|
|
|
MIRA INFORM REPORT
|
Report No. : |
488507 |
|
Report Date : |
27.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
BONY POLYMERS PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
Plot No.77, Sector-6, Faridabad-121 006, Haryana |
|
Tel. No.: |
91-129-2211701 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
11.07.1995 |
|
|
|
|
Com. Reg. No.: |
55-032763 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 360.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25110HR1995PTC032763 |
|
|
|
|
IEC No.: |
0598025359 |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCB1549N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is engaged in manufacturing and trading of Rubber Components. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 1505000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Bony Polymers Private Limited was incorporated in the year 1995. It is
a manufacturer rubber mould components. For the financial year 2017, the revenue of the company has increases
by 13.03% along with low profit margin of 0.73%. The moderate financial profile of the company is marked by low reserve
base as compared to its capital along with comfortable debt coverage
indicators. However, rating weakness is partially offset by the subject’s long
track record of business operation along with extensive experience of its
promoters. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings with some caution. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
22.03.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk |
|
Date |
22.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 29.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office : |
Plot No.77, Sector-6, Faridabad -121 006, Haryana, India |
|
Tel. No.: |
91-129-2211701/ 02/ 03 |
|
Mobile No.: |
91-9810196578 (Mr. Ratan Singh) |
|
Fax No.: |
91-129-2249326 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No. 37-P, Sector – 6, |
|
Tel. No.: |
91-129-2211701 / 02 / 03 |
|
Fax No.: |
91-129-2249326 |
|
E-Mail : |
|
|
|
|
|
Manufacturing
plants: |
Located at
|
|
|
|
|
Sales Office: |
Located At:
|
|
|
|
|
Factory 1 : |
Plot No.37P, Sector-6, Faridabad - 121 006, Haryana, India |
|
|
|
|
Factory 2 : |
Plot No. 9E, Sector - 6, |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Raj Kumar Bhatia |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
843, Sector -15, Faridabad-121 006, Haryana, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1952 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.07.1995 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
B. Tech |
||||||||||||||||||||||||||||||||||||
|
DIN No. |
00797571 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABXPB5545K |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Saket Bhatia |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
843, Sector -15, Faridabad-121 006, Haryana, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.08.1981 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
MBA, BE Mech. Eng. |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2008 |
||||||||||||||||||||||||||||||||||||
|
DIN No. |
02309979 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGDPB7985J |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Kavita Bhatia |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
843, Sector -15, Faridabad-121 006, Haryana, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.01.1954 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.07.1995 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
MA in Eng. |
||||||||||||||||||||||||||||||||||||
|
DIN No. |
00797568 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFDPB4920J |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vivek Kumar Tyagi |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
JG-1/98, Vikaspuri, Delhi – 110 018, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.10.1973 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
||||||||||||||||||||||||||||||||||||
|
DIN No. |
03015537 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
Diploma in Mechanical Engineers |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADUPT6417H |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Kumar Dhawan |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
506, Mahesh Apartments, GH-18, Sector-21C, Faridabad – 121006,
Haryana, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.08.1959 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.12.2010 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
BE Mech |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03338692 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABCPD3343E |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bikash Mandal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
H No 1/80, Virat Khand, Gomti Nagar, Lucknow-226010, Uttar Pradesh,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.09.1985 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
