|
|
|
MIRA INFORM REPORT
|
Report No. : |
487772 |
|
Report Date : |
29.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
A.X.F. S.A. |
|
|
|
|
Registered Office : |
Mesogiti & Sorou, Metamorfosi, 14452 , Attiki |
|
|
|
|
Country : |
Greece |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
12.01.1999 |
|
|
|
|
Com. Reg. No.: |
41896/001/B/98/398 |
|
|
|
|
Legal Form : |
SA - Société Anonyme |
|
|
|
|
Line of Business : |
Subject is engaged in Manufacture of other outerwear, Business and
other management consultancy activities, Wholesale of clothing and footwear,
Manufacture of knitted and crocheted fabrics, Wholesale of other household
goods, Wholesale of textiles. |
|
|
|
|
No. of Employees : |
350 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Greece |
C1 |
C1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
GREECE - ECONOMIC OVERVIEW
Greece has a capitalist economy with a public sector accounting for about 40% of GDP and with per capita GDP about two-thirds that of the leading euro-zone economies. Tourism provides 18% of GDP. Immigrants make up nearly one-fifth of the work force, mainly in agricultural and unskilled jobs. Greece is a major beneficiary of EU aid, equal to about 3.3% of annual GDP.
The Greek economy averaged growth of about 4% per year between 2003 and 2007, but the economy went into recession in 2009 as a result of the world financial crisis, tightening credit conditions, and Athens' failure to address a growing budget deficit. By 2013, the economy had contracted 26%, compared with the pre-crisis level of 2007. Greece met the EU's Growth and Stability Pact budget deficit criterion of no more than 3% of GDP in 2007-08, but violated it in 2009, when the deficit reached 15% of GDP. Deteriorating public finances, inaccurate and misreported statistics, and consistent underperformance on reforms prompted major credit rating agencies to downgrade Greece's international debt rating in late 2009 and led the country into a financial crisis. Under intense pressure from the EU and international market participants, the government accepted a bailout program that called on Athens to cut government spending, decrease tax evasion, overhaul the civil-service, health-care, and pension systems, and reform the labor and product markets. Austerity measures reduced the deficit to 1.3% in 2017. Successive Greek governments, however, failed to push through many of the most unpopular reforms in the face of widespread political opposition, including from the country's powerful labor unions and the general public.
In April 2010, a leading credit agency assigned Greek debt its lowest possible credit rating, and in May 2010, the IMF and euro-zone governments provided Greece emergency short- and medium-term loans worth $147 billion so that the country could make debt repayments to creditors. Greece, however, struggled to meet the targets set by the EU and the IMF, especially after Eurostat - the EU's statistical office - revised upward Greece's deficit and debt numbers for 2009 and 2010. European leaders and the IMF agreed in October 2011 to provide Athens a second bailout package of $169 billion. The second deal called for holders of Greek government bonds to write down a significant portion of their holdings to try to alleviate Greece’s government debt burden. However, Greek banks, saddled with a significant portion of sovereign debt, were adversely affected by the write down and $60 billion of the second bailout package was set aside to ensure the banking system was adequately capitalized.
In 2014, the Greek economy began to turn the corner on the recession. Greece achieved three significant milestones: balancing the budget - not including debt repayments; issuing government debt in financial markets for the first time since 2010; and generating 0.7% GDP growth — the first economic expansion since 2007.
