MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487840

Report Date :

25.01.2018

 

IDENTIFICATION DETAILS

 

Name :

RUDRA BIOVENTURES PRIVATE LIMITED

 

 

Registered Office :

No 5/Q, 1st Floor, BTM 6th Stage, Saraswathipuram, Near Nano Hospital, Arekere, Bangalore – 560076, Karnataka

Tel. No.:

91-80-48663631

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

06.02.2006

 

 

Com. Reg. No.:

08-038389

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U31225KA2006PTC038389

 

 

IEC No.:

0712020756

 

 

GSTIN No.:

29AADCR7611LZ0

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCR7611L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Marketing Management Consulting Service. [Registered Activity]

 

  • Manufacturer and trader of Algae – Based Biochemicals, Bio Antioxidants etc. [Confirmed by management]

 

 

No. of Employees :

05 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 4100

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006 and it is a manufacturer and trader of algae-based biochemical and bio antioxidants etc.

 

As per financials of March 2017, the company has registered a decent growth in its revenue and has reported average profit margin of 2.32%.

 

Rating takes into consideration the company’s modest scale of business operations marked by small capital base along with unfavourable gap between its trade payables to its trade receivables and low liquidity position.

 

Rating is further constrained on account by its presence in highly competitive chemicals and working-capital-intensive operations.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 25.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinay

Designation :

Accountant

Contact No.:

91-80-48663631

Date :

23.01.2018

 

 

LOCATIONS

 

Registered Office :

No 5/Q, 1st Floor, BTM 6th Stage, Saraswathipuram,, Near Nano Hospital, Arekere, Bangalore – 560076, Karnataka, India

Tel. No.:

91-80-48663631

Mobile No.:

9880657440 [Mr. Vikrant]

Fax No.:

Not Available

E-Mail :

rudrabioventures@yahoo.co.in

marketing@rudrabioventures.com

accounts@rudrabioventures.com

info@rudrabioventures.com

Website :

http://www.rudrabioventures.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Vikrant Bharat Bhatt

Designation :

Director

Address :

B-302, Amboda Valmark, Off Bannerghatta Road, Doddakammanahalli, Gottigere, Bangalore – 560083, Karnataka, India

Date of Birth/Age :

29.03.1974

Date of Appointment :

06.02.2006

DIN No.:

00894476

 

 

Name :

Mrs. Jayashree Vikrant Bhatt

Designation :

Director

Address :

B-302, Amboda Valmark, Off Bannerghatta Road, Doddakammanahalli, Gottigere, Bangalore – 560083, Karnataka, India

Date of Birth/Age :

12.07.1976

Date of Appointment :

06.02.2006

DIN No.:

03175946

 


 

KEY EXECUTIVES

 

Name :

Mr. Vinay

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Vikrant Bharat Bhatt

5000

50.00

Jayashree Vikrant Bhatt

5000

50.00

Total

10000

100.00

 

 

AS ON 28.09.2017

 

Equity Share Break up

Percentage

Category

 

 

Promoters – [Individual/Hindu Undivided Family – Indian]

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Marketing Management Consulting Service. [Registered Activity]

 

  • Manufacturer and trader of Algae – Based Biochemicals, Bio Antioxidants etc. [Confirmed by management]

 

 

Products / Services :

ITC Code

Product/ Services Description

99831140

Marketing Management Consulting Service

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Asisland Chemicals Products
  • Arjuna Natural Extract Limited
  • Bioextract
  • Biomed International
  • Cifal Herbal Private Limited
  • Herbo Nutra
  • Energeia Life Science Private Limited
  • India Glycols Limited
  • Lotus Enterprises
  • Lotus Pharmaceuticals

 

 

Customers :

End Users

 

  • ACACIA Biotech Limited
  • Accurate Pharmaceuticals
  • Ami Healthcare
  • Bio Vedix Corporation
  • Cian Healthcare
  • D M Pharma
  • Satya Lifesciences
  • Sheth Pharmachem
  • Starkess Laboratories
  • Zebeka Healthcare Private Limited

