MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487765

Report Date :

27.01.2018

 

IDENTIFICATION DETAILS

 

Name :

ELEKTA LIMITED

 

 

Formerly Known As :

ELEKTA ONCOLOGY SYSTEMS LTD

 

 

Registered Office :

Linac House, Fleming Way Crawley RH10 9RR

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.04.2017

 

 

Date of Incorporation :

02.09.1996

 

 

Com. Reg. No.:

03244454

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

·         Manufacture of medical and dental instruments and supplies

·         Manufacture and sale of medical capital equipment and associated software specifically for the treatment of cancer.

 

 

No. of Employees :

654

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

 

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

United Kingdom

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.

The UK’s economy has begun to slow since the referendum vote to leave the EU in June 2016. A sustained depreciation of the British pound has increased consumer and producer prices, weighing on consumer spending without spurring a meaningful increase in exports. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services. Prime Minister MAY is seeking a new “deep and special” trade relationship with the EU following the UK’s exit. However, economists doubt that the UK will be able to preserve the benefits of EU membership without the obligations.

 

Source : CIA

 

 


COMPANY NAME AND ADDRESS

 

Company Name:           ELEKTA LIMITED

Company No:                03244454

Company Status:          Active - Accounts Filed

Registered Address:      LINAC HOUSEFLEMING WAYCRAWLEYRH10 9RR

 

 

COMPANY SUMMARY

 

Registered Address       LINAC HOUSE, FLEMING WAY CRAWLEY RH10 9RR

Trading Address            Linac House, Fleming Way, Crawley West Sussex RH10 9RR

Website Address           http://www.elekta.com  

Telephone Number        01293544422

Fax Number                  --

TPS                              No

FPS                              Yes

Incorporation Date         02/09/1996

Previous Name              ELEKTA ONCOLOGY SYSTEMS LTD

Type                             Private limited with Share Capital

FTSE Index                   --

Date of Change             22/07/2003

Filing Date of Accounts             30/09/2017

Currency                       GBP

Share Capital                £22,201,001

SIC07                           32500

Charity Number             --

SIC07 Description         MANUFACTURE OF MEDICAL AND DENTAL INSTRUMENTS AND SUPPLIES

Principal Activity           Manufacture and sale of medical capital equipment and associated software  

                                    specifically for the treatment of cancer.

 

 

Additional Information

 

CCJ's                           0 (£0)

 

No CCJ Information To Display

 

Ultimate Holding Company        ELEKTA AB (PUBL)

Accountant                               -

Mortgages                                1

Trade Debtors                           -

Group                                       4 Companies

Linkages                                   43 companies

Countries                                  In 24 countries

 

 

Key Financials

 

Year to Date     Turnover          Pre Tax Profit   Shareholder's Funds    Employees

30/04/2017        £408,575,000     -£16,228,000     £101,931,000                 654

30/04/2016        £381,584,000     -£8,233,000       £118,991,000                 709

30/04/2015        £430,619,000     £21,000,000      £142,208,000                 747

 

 

Mortgage Summary

 

Total Mortgage              1

Outstanding                  0

Satisfied                       1

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade       1

Total Value of Documented Trade          £58,000

 

 

Commentary

 

This company's return on total assets employed ratio indicates a poor or negative return on assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

The company has more cash than short term bank borrowings.

This company trades in an industry with a moderate level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

 

 

Total Current Directors

7

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

31

Total Person's With Significant Control

1

 

 

Current Directors

 

Title

Mr

Function

Director

Name

Steven Mark Wort

Nationality

British

Date of Birth

04/1963

Present Appointments

3

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

08/03/2013

Post Code

RH10 9RR

 

 

 

 

Title

Mr

Function

Director

Name

Thomas Tetley Beazley

Nationality

British

Date of Birth

03/1961

Present Appointments

1

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

08/03/2013

Post Code

RH10 9RR

 

Title

Mr

Function

Director

Name

Andrew Stuart Ainsworth

Nationality

British

Date of Birth

07/1975

Present Appointments

3

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

18/04/2016

Post Code

RH10 9RR

 

 

 

 

Title

Mr

Function

Director

Name

Richard Hausmann

Nationality

German

Date of Birth

08/1960

Present Appointments

1

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

17/11/2017

Post Code

RH10 9RR

 