Despite the nascent recovery, widespread discontent with austerity measures helped propel the far-left Coalition of the Radical Left (SYRIZA) party into government in national legislative elections in January 2015. Between January and July 2015, frustrations between the SYRIZA-led government and Greece’s EU and IMF creditors over the implementation of bailout measures and disbursement of funds led the Greek government to run up significant arrears to suppliers and Greek banks to rely on emergency lending, and also called into question Greece’s future in the euro zone. To stave off a collapse of the banking system, Greece imposed capital controls in June 2015 shortly before rattling international financial markets by becoming the first developed nation to miss a loan payment to the IMF. Unable to reach an agreement with creditors, Prime Minister Alexios TSIPRAS held a nationwide referendum on 5 July on whether to accept the terms of Greece’s bailout, campaigning for the ultimately successful “no” vote. The TSIPRAS government subsequently agreed, however, to a new $96 billion bailout in order to avert Greece’s exit from the monetary bloc. On 20 August, Greece signed its third bailout which allowed it to cover significant debt payments to its EU and IMF creditors and ensure the banking sector retained access to emergency liquidity. The TSIPRAS government — which retook office on 20 September after calling new elections in late August — successfully secured disbursal of two delayed tranches of bailout funds. Despite the economic turmoil, Greek GDP did not contract as sharply as feared, with official estimates of a -0.2% contraction in 2015, boosted in part by a strong tourist season.
In 2017, Greece saw improvements in GDP and unemployment. Unfinished economic reforms, a massive non-performing loan problem, and ongoing uncertainty regarding the political direction of the country hold the economy back. Some estimates put Greece’s black market at 20- to 25% of GDP, as more people have stopped reporting their income to avoid paying taxes that, in some cases, have risen to 70% of an individual’s gross income. These issues will continue to be a drag on the economy in 2018 and further delay recovery from the financial crisis.
|
Source
: CIA |
Company
name and address
|
Registered
Name |
A.X.F.
S.A. |
||
|
English
Name |
A.X.F.
S.A. |
||
|
Trade
Name |
A.X.F.
S.A. |
||
|
Registered
Address |
Mesogiti
& Sorou, Metamorfosi, 14452 , Attiki, Greece |
||
|
Activities |
Manufacture
of other outerwear, Business and other management consultancy activities,
Wholesale of clothing and footwear, Manufacture of knitted and crocheted
fabrics, Wholesale of other household goods, Wholesale of textiles |
||
|
Company
Status |
Registered
and operational |
||
|
Company
Reg. No |
41896/001/B/98/398 |
||
|
Company
Reg. Date |
12/01/1999 |
||
|
Last
Return |
26/01/2018 |
||
|
Tax
Reg. No |
094533271 |
||
|
Telephone |
+30
2102853813 |
Fax |
+30
2102853141 |
|
E-mail |
info@attrattivo.gr |
Websites |
www.attrattivo.gr |
Payment
Behaviour
|
|
Payment
habits |
