|
|
|
|
Report No. : |
488276 |
|
Report Date : |
30.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
DAARNHOUWER & CO B.V. |
|
|
|
|
Registered Office : |
Korte Hogendijk 18 1506MA Zaandam |
|
|
|
|
Country : |
Netherlands |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
01.04.1958 |
|
|
|
|
Com. Reg. No.: |
KvK-nummer: 35026025 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Subject is engaged in Wholesale of other agricultural products. |
|
|
|
|
No. of Employees : |
17 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Netherlands |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
NETHERLANDS - ECONOMIC OVERVIEW
The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a consistently high trade surplus, stable industrial relations, and low unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter.
The Netherlands is part of the euro zone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 80% of banking assets, and is four times the size of Dutch GDP.
In 2008, during the financial crisis, the government budget deficit hit 5.3% of GDP. Following a protracted recession from 2009 to 2013, during which unemployment doubled to 7.4% and household consumption contracted for four consecutive years, economic growth began inching forward in 2014. Since 2010, Prime Minister Mark RUTTE’s government has implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. In 2017, the government budget returned to a surplus of 0.7% of GDP, with economic growth of 3.2%, and GDP per capita finally surpassed pre-crisis levels. The fiscal policy announced by the new government in the 2018-2021 coalition plans for increases in government consumption and public investment, fueling domestic demand and household consumption and investment. The new government’s policy also plans to increase demand for workers in the public and private sector, forecasting a further decline in the unemployment rate, which hit 4.8% in 2017.
|
Source
: CIA |
|
Company
name |
Daarnhouwer
& Co B.V. |
|
Operative
address |
Korte
Hogendijk 18 |
|
Status |
Active |
|
Specification |
This
company can meet all its obligations. |
|
Legal
form |
Private
Limited Company |
||||
|
Registration
number |
KvK-nummer:
35026025 |
||||
|
VAT-number |
003160579 |
||||
|
European
VAT-number |
NL003160579B01 |
||||
|
Year |
2016 |
Mutation |
2015 |
Mutation |
2014 |
|
Fixed
assets |
374.764 |
-69,05 |
1.210.847 |
124,77 |
538.703 |
|
Total
receivables |
9.624.511 |
2,67 |
9.374.336 |
-10,44 |
10.467.538 |
|
Total
equity |
6.009.603 |
-18,92 |
7.411.655 |
22,40 |
6.055.074 |
|
Short
term liabilities |
19.536.190 |
-12,89 |
22.425.924 |
34,10 |
16.723.245 |
|
Net
result |
-1.388.503 |
-206,30 |
1.306.166 |
146,10 |
530.745 |
|
Working
capital |
5.988.101 |
-6,46 |
6.401.749 |
10,89 |
5.773.157 |
|
Quick
ratio |
0,49 |
16,67 |
0,42 |
-33,33 |
0,63 |

|
Company
name |
Daarnhouwer
& Co B.V. |
|
Trade
names |
Daarnhouwer
& Co B.V. |
|
Operative
address |
Korte
Hogendijk 18 |
|
Correspondence
address |
Postbus
2037 |
|
Telephone
number |
0756126383 |
|
Fax
number |
0756318532 |
|
Email
address |
directie@daarnhouwer.nl |
|
Website |
www.daarnhouwer.nl |
|
Registration
number |
KvK-nummer:
35026025 |
|
Branch
number |
000017718805 |
|
VAT-number |
003160579 |
|
European
VAT-number |
NL003160579B01 |
|
Status |
Active |
|
First
registration company register |
1972-07-31 |
|
Memorandum |
1974-05-15 |
|
Establishment
date |
1958-04-01 |
|
Legal
form |
Private
Limited Company |
|
Legal
person since |
1974-05-15 |
|
Last
proposed admendment |
2016-10-26 |
|
Issued
placed capital |
EUR
1.260.000 |
|
Paid
up share capital |
EUR
1.260.000 |
|
SBI |
46219:
Wholesale of other agricultural products |
|
Exporter |
Yes |
|
Importer |
Yes |
|
Branche
organisations |
KNVKT
- Koninklijke Nederlandse Vereniging voor Koffie en Thee |
|
Goal |
Handel
(import-export) van ruwe koffie, cacao en noten |
|
Shareholders |
Amtrada
Holding B.V. |
|
Affiliates |
Continaf
B.V. |
|
Companies
on same address |
Amtrada
Holding B.V. Continaf
B.V. Plodimex
Holland B.V. |
|
Details
operative address |
Surface
area: 573 m2 |
|
Active
management |
J.G.M.
van den Heuvel Johannes Gerardus Maria W.M.E.
van der Struijk Wilhelmus Martinus Elisabeth C.P.A.