 

 

 

Title

Mr

Function

Director

Name

Ioannis Panagiotelis

Nationality

Greek

Date of Birth

11/1972

Present Appointments

1

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

17/11/2017

Post Code

RH10 9RR

 

 

 

 

Title

Mr

Function

Director

Name

John Lapre

Nationality

Dutch

Date of Birth

09/1964

Present Appointments

1

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

17/11/2017

Post Code

RH10 9RR

 

 

 

 

Title

Function

Director

Name

Maurits Wolleswinkel

Nationality

Dutch

Date of Birth

07/1971

Present Appointments

1

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

17/11/2017

Post Code

RH10 9RR

 

 

Current Company Secretary

 

Title

Ms

Function

Company Secretary

Name

Samantha Cookman

Nationality

Date of Birth

-

Present Appointments

1

Latest Address

Linac House, Fleming Way, Crawley, West Sussex

Appointment Date

30/09/2017

Post Code

RH10 9RR

 

 

Top Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

ELEKTA HOLDINGS LTD

GBP

22,201,001

ORDINARY

1

100

 

 

Financials

 

PROFIT & LOSS

 

Date Of Accounts

30/04/17

(%)

30/04/16

(%)

30/04/15

(%)

30/04/14

(%)

30/04/13

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Turnover

£408,575,000

7.1%

£381,584,000

-11.4%

£430,619,000

-12.2%

£490,679,000

10.9%

£442,470,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Export

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Cost of Sales

£272,269,000

3.1%

£263,978,000

-14.3%

£308,086,000

-7.2%

£331,987,000

16.4%

£285,318,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Gross Profit

£136,306,000

15.9%

£117,606,000

-4%

£122,533,000

-22.8%

£158,692,000

1%

£157,152,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Wages & Salaries

£46,394,000

0.6%

£46,135,000

-2.9%

£47,510,000

15.3%

£41,219,000

19.6%

£34,474,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Directors Emoluments

£1,859,000

3.2%

£1,802,000

-5.9%

£1,914,000

7.8%

£1,776,000

59.6%

£1,113,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Operating Profit

-£12,669,000

-158.6%

-£4,899,000

-121.2%

£23,135,000

-60.6%

£58,773,000

-8.8%

£64,470,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Depreciation

£4,824,000

-1.8%

£4,911,000

22.4%

£4,013,000

28.7%

£3,119,000

12.5%

£2,773,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Audit Fees

£108,000

28.6%

£84,000

-11.6%

£95,000

25%

£76,000

-

£76,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Interest Payments

£4,036,000

18%

£3,420,000

32.2%

£2,587,000

16.4%

£2,223,000

25.8%

£1,767,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Pre Tax Profit

-£16,228,000

-97.1%

-£8,233,000

-139.2%

£21,000,000

-62.9%

£56,591,000

-9.9%

£62,825,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Taxation

£4,490,000

33.4%

£3,367,000

168%

-£4,955,000

34.1%

-£7,521,000

43.1%

-£13,209,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Profit After Tax

-£11,738,000

-141.2%

-£4,866,000

-130.3%

£16,045,000

-67.3%

£49,070,000

-1.1%

£49,616,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Dividends Payable

£10,000,000

-50%

£20,000,000

-39.4%

£33,000,000

-

£33,000,000

32%

£25,000,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Retained Profit

-£21,738,000

12.6%

-£24,866,000

-46.7%

-£16,955,000

-205.5%

£16,070,000

-34.7%

£24,616,000

 

 

BALANCE SHEET

 

Date Of Accounts

30/04/17

(%)

30/04/16

(%)

30/04/15

(%)

30/04/14

(%)

30/04/13

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Tangible Assets

£33,083,000

-7.2%

£35,657,000

17.6%

£30,322,000

47%

£20,634,000

72.3%

£11,975,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Intangible Assets

£77,195,000

10.4%

£69,895,000

18.2%

£59,155,000

39.7%

£42,354,000

42.2%

£29,779,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Fixed Assets

£110,278,000

4.5%

£105,552,000

18%

£89,477,000

42.1%

£62,988,000

50.9%

£41,754,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Stock

£37,644,000

-15%

£44,306,000

-

0

-100%

£44,627,000

15.7%

£38,561,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Trade Debtors

£98,894,000

12.1%

£88,252,000

-35.2%

£136,284,000

1.1%

£134,769,000

60.6%

£83,898,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Cash

£34,112,000

-

0

-

0

-100%

£28,937,000

-35.7%

£44,998,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Other Debtors

£193,896,000

10.9%

£174,915,000

18.9%

£147,113,000

5.5%

£139,471,000

-15.9%

£165,832,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Miscellaneous Current Assets