Slow |
Financial
Summary
|
|
Basic
Financial Figures |
2016
(EUR) |
2015
(EUR) |
|
Revenue |
38,962,898 |
34,251,223 |
|
Gross
Profit |
20,694,688 |
17,400,548 |
|
Operating
Profit |
1,481,161 |
1,605,377 |
|
Profit
Before Tax |
46,584 |
55,387 |
|
Net
Profit |
-40,006 |
-152,531 |
|
Working
Capital |
36,204,932 |
38,661,559 |
|
Total
Equity - Net Worth |
17,353,225 |
17,393,231 |
|
Long-term
Debt |
32,531,907 |
33,517,358 |
|
Accounts
Payable |
0 |
0 |
|
Accounts
Receivable |
221,827 |
153,010 |
|
Days
Sales Outstanding |
2.078050123479 |
1.630559294189 |
|
Revenue
Per Employee |
32,549,357 |
33,534,808 |
|
Trend |
EVEN |
EVEN |
|
Key
Ratios |
2016 |
2015 |
|
Gross
Profit margin on sales |
53.11 |
50.8 |
|
Current
Ratio |
8.49 |
8.58 |
|
Solvency
Ratio |
-0 |
-0 |
|
Debtor
Days |
262.41 |
318.9 |
|
Creditor
Days |
27.95 |
36.29 |
|
Probability
of Default |
Safe
zones |
Safe
zones |
Legal
Status
|
|
CR
Number |
41896/001/B/98/398 |
|
Legal
Type |
SA
- Société Anonyme |
|
Auditors |
DIETHNIS
AUDITING S.A. |
Capital
|
|
Authorized
Capital |
4,505,417
EUR |
Corporate
Structure
|
|
Directors |
|
Name |
Position |
ID |
Occupation |
Age |
Nationality |
Other
Rel. |
Appointment
date |
|
Mr
Xilouris, Asterios Emmanouil |
Director |
025648853
(Reg. No) |
Board
Member |
- |
Unknown |
No |
- |
|
|
|||||||
|
Mr
Avramidou - Xilouri, Evrykleia Konstantinou |
Director |
047579805
(Reg. No) |
Board
Member |
- |
Unknown |
No |
- |
|
|
|||||||
|
Mr
Xylouri, Eftychia Irakli |
Director |
133429395
(Reg. No) |
Board
Member |
- |
Unknown |
No |
- |
|
|
|||||||
|
Mrs
Xylouri , Sofia Irakli |
Director |
115702046
(Reg. No) |
Board
Member |
- |
Unknown |
No |
- |
|
|
|||||||
|
Mrs
Hatzitheodorou, Despoina Bas. |
Director |
038315132
(Reg. No) |
Board
Member |
- |
Unknown |
No |
- |
|
|
|||||||
|
Mr
Xilouris , Iraklis Emmanouil |
Director |
019740167
(Reg. No) |
Chairman
& CEO |
- |
Unknown |
No |
- |
|
Comment:
Legal Representative |
|||||||
|
|
|||||||
Other
Key Personnel
|
|
Name |
Reg.
No. / ID |
Occupation |
Country |
Relation |
Date
Registered |
|
Mr
Kolettas, Dimitrios |
- |
Business
Development Director |
Unknown |
Sales
Director |
|
|
|
|||||
|
Mr
Rombolas, Dimitrios |
- |
- |
Unknown |
General
Manager |
|
|
|
|||||
|
Mr
Moschopoulos, Konstantinos |
- |
- |
Unknown |
Chief
Financial Officer |
|
|
|
|||||
|
Mrs
Papanikolaou - Avramidou, Konstantina Leo. |
036391526
- |
- |
Unknown |
Marketing
Director |
|
|
|
|||||
Shareholders
|
|
Name |
ID/Reg.
No |
Nationality |
Number
of Shares |
Percentage
of Shares |
Other
Rel |
|
Mr
Xilouris , Iraklis Emmanouil |
019740167
(Reg. No.) |
Unknown |
|
25.77 |
|
|
|
|||||
|
|
|||||
|
Mr
Xilouris, Asterios Emmanouil |
025648853
(Reg. No.) |
Unknown |
|
25.77 |
|
|
|
|||||
|
|
|||||
|
Mr
Avramidou - Xilouri, Evrykleia Konstantinou |
047579805
(Reg. No.) |
Unknown |
|
23.78 |
|
|
|
|||||
|
|
|||||
|
Mrs
Xylouri , Sofia Irakli |
115702046
(Reg. No.) |
Unknown |
|
12.34 |
|
|
|
|||||
|
|
|||||
|
Mr
Xylouri, Eftychia Irakli |
133429395
(Reg. No.) |
Unknown |
|
12.34 |
|
|
|
|||||
Operation
and Activities
|
|
