.767

3950.500

 

Purchases of Stock-in-Trade

1007.855

1002.917

983.008

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

218.010

(115.977)

(49.967)

 

Employee benefit expense

789.203

745.630

630.409

 

CSR expenditure

6.115

1.889

0.000

 

Other expenses

1018.967

827.155

984.020

 

TOTAL               

7983.305

7065.381

6497.970

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

524.839

4482.862

353.324

 

 

 

 

 

Less

FINANCIAL EXPENSES

8.697

31.284

47.457

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

516.142

4451.578

305.867

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

169.772

94.319

86.354

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

346.370

4357.259

219.513

 

 

 

 

 

Less

TAX

116.652

189.264

88.534

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

229.718

4167.995

130.979

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

352.454

278.147

663.945

 

TOTAL EARNINGS

352.454

278.147

663.945

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

3565.659

3431.082

3269.013

 

Capital Goods

462.973

423.756

720.988

 

TOTAL IMPORTS

4028.632

3854.838

3990.001

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

218.00

3946.00

229.00

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

(475.102)

(152.054)

(489.360)

 

 

 

 

Net cash flows from (used in) operating activities

(698.045)

(377.489)

(642.476)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

103.47

118.30

103.31

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.53

3.09

3.53

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

61.86

138.71

93.15

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.61

4.01

0.43

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.61

13.40

0.96

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.09

0.13

0.08

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.10

0.15

0.09

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.04

0.02

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

60.35

143.30

7.45

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

 (PAT / Sales) * 100)

%

2.73

56.12

1.94

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.99

16.72

0.51

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

1.09

19.42

0.56

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

2.58

1.90

2.57

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.15

1.56

2.20

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.90

0.86

0.91

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.58

1.90

2.57

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

105.614

105.614

105.614

Reserves & Surplus

23473.064

21353.902

20946.251

Net worth

23578.678

21459.516

21051.865

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

6760.090

7427.387

8406.195

 

 

9.871

13.178

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

6760.090

7427.387

8406.195

Profit/ (Loss)

130.979

4167.995

229.718

 

1.94 %

56.12 %

2.73 %

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

 

SOURCES OF FUNDS

 

 

 

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

105.614

(b) Reserves and Surplus

 

 

20421.978

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

(3) Minority Interest

 

 

 

Total Shareholders’ Funds (1) + (2)

 

 

20527.592

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long-term liabilities

 

 

65.949

(d) long-term provisions

 

 

212.679

Total Non-current Liabilities (3)

 

 

278.628

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

 

150.000

(b) Trade payables

 

 

2271.870

(c) Other current liabilities

 

 

1275.343

(d) Short-term provisions

 

 

369.757

Total Current Liabilities (4)

 

 

4066.970

 

 

 

 

TOTAL

 

 

24873.190

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

2047.930

(ii) Intangible Assets

 

 

9907.712

(iii) Tangible assets capital work-in-progress

 

 

35.567

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.058

(c) Deferred tax assets (net)

 

 

280.252

(d) Long-term loans and advances

 

 

681.941

(e) Other Non-current assets

 

 

412.223

Total Non-Current Assets

 

 

13365.683

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

3333.436

(c) Trade receivables

 

 

4915.624

(d) Cash and bank balances

 

 

858.863

(e) Short-term loans and advances

 

 

1516.364

(f) Other current assets

 

 

883.220

Total Current Assets

 

 

11507.507

 

 

 

 

TOTAL

 

 

24873.190

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

 

31.03.2016

 

SALES

 

 

 

 

Total Revenue from operations

 

 

18918.978

 

Other Income

 

 

221.074

 

TOTAL            

 

 

19140.052

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

10074.428

 

Purchases of Stock-in-Trade

 

 

1218.594

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

821.297

 

Employee benefit expense

 

 

1803.473

 

CSR expenditure

 

 

42.015

 

Other expenses

 

 

2987.792

 

Exceptional items

 

 

(643.311)

 

TOTAL            

 

 

16304.288

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

2835.764

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

129.527

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

2706.237

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

525.970

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

2180.267

 

 

 

 

 

Less

TAX (H)

 

 

616.318

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

1563.949

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

1480.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Note: The Registered Office of the company has been shifted from “D” Wing, 2nd Floor, Modern Mills Compound, Mumbai – 400011, Maharashtra, India” to the present address w.e.f. 20.04.2009.

 

 

INDEX OF CAHREGS:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

Y10350164

90242527

FORD CREDIT KOTAK MAHINDRA LTD

31/05/2004

-

-

522000.0

36-38 ANARIMAN BHAVAN 227 NARIMAN POINTMUMBAIMH400021IN

2

Y10267614

90166367

STATE BANK OF INDIA

19/04/1995

20/04/1998

-

442700000.0

VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN

3

Y10267506

90166259

STATE BANK OF INDIA

08/01/1994

16/08/1994

-

205200000.0

P B NO 10VATAWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN

4

Y10267490

90166243

STATE BANK OF INDIA

27/10/1993

-

-

205200000.0

P B NO 10 VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN

5

Y10267360

90166113

STATE BANK OF INDIA

19/03/1991

06/09/1993

-

141500000.0

P B NO 10 VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN

6

Y10267347

90166100

THE HONKONG AND SHANGHAI BANKING CORPORAITON LTD

28/11/1990

-

-

14000000.0

BOMBAY MAIN BRANCHBOMBAYMH400001IN

7

Y10267265

90166018

STATE BANK OF INDIA

06/02/1989

07/09/1990

-

7300000.0

VATAWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN

8

Y10263469

90162222

GUJRAT STATE FINANCIAL CORPORATION

02/01/1989

-

-

4500000.0

JALDARSHAN BUILDINGASHRAM ROADAHMEDABADGJIN

9

Y10266069

90164822

STATE BANK OF INDIA

19/07/1988

07/09/1990

-

28500000.0

VATVA INDUSTRIAL ESTATE BRANCHAHMEDABADGJ382445IN

10

Y10267238

90165991

STATE BANK OF INDIA

19/07/1988

22/03/1991

-

28500000.0

VATWA INDUSTRIAL ESTATEAHMEDABADGJ382445IN

 

 

FIXED ASSETS

 

  • Plant and Equipment’s
  • Factory Equipment’s
  • Furniture and Fixture
  • Vehicles
  • Computer
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.64

UK Pound

1

INR 89.32

Euro

1

INR 78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.