MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488423

Report Date :

29.01.2018

 

IDENTIFICATION DETAILS

 

Name :

ADVANCE INFO DISTRIBUTORS PRIVATE LIMITED

 

 

Registered Office :

D-118, Fateh Nagar, Jail Road, New Delhi - 110018

Tel. No.:

91-11-47700000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

27.05.2011

 

 

Com. Reg. No.:

55-219974

 

 

Capital Investment / Paid-up Capital :

INR 17.146 Million

 

 

CIN No.:

[Company Identification No.]

U72900DL2011PTC219974

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAKCA3146L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in computers and accessories and providing related services. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 56000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2011, it is a retailer of digital printers, laptop computers and desktop computer.

 

As per the financial of 2017, the company has earned a favorable growth of 25.26% in its revenue as compared to the previous year and has reported a low profitability margin of 0.20%.

 

The company possesses moderate financial profile marked by low reserve base and average liquidity position.

 

Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 29.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.


 

INFORMATION DENIED BY

 

Name :

Mr. Kawal Preet Singh

Designation :

Director

Contact No.:

91-9818816000

Date :

27.01.2018

 

Management Non-Cooperative (91-11-23283537)

 

 

LOCATIONS

 

Registered Office :

D-118, Fateh Nagar, Jail Road, New Delhi – 110018, India 

Tel. No.:

91-11-47700000

Mobile No.:

91-9818816000 (Mr. Kawal Preet Singh)

Fax No.:

91-11-47700008

E-Mail :

agassociates.ca@gmail.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Kawal Preet Singh

Designation :

Director

Address :

B-37, Indira Park Exten., East Uttam Nagar, New Delhi – 110059, India

Date of Birth/Age :

06.01.1980

Date of Appointment :

27.05.2011

DIN No.:

00262218

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U72200DL2013PTC257531

K P RETAILS PRIVATE LIMITED

10/09/2013

-

U15132DL2015PTC284891

GKHK FOODS PRIVATE LIMITED

04/09/2015

-

U55101DL2016PTC301722

ROYAL LUSH PRIVATE LIMITED

20/06/2016

-

U55209DL2017PTC316197

FACILE HOSPITALITY PRIVATE LIMITED

17/04/2017

-

 

 

Name :

Mr. Maninder Pal Singh

Designation :

Director

Address :

B-37, Indira Park Exten., East Uttam Nagar, New Delhi – 110059, India

Date of Birth/Age :

28.05.1978

Date of Appointment :

27.05.2011

DIN No.:

03461380

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U72200DL2013PTC257531

K P RETAILS PRIVATE LIMITED

10/09/2013

-

U55101DL2016PTC301722

ROYAL LUSH PRIVATE LIMITED

20/06/2016

-

 

 

Name :

Mr. Davinder Pal Singh

Designation :

Director

Address :

B-37, Indira Park Exten., East Uttam Nagar, New Delhi – 110059, India

Date of Birth/Age :

01.12.1982

Date of Appointment :

27.05.2011

DIN No.:

03469202

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U72200DL2013PTC257531

K P RETAILS PRIVATE LIMITED

10/09/2013

-

U55101DL2016PTC301722

ROYAL LUSH PRIVATE LIMITED

20/06/2016

-

U74999DL2017PTC314123

IADVANCE INFO PRIVATE LIMITED

08/03/2017

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Kawal Preet Singh

565818

33.00

Maninder Pal Singh

565818

33.00

Davinder Pal Singh

582964

34.00

Total

1714600

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in computers and accessories and providing related services. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Computer and accessories

52392

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Credit Card Customers
  • IT Care
  • K P Infotech
  • Kopal Computers Private Limited
  • Micro Info Solutions
  • Real computers

Reference :

SMC International

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

  • Beetal Teletech Limited

Reference :

ALA Computers and technical Services

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

HDFC Bank

Branch :

 

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Alok Gupta and Associates

Chartered Accountants

Address :

Flat No 15, Kaushalya Building, 4380/4b, Ansari Road Darya Ganj, Delhi – 110002, India

Tel. No.:

91-11-23283537/43504236

Mobile No.:

91-9810136685

Fax No.:

aaug@rediffmail.com

E-Mail :

agaaociates.ca@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFA9165E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

INR 10/- each

INR 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1714600

Equity Shares

INR 10/- each

INR 17.146 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

17.146

17.146

17.146

(b) Reserves & Surplus

2.349

1.567

0.821

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.495

18.713

17.967

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.541

61.890

51.029

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

53.541

61.890

51.029

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

32.378

36.561

26.857

(c) Other current liabilities

0.779

0.567

0.378

(d) Short-term provisions

0.685

0.425

0.322

Total Current Liabilities (4)

33.842

37.553

27.557

 

 

 

 

TOTAL

106.878

118.156

96.553

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.916

21.804

20.178

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.692

5.692

2.692

(c) Deferred tax assets (net)

0.487

0.152

0.152

(d)  Long-term Loan and Advances

6.395

7.021

2.444

(e) Other Non-current assets

0.000

0.056

0.113

Total Non-Current Assets

33.490

34.725

25.579

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.972

9.386

7.428

(b) Inventories

43.013

45.176

36.651

(c) Trade receivables

11.649

18.123

16.016

(d) Cash and cash equivalents

4.766

7.515

9.703

(e) Short-term loans and advances

2.382

2.448

0.476

(f) Other current assets

0.606

0.783

0.700

Total Current Assets

73.388

83.431

70.974

 

 

 

 

TOTAL

106.878

118.156

96.553

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

388.195

309.899

303.160

 

Other Income

21.261

13.648

6.640

 

TOTAL

409.456

323.547

309.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

377.334

301.626

295.017

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.163

(8.525)

(13.131)

 

Employees benefits expense

6.211

6.768

6.185

 

Other expenses

10.773

12.323

11.918

 

TOTAL

396.481

312.192

299.989

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12.975

11.355

9.811

 

 

 

 

 

Less

FINANCIAL EXPENSES

9.105

8.342

7.527

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.870

3.013

2.284

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.739

1.841

1.595

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.131

1.172

0.689

 

 

 

 

 

Less

TAX

0.349

0.426

0.322

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.782

0.746

0.367

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.46

0.04

36.72

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

10.95

21.35

19.28

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

33.32

17.10

18.93

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

31.32

44.24

33.23

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.30

0.25

0.27

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.54

0.52

0.49

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.82

0.84

0.81

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.75

3.31

2.84

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.74

2.01

1.53

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.23

1.17

1.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.43

1.36

1.30

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.20

0.24

0.12

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.73

0.63

0.38

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.01

3.99

2.04

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.17

2.22

2.58

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.90

1.02

1.25

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.18

0.16

0.19

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.12

3.61

2.98

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.17

2.22

2.58

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

17.146

17.146

17.146

Reserves & Surplus

0.821

1.567

2.349

Net worth

17.967

18.713

19.495

 

 

 

 

long-term borrowings

51.029

61.890

53.541

Short term borrowings

0.000

0.000

0.000

Total borrowings

51.029

61.890

53.541

Debt/Equity ratio

2.840

3.307

2.746

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

303.160

309.899

388.195

 

 

2.223

25.265

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

303.160

309.899

388.195

Profit

0.367

0.746

0.782

 

0.12%

0.24%

0.20%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

B97304448

10355391

HDFC BANK LIMITED

17/05/2012

21/02/2014

-

32500000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

C42408997

10355601

HDFC BANK LIMITED

17/05/2012

09/01/2015

-

3000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.49

UK Pound

1

INR 90.91

Euro

1

INR 79.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHA

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.