0

-

0

-100%

£42,128,000

-

0

-

0

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Current Assets

£364,546,000

18.6%

£307,473,000

-5.5%

£325,525,000

-6.4%

£347,804,000

4.4%

£333,289,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Trade Creditors

£47,696,000

9.4%

£43,599,000

-18.5%

£53,507,000

-17.5%

£64,869,000

3%

£62,982,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts

0

-100%

£16,028,000

340.3%

£3,640,000

-

0

-

0

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Other Short Term Finance

£128,454,000

50.5%

£85,354,000

27.2%

£67,087,000

31.3%

£51,100,000

-0.9%

£51,578,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Miscellaneous Current Liabilities

£183,409,000

34.7%

£136,136,000

2.3%

£133,088,000

23.4%

£107,893,000

12.7%

£95,754,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Current Liabilities

£359,559,000

27.9%

£281,117,000

9.2%

£257,322,000

14.9%

£223,862,000

6.4%

£210,314,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts and LTL

£13,334,000

-53.9%

£28,945,000

51.4%

£19,112,000

-6.9%

£20,519,000

3.7%

£19,784,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Other Long Term Finance

£5,000,000

-3.9%

£5,201,000

-4.5%

£5,444,000

-59.7%

£13,500,000

-

£13,500,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Long Term Liabilities

£13,334,000

3.2%

£12,917,000

-16.5%

£15,472,000

-24.6%

£20,519,000

3.7%

£19,784,000

 

 

CAPITAL & RESERVES

 

Date Of Accounts

30/04/17

(%)

30/04/16

(%)

30/04/15

(%)

30/04/14

(%)

30/04/13

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Called Up Share Capital

£22,201,000

-

£22,201,000

-

£22,201,000

-

£22,201,000

-

£22,201,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

P & L Account Reserve

£77,728,000

-18%

£94,788,000

-19.7%

£118,005,000

-17%

£142,208,000

15.9%

£122,744,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Sundry Reserves

£2,002,000

-

£2,002,000

-

£2,002,000

-

£2,002,000

-

-

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Shareholder Funds

£101,931,000

-14.3%

£118,991,000

-16.3%

£142,208,000

-14.5%

£166,411,000

14.8%

£144,945,000

 

 

OTHER FINANCIAL ITEMS

 

Date Of Accounts

30/04/17

(%)

30/04/16

(%)

30/04/15

(%)

30/04/14

(%)

30/04/13

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Net Worth

£24,736,000

-49.6%

£49,096,000

-40.9%

£83,053,000

-33.1%

£124,057,000

7.7%

£115,166,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Working Capital

£4,987,000

-81.1%

£26,356,000

-61.4%

£68,203,000

-45%

£123,942,000

0.8%

£122,975,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Assets

£474,824,000

15%

£413,025,000

-0.5%

£415,002,000

1%

£410,792,000

9.5%

£375,043,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Liabilities

£372,893,000

26.8%

£294,034,000

7.8%

£272,794,000

11.6%

£244,381,000

6.2%

£230,098,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Net Assets

£101,931,000

-14.3%

£118,991,000

-16.3%

£142,208,000

-14.5%

£166,411,000

14.8%

£144,945,000

 

 

CASH FLOW

 

Date Of Accounts

30/04/17

(%)

30/04/16

(%)

30/04/15

(%)

30/04/14

(%)

30/04/13

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Increase in Cash

-

-

-

-

-

-

-

-

-

 

 

MISCELLANEOUS

 

Date Of Accounts

30/04/17

(%)

30/04/16

(%)

30/04/15

(%)

30/04/14

(%)