Weel Cornelis Petrus Antonius M.G.A.
Bakker Marcus Gerardus Albertus J.M.
Smit Job Martijn A.L.
Smith Albert Leonard T.J.P.
Boereboom Ted Josephus Paulus R.M.
van Otterlo Rutger Minko M.S.
Jiménez Rojas María Salvadora J.E.
Nielsen Jens Erik L.M.
Peters Leander Marcel |
|
Year |
2018 |
2017 |
2016 |
2015 |
2014 |
|
Annual |
20 |
16 |
15 |
||
|
Chamber
of Commerce |
17 |
18 |
18 |
18 |

|
Payments
within industry |
Last
quarter |
Last
year |
|
Average
payment period (days) |
40 |
37 |
|
Average
delay (days) |
22 |
19 |
|
Quarter |
Not
overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
2018
Q1 |
60,00% |
26,00% |
6,00% |
3,00% |
1,00% |
4,00% |
|
2017
Q4 |
60,00% |
26,00% |
6,00% |
3,00% |
1,00% |
4,00% |
|
2017
Q3 |
55,00% |
32,00% |
8,00% |
2,00% |
0,00% |
2,00% |
|
2017
Q2 |
70,00% |
25,00% |
2,00% |
1,00% |
1,00% |
2,00% |
|
2017
Q1 |
39,00% |
46,00% |
9,00% |
2,00% |
1,00% |
3,00% |
The
above data is an indication of the average payment behaviour of the client. the
payment experieneces can be affected by disputes, payment arrangements, etc.
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Quick
ratio |
0,49 |
0,42 |
0,63 |
0,73 |
0,75 |
|
Current
ratio |
1,31 |
1,29 |
1,35 |
1,32 |
1,31 |
|
Working
capital/ balance total |
0,23 |
0,21 |
0,25 |
0,24 |
0,23 |
|
Equity
/ balance total |
0,23 |
0,25 |
0,26 |
0,25 |
0,23 |
|
Equity
/ Fixed assets |
16,04 |
6,12 |
11,24 |
12,02 |
16,96 |
|
Equity
/ liabilities |
0,30 |
0,33 |
0,36 |
0,33 |
0,30 |
|
Balance
total / liabilities |
1,30 |
1,33 |
1,36 |
1,33 |
1,30 |
|
Working
capital |
5.988.101 |
6.401.749 |
5.773.157 |
5.252.474 |
5.165.810 |
|
Equity |
6.009.603 |
7.411.655 |
6.055.074 |
5.482.542 |
5.168.292 |
|
Mutation
equity |
-18,92 |
22,40 |
10,44 |
6,08 |
17,30 |
|
Mutation
short term liabilities |
-12,89 |
34,10 |
2,27 |
-2,03 |
-18,61 |
|
Return
on total assets (ROA) |
0,00 |
4,41 |
2,52 |
1,51 |
4,16 |
|
Return
on equity (ROE) |
0,01 |
17,87 |
9,60 |
6,08 |
17,83 |
|
Gross
profit margin |
0,37 |
1,83 |
0,96 |
0,91 |
1,37 |
|
Net
profit margin |
-1,97 |
1,51 |
0,58 |
0,49 |
0,78 |
|
Average
collection ratio |
3,61 |
3,86 |
5,52 |
4,10 |
5,80 |
|
Average
payment ratio |
7,33 |
9,24 |
8,81 |
5,62 |
7,71 |
|
Equity
turnover ratio |
11,74 |
11,68 |
15,24 |
12,21 |
18,73 |
|
Total
assets turnover ratio |
2,73 |
2,88 |
4,00 |
3,04 |
4,37 |
|
Fixed
assets turnover ratio |
188,32 |
71,51 |
171,24 |
146,86 |
317,55 |
|
Inventory
conversion ratio |
4,44 |
4,45 |
7,67 |
6,91 |
10,40 |
|
Turnover |
70.576.152 |
86.586.061 |
92.249.321 |
66.969.228 |
96.785.450 |
|
Gross
margin |
2.963.428 |
4.313.309 |
3.723.514 |
3.334.429 |
4.057.945 |
|
Operating
result |
260.061 |
1.586.623 |
882.079 |
608.093 |
1.330.350 |
|
Net
result after taxes |
-1.388.503 |
1.306.166 |
530.745 |
326.191 |
757.476 |