Activity
Code |
Description |
|
NACE
Code |
NACE
Description |
|
1822 |
Manufacture
of other outerwear |
|
7022 |
Business
and other management consultancy activities |
|
4642 |
Wholesale
of clothing and footwear |
|
1760 |
Manufacture
of knitted and crocheted fabrics |
|
5139 |
Wholesale
of other household goods |
|
4641 |
Wholesale
of textiles |
|
Line
of business |
|
SECTOR:
Manufacture of clothes |
|
Export
to |
Payment
terms |
Percentage |
|
Saudi
Arabia, Bulgaria, Cyprus, Slovakia, Serbia |
- |
N/A |
|
|
||
|
Import
from |
Payment
terms |
Percentage |
|
China,
India |
- |
N/A |
|
|
||
|
Agencies,
Suppliers & Brands |
Country |
Relation |
Comment |
|
GAME
SPORT |
Italy |
Supplier |
|
|
ZHEJIANG
ORIENT C & E CO. LTD |
China |
Supplier |
|
|
KARAMBETSOS
SOTIRIOS "PASSATEMPO" |
Greece |
Customer |
TAX
NUMBER: 024755950 |
|
MATZORIS
S.A. |
Greece |
Customer |
TAX
NUMBER: 094028499 |
|
Banks |
Swift
code |
Comments |
|
PIRAEUS
BANK S.A. - NATIONAL ROAD |
0172024 |
|
|
EFG
EUROBANK ERGASIAS S.A. - KIFISSIAS AVE. MARUSSI |
0260002 |
|
|
NATIONAL
BANK OF GREECE S.A. - NEA IONIA |
0110150 |
|
|
ALPHA
BANK - AMAROUSSION |
0140146 |
|
|
Premises |
Comprise
of |
Address |
Square
Meters |
Type |
Comment |
|
Branches |
|
WAREHOUSE |
- |
|
WAREHOUSE:
2108063776 (Phone) |
|
Registered
Address |
Office |
Mesogiti
& Sorou, Metamorfosi, 14452 , Attiki, Greece |
- |
- |
BUILDINGS
m2: 4500 |
|
Employees |
Jan 2018 |
|
Full
Time Employees of Company |
350 |
|
|
|
Negative Incidents |
According
to our against the subject no negatives have been registered.
|
Financial information |
|
Currency |
Euro
- € |
|
Group
Consolidated Accounts |
No |
|
Type |
Trading
& Manufacturing |
|
Financials
|
|
|
Corporate
financial statement |
December
2016 |
December
2015 |
|
STATEMENT
OF FINANCIAL POSITION |
||
|
ASSETS |
||
|
Non
current Assets |
||
|
Property,
Plant & Equipment |
9,239,206
€ |
8,105,343
€ |
|
Investment
properties |
28,533
€ |
|
|
Intangible
assets |
171,554
€ |
178,597
€ |
|
Investment
in subsidiaries |
4,026,450
€ |
3,819,450
€ |
|
Other
financial assets |
10,080
€ |
10,080
€ |
|
Receivables |
221,827
€ |
153,010
€ |
|
Total
Non current Assets |
13,697,650
€ |
12,266,480
€ |
|
Current
Assets |
||
|
Inventories |
11,584,656
€ |
11,558,050
€ |
|
Receivables |
28,012,121
€ |
29,925,261
€ |
|
Other
Assets |
83,524
€ |
119,996
€ |
|
Cash
at bank and in hand |
1,358,554
€ |
2,157,259
€ |
|
Total
current Assets |
41,038,855
€ |
43,760,566
€ |
|
Total
Assets |
54,736,505
€ |
56,027,046
€ |
|
EQUITY
AND LIABILITIES |
||
|
Equity |
||
|
Share
capital |
4,505,417
€ |
4,505,417
€ |
|
Other
reserves |
3,701,009
€ |
3,701,009
€ |
|
Retained
Earnings |
9,146,799
€ |
9,186,805
€ |
|
Total
Equity |
17,353,225
€ |
17,393,231
€ |
|
LIABILITIES |
||
|
Non-current
liabilities |
||
|
Interest-Bearing
Borrowings |
32,531,907
€ |
33,517,358
€ |
|
Post-Employment
Benefit Obligation |
7,050
€ |
|
|
Other
Liabilities |
10,400
€ |
10,400
€ |
|
Provisions |
|
7,050
€ |
|
Total
non-current liabilities |
32,549,357
€ |
33,534,808
€ |
|
Current
liabilities |
||
|
Trade