30/04/13

Contingent Liability

YES

-

YES

-

YES

-

YES

-

YES

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Capital Employed

£115,265,000

-12.6%

£131,908,000

-16.3%

£157,680,000

-15.6%

£186,930,000

13.5%

£164,729,000

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Number of Employees

654

-7.8%

709

-5.1%

747

8.4%

689

15.8%

595

Accountants

Auditors

PRICEWATERHOUSECOOPERS LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

HSBC BANK PLC

Bank Branch Code

 

 

RATIOS

 

Date Of Accounts

30/04/17

30/04/16

30/04/15

30/04/14

30/04/13

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Pre-tax profit margin %

-3.97

-2.16

4.88

11.53

14.20

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Current ratio

1.01

1.09

1.27

1.55

1.58

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Sales/Net Working Capital

81.93

14.48

6.31

3.96

3.60

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Gearing %

13.10

24.30

13.40

12.30

13.60

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Equity in %

25.60

34.70

40

45.20

42

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Creditor Days

42.49

41.58

45.22

48.12

51.81

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Debtor Days

88.10

84.18

115.20

99.97

69.01

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Liquidity/Acid Test

0.90

0.93

1.26

1.35

1.40

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Return On Capital Employed %

-14.07

-6.24

13.31

30.27

38.13

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Return On Total Assets Employed %

-3.41

-1.99

5.06

13.77

16.75

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Current Debt Ratio

3.52

2.36

1.80

1.34

1.45

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Total Debt Ratio

3.65

2.47

1.91

1.46

1.58

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Stock Turnover Ratio %

9.21

11.61

-

9.09

8.71

Description: \\vivek-pc\123 Foreign Report Raw\ELEKTA LIMITED_files\barchart-grey.png

Return on Net Assets Employed %

-15.92

-6.91

14.76

34

43.34

 

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

29/11/2017

New Board Member M. Wolleswinkel appointed

22/11/2017

Payment Data Update Received

22/11/2017

New Board Member Mr J. Lapre appointed

22/11/2017

New Board Member Mr I. Panagiotelis appointed

22/11/2017

New Board Member Mr R. Hausmann appointed

14/11/2017

Payment Data Update Received

14/10/2017

New Accounts Filed

14/10/2017

New Accounts Filed

11/10/2017

Payment Data Update Received

11/10/2017

Dr G.P. Wood has resigned as company secretary

11/10/2017

Mr D.I. Alexander has left the board

11/10/2017

Mr J.A. Sedihn has left the board

11/10/2017

Mr P.H. Bergstrom has left the board

11/10/2017

New Company Secretary Ms S. Cookman appointed

16/09/2017

Confirmation Statement

 

 

Previous Company Names

 

Date

Previous Name

22/07/2003

ELEKTA ONCOLOGY SYSTEMS LTD

30/01/1997

REFAL 496 LIMITED

 

 

Writ Details

 

No writs found

 

 

Statistics

 

Group

4 companies

Linkages

43 companies

Countries

In 24 countries

 

 

Summary

 

Holding Company

ELEKTA HOLDINGS LIMITED

Ownership Status

Wholly Owned

Ultimate Holding Company

ELEKTA AB (PUBL)

 

 

Group Structure Full

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

ELEKTA AB (PUBL)

5561704015

30.04.2017

Y

CMS WORLDWIDE INC

N/A

-

-

ELEKTA HOLDINGS LIMITED

02699176

30.04.2017

N

ELEKTA LIMITED

03244454

30.04.2017

N

£408,575,000

 

Statistics

 

Group

4 companies

Linkages

43 companies

Countries

In 24 countries

 

 

Other Linked Companies

 

Name

Number

Latest Key Financials

Turnover

ELEKTA K.K.

1010401084516

01.04.2014

13,700,000,000

NEW NUCLETRON UK LIMITED

06319468

30.04.2017

ELEKTA GMBH

HRB 125109

30.04.2016

€62,213,956

ELEKTA S.P.A.

MI1972717

30.04.2017

€34,391,183

ELEKTA INSTRUMENT AB

5564920949

30.04.2017

1,079,265 KSEK

ELEKTA GMBH

HRB 63500

30.04.2012

€38,196,494

ELEKTA NV

460510369

30.04.2017

€7,460,128

ELEKTA OY

07562567

30.04.2016

€10,979,000

ELEKTA

414404913

30.04.2017

€40,547,175

ELEKTA

414404913

30.04.2017

€40,547,175

MEDICAL INTELLIGENCE MEDIZINTECHNIK GMBH

HRB 14835

30.04.2015

€33,007,548

THERANOSTIC MEDIZINTECHNIK GMBH

HRB 16351

31.12.2010

ISODOSE CONTROL GMBH

HRB 22613

12.04.2013

ELEKTA B.V.