Diploma in Mechanical Engineers and MBA in Operations |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07040590 |
||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Pragya Saxena |
|
Designation : |
Company Secretary |
|
PAN : |
DTWPS2955C |
|
Date of Appointment : |
07.12.2015 |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Raj Kumar Bhatia |
13004500 |
36.12 |
|
Saket Bhatia |
5209900 |
14.47 |
|
Kavita Bhatia |
7180900 |
19.95 |
|
Raj Kumar Bhatia (HUF) |
10604700 |
29.46 |
|
Total |
36000000 |
100.00 |
List of Allottees 15.07.2017
|
Names of Allottees |
|
No. of Shares |
|
Raj Kumar Bhatia |
|
2034094 |
|
Kavita Bhatia |
|
1387028 |
|
Saket Bhatia |
|
578878 |
|
Total |
|
4000000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
70.54 |
|
Promoters (Body corporate) |
29.46 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject
is engaged in manufacturing and trading of Rubber Components. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Financial
Institution : |
|
|
Auditors : |
|
|
Name : |
Rakesh Raj and Associates Chartered Accountants |
|
Address : |
565, Sector-7B, Faridabad, Haryana, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEFR1998J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
After 29.09.2017
Authorised Capital : INR
400.000 Million
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
INR 10/- each |
INR 400.000 Million |
|
|
|
|
|
Issues, Subscribed & Paid-up Capital : INR 400.000 Million
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
INR 10/- each |
INR 400.000 Million |
|
|
|
|
|
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
INR 10/- each |
INR 400.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
INR 10/- each |
INR 400.000 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
36000000 |
Equity Shares |
INR 10/- each |
INR 360.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
360.000 |
360.000 |
360.000 |
|
(b) Reserves and Surplus |
167.043 |
144.638 |
125.744 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
(d) Minority interest |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
527.043 |
504.638 |
485.744 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
470.328 |
506.350 |
507.604 |
|
(b) Deferred tax liabilities (Net) |
74.220 |
54.318 |
39.574 |
|
(c) Other long-term
liabilities |
196.079 |
132.546 |
90.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities |
740.627 |
693.214 |
637.178 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
446.213 |
385.745 |
328.790 |
|
(b) Trade
payables |
240.647 |
270.751 |
214.947 |
|
(c) Other
current liabilities |
327.697 |
312.277 |
317.512 |
|
(d) Short-term
provisions |
16.191 |
10.373 |
6.956 |
|
Total Current
Liabilities |
1030.748 |
979.146 |
868.205 |
|
|
|
|
|
|
TOTAL |
2298.418 |
2176.998 |
1991.127 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1251.032 |
1213.992 |
1023.728 |
|
(ii)
Intangible Assets |
16.017 |
18.398 |
23.383 |
|
(iii) Tangible assets
capital work-in-progress |
2.533 |
0.414 |
16.284 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.175 |
1.175 |
4.698 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
61.378 |
59.922 |
59.292 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1334.135 |
1293.901 |
1127.385 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
206.980 |
164.372 |
162.328 |
|
(c) Trade
receivables |
592.174 |
592.642 |
610.522 |
|
(d) Cash and
bank balances |
54.208 |
55.144 |
26.328 |
|
(e)
Short-term loans and advances |
110.921 |
70.939 |
64.564 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
964.283 |
883.097 |
863.742 |
|
|
|
|
|
|
TOTAL |
2298.418 |
2176.998 |
1991.127 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
3059.949 |
2707.010 |
2715.051 |
|
|
Other Income |
9.602 |
10.668 |
5.005 |
|
|
TOTAL |
3069.551 |
2717.678 |
2720.056 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1732.164 |
1623.619 |
1671.715 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
40.469 |
(14.179) |
44.830 |
|
|
Employee benefit expense |
239.538 |
185.849 |
154.053 |
|
|
Other expenses |
755.324 |
662.748 |
627.597 |
|
|
TOTAL |
2767.495 |
2458.037 |
2498.195 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
302.056 |
259.641 |
221.861 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
114.857 |
107.313 |
91.892 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
187.199 |
152.328 |
129.969 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
133.023 |
109.496 |
102.061 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
54.176 |
42.832 |
27.908 |
|
|
|
|
|
|
|
Less |
TAX |
31.771 |
23.938 |
0.876 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
22.405 |
18.894 |
27.032 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
0.622 |
0.525 |
270 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
127.114 |