|
Cashflow |
-1.226.734 |
1.396.353 |
610.294 |
382.553 |
817.076 |
|
EBIT |
260.061 |
1.586.623 |
882.079 |
608.093 |
1.330.350 |
|
EBITDA |
421.830 |
1.676.810 |
961.628 |
664.455 |
1.389.950 |
|
Summary |
The
2016 financial result structure is a postive working captial of 5.988.101 euro,
which is in agreement with 23 % of the total assets of the company. |
||||


|
Last
annual account |
2016 |
|
Remark
annual account |
The
company is obliged to file its financial statements. |
|
Type
of annual account |
Corporate |
|
Annual
account |
Daarnhouwer
& Co B.V. |
Balance
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
End
date |
2016-12-31 |
2015-12-31 |
2014-12-31 |
2013-09-30 |
2012-09-30 |
|
Type
of annual account |
Corporate |
Corporate |
Corporate |
Corporate |
Corporate |
|
Intangible
fixed assets |
197.155 |
||||
|
Tangible
fixed assets |
177.608 |
427.597 |
125.288 |
181.972 |
117.994 |
|
Financial
fixed assets |
1 |
783.250 |
413.415 |
274.028 |
186.791 |
|
Fixed
assets |
374.764 |
1.210.847 |
538.703 |
456.000 |
304.785 |
|
Total
stock |
15.899.355 |
19.453.160 |
12.028.864 |
9.693.870 |
9.307.978 |
|
Accounts
receivable |
6.909.475 |
6.348.753 |
6.503.364 |
7.570.793 |
|
|
Other
receivables |
2.464.861 |
4.118.785 |
5.406.457 |
4.975.853 |
|
|
Total
receivables |
9.624.511 |
9.374.336 |
10.467.538 |
11.909.821 |
12.546.646 |
|
Liquid
funds |
425 |
177 |
755 |
1.759 |
|
|
Current
assets |
25.524.291 |
28.827.673 |
22.496.402 |
21.604.446 |
21.856.383 |
|
Total
assets |
25.899.055 |
30.038.520 |
23.035.105 |
22.060.446 |
22.161.168 |
|
Issued
capital |
1.260.000 |
1.270.584 |
1.270.584 |
1.270.584 |
1.270.584 |
|
Revaluation
reserve |
82.226 |
||||
|
Other
reserves |
4.667.377 |
4.834.905 |
4.253.745 |
3.885.767 |
3.140.232 |
|
Non-distributable
profit |
1.306.166 |
530.745 |
326.191 |
757.476 |
|
|
Total
reserves |
4.749.603 |
6.141.071 |
4.784.490 |
4.211.958 |
3.897.708 |
|
Total
equity |
6.009.603 |
7.411.655 |
6.055.074 |
5.482.542 |
5.168.292 |
|
Provisions |
353.262 |
200.941 |
256.786 |
225.932 |
302.303 |
|
Accounts
payable |
613.953 |
975.296 |
1.362.512 |
2.556.010 |
|
|
Other
short term liabilities |
21.811.971 |
15.747.949 |
14.989.460 |
14.134.563 |
|
|
Short
term liabilities |
19.536.190 |
22.425.924 |
16.723.245 |
16.351.972 |
16.690.573 |
|
Total
short and long term liabilities |
19.889.452 |
22.626.865 |
16.980.031 |
16.577.904 |
16.992.876 |
|
Total
liabilities |
25.899.055 |
30.038.520 |
23.035.105 |
22.060.446 |
22.161.168 |
|
Summary |
The
total assets of the company decreased with -13.78 % between 2015 and 2016. |
||||


Profit
and loss
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Revenues |
70.576.152 |
86.586.061 |
92.249.321 |
66.969.228 |
96.785.450 |
|
Net
turnover |
70.576.152 |
86.586.061 |