17097384

30.04.2016

€20,745,000

3D LINE RESEARCH AND DEVELOPMENT S.R.L.

MI1843687

30.04.2015

€2,490,447

LEKSELL INSTITUTE AB

5569426314

30.04.2017

NUCLETRON B.V.

27303235

31.12.2010

€75,880,000

NUCLETRON B.V.

30085856

-

NUCLETRON OPERATIONS B.V.

30129540

-

ELEKTA MEDICAL

41472

30.04.2016

€18,949,565

 

 

Mortgage Details

 

Mortgage Type:

MORTGAGE

Date Charge Created:

10/05/00

Date Charge Registered:

12/05/00

Date Charge Satisfied:

19/03/01

Status:

SATISFIED

Person(s) Entitled:

FRED HUTCHINSON CANCER RESEARCH CENTER

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE IN RELATION TOTHE PURCHASE AGREEMENT DATED 27 JULY 1999 (AS DEFINED) AND UNDER THIS MORTGAGE

Details:

THE EQUIPMENT AND ALL INSURANCES THEREON SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

No Creditor Data


Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

1

£58,000

 

 

Company Name

Amount

Statement Date

Finansco Healthcare Ltd

£58,000

04/04/2016

 

 

Previous Director/Company Secretaries

 

Name

Current Active Appointments

Previous Appointments

Dissolved Companies

Lutz Hagen Schaefer

0

1

0

Laurent Leksell

0

4

0

David Charles Carter

0

16

37

Jonas Serlachius

0

2

0

Jonas Serlachius

0

2

0

Frank Harris Low

0

1

0

Manfred Sturm

0

4

0

Manfred Sturm

0

4

0

Volker Steiber

0

2

0

Mans Ekelof

0

2

0

Fritz Harald Nils Bauer

0

3

2

Fritz Harald Nils Bauer

0

3

2

Per Gronwall

0

2

0

Catherine Geraldine Regan

1

14

12

Adrian Boxwell Leared

0

4

0

Adrian Boxwell Leared

0

4

0

Asa Maria Widholm Thunman

0

2

0

Per Hakan Bergstrom

0

2

0

Jeffrey Robert Boyman

0

4

1

Jeffrey Robert Boyman

0

4

1

Nils Chriser Sverker Glans

0

1

0

Samantha Jane Cookman

0

3

0

Joseph K Jachinowski

0

1

0

Johan Axel Edvin Alfred Sedihn

1

3

0

James Peter Hoey

0

1

0

Lars Olof Sanden

0

1

0

George Russell Sandars

0

61

138

William Dean Yaeger

0

2

1

David Ian Alexander

0

1

0

Samantha Cookman

0

1

0

Graham Peter Wood

0

1

0

 

 

Total Persons With Significant Control

1

Total Statements

0

Active

1

Active

0

Ceased

0

Ceased

0

 

 

Active Persons With Significant Control

 

Name

Elekta Holdings Limited

Kind

Corporate Entity With Significant Control

Address

Linac House Fleming Way, Crawley

Notified On

06/04/2016

Post Code

RH10 9RR

Legal Form

Limited Liability Company Limited By Shares

Authority

Companies Act 2006

Place Registered

Companies House

Country Registered

England And Wales

Registration Number

02699176

Nature Of Control

Ownership Of Shares 75 To 100 Percent,Voting Rights 75 To 100 Percent,Right To Appoint And Remove Directors

 

 

Ceased Persons With Significant Control

 

No Ceased Persons With Significant Control To Display

 

 

Active Statements

 

No Active Statements To Display

 

 

Ceased Statements

 

No Ceased Statements To Display

Average Invoice Value

£219.93

Invoices available

64

Paid

63

Outstanding

1

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

32

19

9

2

1

Outstanding

0

1

0

0

0

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.50

UK Pound

1

INR 90.92

Euro

1

INR 79.07

GBP

1

INR 90.10

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.