100.722 |
117.431 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
208.670 |
317.688 |
185.585 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
196.801 |
308.494 |
180.166 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
70.64 |
79.91 |
82.08 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
5.17 |
4.57 |
4.45 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
49.55 |
61.40 |
45.71 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.46 |
1.58 |
1.37 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.24 |
0.21 |
0.21 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.65 |
0.68 |
0.69 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.74 |
1.77 |
1.72 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
1.96 |
1.94 |
1.79 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
2.41 |
2.44 |
2.19 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.63 |
2.42 |
2.41 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
0.73 |
0.70 |
1.00 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
0.97 |
0.87 |
1.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
4.25 |
3.74 |
5.57 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
0.94 |
0.90 |
0.99 |
|
|
|
|
|
|
Quick Ratio ((Current Assets –
Inventories) / Current Liabilities) |
0.73 |
0.73 |
0.81 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.23 |
0.23 |
0.24 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
2.55 |
2.48 |
2.32 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
0.94 |
0.90 |
0.99 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
360.000 |
360.000 |
360.000 |
|
Reserves & Surplus |
125.744 |
144.638 |
167.043 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
485.744 |
504.638 |
527.043 |
|
|
|
|
|
|
long-term borrowings |
507.604 |
506.350 |
470.328 |
|
Short term borrowings |
328.790 |
385.745 |
446.213 |
|
Current maturities of
long-term debts |
117.431 |
100.722 |
127.114 |
|
Total
borrowings |
953.825 |
992.817 |
1043.655 |
|
Debt/Equity
ratio |
1.964 |
1.967 |
1.980 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2715.051 |
2707.010 |
3059.949 |
|
|
0.000 |
(0.296) |
13.038 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2715.051 |
2707.010 |
3059.949 |
|
Profit |
27.032 |
18.894 |
22.405 |
|
|
1.00
% |
0.70
% |
0.73
% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
Yes |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION
The company is a private limited company in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in manufacturing / trading of Rubber Components. The Company caters to both international and domestic market. The company has its manufacturing plants at various locations like Faridabad,
Haridwar, Lucknow, Manesar and Gujrat
BRIEF DESCRIPTION OF
THE COMPANY’S WORKING DURING THE YEAR/STATE OF COMPANY’S AFFAIR
During the year the total Income has increased from INR 2720.000 Million in 2015-16 to INR 3070.000 Million in 2016-17 and consequently Profits after Tax also increased from INR 18.900 Million in the previous year to INR 22.400 Million in the current year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
163.708 |
147.709 |
|
Total |
163.708 |
147.709 |
INDEX
OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Amount |
Address |
|
1 |
G49009863 |
100111568 |
BAJAJ FINANCE LIMITED |
17/06/2017 |
- |
120000000.0 |
AKURDI PUNE-PUNEMH411035IN |
|
2 |
G29899564 |
100066030 |
HERO FINCORP LIMITED |
17/10/2016 |
- |
50000000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
|
3 |
G69762318 |
100094150 |
HERO FINCORP LIMITED |
17/10/2016 |
10/04/2017 |
100000000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
|
4 |
C79929154 |
10621966 |
ANDHRA BANK |
12/02/2016 |
- |
25700000.0 |
SCF 126-127SECTOR-17 MARKET FARIDABAD HR121002IN |
|
5 |
C80274285 |
10622636 |
ANDHRA BANK |
03/02/2016 |
- |
85200000.0 |
SCF 126-127SECTOR-17 MARKET FARIDABAD HR121002IN |
|
6 |
C66450974 |
10595404 |
HERO FINCORP LIMITED |
23/12/2014 |
- |
250000000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
|
7 |
C56970569 |
10576001 |
HERO FINCORP LIMITED |
21/11/2014 |
- |
20800000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
|
8 |
C01151166 |
10486877 |
HERO FINCORP LIMITED |
19/03/2014 |
- |
100000000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
|
9 |
B68393461 |
10403622 |
HERO FINCORP LIMITED |
31/01/2013 |
- |
37280000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
|
10 |
B41993734 |
10361517 |
HERO FINCORP LIMITED |
06/06/2012 |
- |
27500000.0 |
34, COMMUNITY CENTRE, BASANT LOKVASANT VIHAR, NEW DELHI 110057, INDIA |
FIXED ASSETS
- Land
- Buildings
- Plant and Equipment
- Furniture and Fixtures
- Vehicles
- Office Equipment
- Computer Equipment
- Fixed Asset
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.50 |
|
|
1 |
INR 90.92 |
|
Euro |
1 |
INR 79.07 |
INFORMATION DETAILS
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.