92.249.321 |
66.969.228 |
96.785.450 |
|
Gross
margin |
2.963.428 |
4.313.309 |
3.723.514 |
3.334.429 |
4.057.945 |
|
Wages
and salaries |
1.866.481 |
1.744.859 |
1.771.508 |
1.679.474 |
1.828.519 |
|
Amorization
and depreciation |
161.769 |
90.187 |
79.549 |
56.362 |
59.600 |
|
Sales |
67.612.724 |
82.272.752 |
88.525.807 |
63.634.799 |
92.727.505 |
|
other
operating costs |
675.117 |
891.640 |
990.378 |
990.500 |
839.476 |
|
Operating
expenses |
70.316.091 |
84.999.438 |
91.367.242 |
66.361.135 |
95.455.100 |
|
Operating
result |
260.061 |
1.586.623 |
882.079 |
608.093 |
1.330.350 |
|
Financial
income |
2.452 |
4.809 |
|||
|
Financial
expenses |
259.653 |
262.132 |
300.676 |
277.414 |
413.531 |
|
Financial
result |
-259.653 |
-262.132 |
-300.676 |
-274.962 |
-408.722 |
|
Result
on ordinary operations before taxes |
408 |
1.324.491 |
581.403 |
333.131 |
921.628 |
|
Taxation
on the result of ordinary activities |
24.638 |
337.745 |
148.258 |
84.949 |
235.015 |
|
Result
of ordinary activities after taxes |
-24.230 |
986.746 |
433.145 |
248.182 |
686.613 |
|
Result
subsidiaries after taxes |
-1.364.273 |
319.420 |
97.600 |
78.009 |
70.863 |
|
Net
result |
-1.388.503 |
1.306.166 |
530.745 |
326.191 |
757.476 |
|
Summary |
The
turnover of the company decreased by -18.49 % between 2015 and 2016. |
||||


|
Branch
(SBI) |
Wholesale
of other agricultural products (SBI code 46219) |
||||
|
Region |
Groot
Amsterdam |
||||
|
Summary |
In
the Netherlands 10563 of the companies are registered with the SBI code 46219 |
||||
|
Year |
2016 |
Company |
2015 |
Company |
2014 |
|
Equity |
160.602 |
6.009.603 |
164.952 |
7.411.655 |
163.932 |
|
Working
capital |
133.884 |
5.988.101 |
110.450 |
6.401.749 |
100.716 |
|
Balance
total |
576.838 |
25.899.055 |
583.615 |
30.038.520 |
595.716 |
|
Quick
ratio |
1,36 |
0,49 |
1,34 |
0,42 |
1,30 |
|
Current
ratio |
1,31 |
1,31 |
1,51 |
1,29 |
1,52 |
|
Equity
/ balance total |
0,38 |
0,23 |
0,37 |
0,25 |
0,36 |
|
Turnover |
9.352.346 |
70.576.152 |
9.187.111 |
86.586.061 |
7.754.577 |
|
Net
result |
802.891 |
-1.388.503 |
779.446 |
1.306.166 |
560.305 |
|
Deposits |
22-12-2017:
De jaarrekening over 2016 is gepubliceerd. |
|
Functions |
31-10-2017:
Per 24-10-2017 is gevolmachtigde Leander Marcel Peters in functie getreden. |
|
Other |
02-12-2016:
Per 26-10-2016 is de bevoegdheid van Bestuurder Marinus Lambert Strik
gewijzigd. |
|
Relations |
3 |
|
Company |
Registration
number |
|
Amtrada
Holding B.V. (ZAANDAM) |
|
|
|
- - Daarnhouwer & Co B.V. (Zaandam) |
|
|
|
- - Continaf B.V. (ZAANDAM) |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 63.54 |
|
|
1 |
INR 89.82 |
|
Euro |
1 |
INR 78.86 |
|
EURO |
1 |
INR 78.82 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
DNS |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.