 

 

No. of Employees :

05 (Approximately)

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

B. Prakash Reddy and Company

Chartered Accountants

Address :

No 06, Next Road of Sri Siddasrama, 17th Cross, Sampige Road, Ranganathapura, Malleshwaram, Bangalore – 560003, Karnataka, India

Tel. No.:

91-80-23367788

Mobile No.:

91-9611264689

E-Mail :

bprakash_1707@yahoo.co.in

bprakashreddy.co@gmail.com

PAN No.:

AQVPP9161E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 


 

CAPITAL STRUCTURE

 

AS ON 28.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

1.337

0.803

0.452

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.437

0.903

0.552

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.014

0.003

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.014

0.003

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

7.506

3.452

0.931

(c) Other current liabilities

4.734

2.814

2.374

(d) Short-term provisions

0.267

0.174

0.104

Total Current Liabilities (4)

12.507

6.440

3.409

 

 

 

 

TOTAL

13.958

7.346

3.961

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.398

0.219

0.242

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.001

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.398

0.219

0.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.058

0.368

0.350

(c) Trade receivables

10.408

5.628

2.638

(d) Cash and cash equivalents

0.621

0.315

0.386

(e) Short-term loans and advances

0.150

0.150

0.150

(f) Other current assets

1.323

0.666

0.194

Total Current Assets

13.560

7.127

3.718

 

 

 

 

TOTAL

13.958

7.346

3.961

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

25.057

11.174

9.252

 

Other Income

0.257

1.890

0.048

 

TOTAL

25.314

13.064

9.300

 

 

[Due to Business Growth]

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

22.392

9.381

5.732

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.690)

(0.018)

(0.312)

 

Employees benefits expense

1.056

1.934

2.046

 

Administrative Expenses

1.642

1.171

1.432

 

TOTAL

24.400

12.468

8.898

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.914

0.596

0.402

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.006

0.004

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.908

0.592

0.402

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.096

0.062

0.063

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.812

0.530

0.339

 

 

 

 

 

Less

TAX

0.279

0.178

0.107

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.533

0.352

0.232

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

Basic

53.00

35.00

23.00

 

Diluted

44.00

29.00

36.00

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

28.000

 

 

 

[Due to business growth]

 

The above information has been parted by Mr. Vinay (Accountant)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

151.61

183.84

104.07

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

2.41

1.99

3.51

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

122.35

134.31

59.28

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.86

1.62

1.15

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.30

2.72

1.66

 


 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.90

0.88

0.86

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

8.70

7.13

6.18

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.28

0.24

0.44

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

152.33

149.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

2.13

3.15

2.51

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.82

4.79

5.86

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

37.09

38.98

42.03

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.08

1.11

1.09

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.00

1.05

0.99

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.10

0.12

0.14

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.08

1.11

1.09

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.452

0.803

1.337

Net worth

0.552

0.903

1.437

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9.252

11.174

25.057

 

 

20.774

124.244

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9.252

11.174

25.057

Profit

0.232

0.352

0.533

 

2.51%

3.15%

2.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Note: The registered address of the company has been shifted from “No:17, Susheelamma Layout Main Road, 1st Cross, Near Prestige Apartments, Yelahanka Doddaballapur Main Road, Bangalore – 560064, Karnataka, India” to the present registered address w.e.f. 05.07.2016.

 

 

BUSINESS PERFORMANCE:

 

During the year, the revenue earned is INR 25.314 million and Company has good increase of revenue as compared to last year.

 

 

INDEX OF CHARGE: NO CHARGES EXISTS FOR COMPANY 

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Computer and software

·         Mobile Phones

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.64

UK Pound

1

INR 89.32

Euro

1

INR 78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

SWT

 

 

Analysis Done by :

VVK

 

 

Report Prepared by :

GEET

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.