and other payables |
1,399,055
€ |
1,675,421
€ |
|
Accrued
Liabilities |
75,915
€ |
311,427
€ |
|
Interest-Bearing
Borrowings |
518,383
€ |
762,071
€ |
|
Current
Portion of Long Term Debt |
1,245,290
€ |
622,446
€ |
|
Current
tax liabilities |
786,614
€ |
853,125
€ |
|
Other
liabilities and charges |
808,666
€ |
874,517
€ |
|
Total
current liabilities |
4,833,923
€ |
5,099,007
€ |
|
Total
Liabilities |
37,383,280
€ |
38,633,815
€ |
|
Total
Equity and liabilities |
54,736,505
€ |
56,027,046
€ |
|
STATEMENT
OF COMPREHENSIVE INCOME |
||
|
Revenue |
38,962,898
€ |
34,251,223
€ |
|
Cost
of Sales |
-18,268,210
€ |
-16,850,675
€ |
|
Gross
Profit |
20,694,688
€ |
17,400,548
€ |
|
Other
income |
321,942
€ |
559,669
€ |
|
Other
expenses |
-19,535,469
€ |
-16,354,840
€ |
|
Operating
Loss/Profit |
1,481,161
€ |
1,605,377
€ |
|
Finance
costs |
-1,434,630
€ |
-1,551,234
€ |
|
Net
finance costs |
-1,434,630
€ |
-1,551,234
€ |
|
Income
(Loss) from Investments |
53
€ |
1,244
€ |
|
Profit
before tax |
46,584
€ |
55,387
€ |
|
Tax |
-86,590
€ |
-207,918
€ |
|
Net
profit/loss for the year* |
-40,006
€ |
-152,531
€ |
|
Other
comprehensive income |
||
|
Total
comprehensive income for the year |
-40,006
€ |
-152,531
€ |
|
CASH
FLOW STATEMENT |
||
|
Profit
before tax |
46,584
€ |
55,387
€ |
|
Adjustments
for: |
||
|
Cash
flows (used in)/ from operations |
46,584
€ |
55,387
€ |
|
Net
Cash flows (used in)/ from operating activities |
46,584
€ |
55,387
€ |
|
Net
(decrease)/increase in cash and cash equivalents |
46,584
€ |
55,387
€ |
|
Cash
and cash equivalents: |
||
|
At
end of the year |
46,584
€ |
55,387
€ |
|
|
|
|
|
Key
Ratios |
December
2016 |
December
2015 |
|
|
Profitability
Ratios |
|||
|
Gross
Profit margin on sales |
0.53 |
0.51 |
|
|
Return
on assets (ROA) |
-0 |
-0 |
|
|
Return
on Equity |
-0.23 |
-0.88 |
|
|
Operating
Income margin |
3.8 |
4.69 |
|
|
Liquidity
Ratios |
|||
|
Current
Ratio |
8.49 |
8.58 |
|
|
Quick
Ratio |
6.09 |
6.32 |
|
|
Turnover
Ratios |
|||
|
Sales
to Net Working Capital Ratio |
1.08 |
0.89 |
|
|
Total
assets turnover (times) |
0.71 |
0.61 |
|
|
Debtor
Days |
262.41 |
318.9 |
|
|
Creditor
Days |
27.95 |
36.29 |
|
|
Leverage
Ratios |
|||
|
Debt
to Equity |
2.15 |
2.22 |
|
|
Interest
Coverage Ratio |
0.97 |
0.96 |
|
|
Additional
Information |
|
Conclusion |
|
G.E.MI.:
3147901000 |
Industry
Developments
|
|
INDUSTRY
HIGHLIGHTS: |
.
Country
Developments
|
|
|
Below
information is taken from World Bank Report of 2015 |
|
|
Ease
of Doing Business rank (1-189) |
61 |
|
Overall
Distance to frontier (DTF) Score (0-100) |
66.70 |
|
GNI
per Capita (US$) |
22.530 |
|
Getting
Credit(rank) |
|
|
Protecting
minority investors (rank) |
62 |
|
Trading
across borders (rank) |
48 |
|
Population |
11. |
|
Resolving
insolvency (0-100) |
52 |
Press
and Media Information
|
|
No
information available |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.50 |
|
|
1 |
INR 90.92 |
|
Euro |
1 |
INR 79.07 |
|
EURO |
1 |
INR 78.91 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
DNS |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.