MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488490

Report Date :

30.01.2018

 

IDENTIFICATION DETAILS

 

Name :

JAKSON ENGINEERS LIMITED (w.e.f. 08.09.2003)

 

 

Formerly Known As :

JAKSON AND COMPANY PRIVATE LIMITED

 

 

Registered Office :

A-43, Phase – II (Extension), Hosiery Complex, Opposite NEPZ, Noida – 201305, Uttar Pradesh

Tel. No.:

91-120-4526136

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.01.1981

 

 

Com. Reg. No.:

55-011261

 

 

Capital Investment / Paid-up Capital :

INR 3.347 Million

 

 

CIN No.:

[Company Identification No.]

U74210DL1981PLC011261

 

 

IEC No.:

0594057116

 

 

GSTIN :

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ1625K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Manufacturing of Control Panels and Trading of Electrical Generating Sets Engines along with in the Business of Erection, Building and Installation of Solar Power Plants. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Jakson Engineers Limited (JEL) was incorporated on January 16, 1981 and is engaged in the manufacturing of panels, solar products and switchgears. It is an established company having excellent track.

 

For the financial year ended 2017, the company has witnesses a healthy growth in its revenue and has achieved fair profit margin at 2.35% (Approximately).

 

The company possess robust financial profile marked by strong net worth base along with negligible debt recorded and favorable gap between trade payables to its trade receivables.

 

The company also derives strength from its long established track record of business operations and decent earning per share of the company (i.e., earning per share of INR 13781 against face value of INR 100).

 

Fundamentals of the company are strong and healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are seems to be regular and as per commitments.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

February 23, 2017

 

Rating Agency Name

CARE

Rating

Short Term Bank A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

February 23, 2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Avinash Kumar

Designation :

Senior Executive

Contact No.:

91-9319447530

Date :

27.01.2018

 

 

LOCATIONS

 

Registered Office / Head Office :

A-43, Phase – II (Extension), Hosiery Complex, Opposite NEPZ, Noida – 201305, Uttar Pradesh, India

Tel. No.:

91-11-65457615 / 17

91-120-4302600/ 4526100 / 4740200

Mobile No.:

91-9319447530 (Mr. Avinash Kumar)

Fax No.:

91-11-46130573 / 4302646

E-Mail :

rajib.routray@jakson.com

secretarial@jakson.com

jaksondelhi@jakson.com

info@jakson.com

Website :

http://www.jakson.com

Locality :

Commercial cum Industrial

 

 

Regional Office :

A-626, 6th Floor, Tower - A, DLF Tower, Jasola, New Delhi-110044, India

Tel. No.:

91-120-4302600/ 4526100

Fax No.:

91-120-4302646

 

 

Plant :

Plot No 25, Ecotech III, Udyog Kendra, Greater Noida – 201306, Delhi, India

 

Branch Office :

Located at:

 

  • Agra
  • Allahabad
  • Barielly
  • Jhansi
  • Mathura
  • Moradabad
  • Meerut
  • Varanasi
  • Haridwar
  • Patna
  • Guwahati
  • Tirupathi
  • Vijayawada
  • Visakhapatnam

 

 

International Office :

  • Dubai 
  • Nepal
  • Bangladesh
  • Singapore

 

Domestic Office :

  • Hyderabad
  • Bhubaneswar
  • Kanpur
  • Kolkata
  • Mumbai

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Sameer Gupta

Designation :

Managing Director

Address :

19/49, Punjabi Bagh, New Delhi-110026, India

Date of Birth/Age :

11.12.1966

Qualification :

B E(Electronics)

 

AADPG8131D

Date of Appointment :

01.12.1989

DIN No :

00513925

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U27106DL2005PTC133973

R M G ISPAT AND ALLOYS PRIVATE LIMITED

28/12/2015

-

U29220DL2010PTC201302

JAKSON ENTERPRISES PRIVATE LIMITED

08/04/2010

-

U40101DL2011PTC220425

JAKSON POWER PRIVATE LIMITED

07/06/2011

-

U45200DL2013PTC249949

ZEST RESIDENCY PRIVATE LIMITED

28/03/2013

-

U45200DL2013PTC249959

ZEST VILLAS PRIVATE LIMITED

28/03/2013

-

U45201DL2005PTC139351

ROOPAK INFRASTRUCTURE PRIVATE LIMITED

30/09/2008

-

U45201DL2006PTC145579

KONARK BUILDWELL PRIVATE LIMITED

30/01/2006

-

U45400DL2011PTC220658

KONARK DWELLING PRIVATE LIMITED

09/06/2011

-

U45201DL2006PTC145584

ASCOT PROJECTS PRIVATE LIMITED

30/01/2006

-

 

 

Name :

Mr. Sundeep Gupta

Designation :

Managing Director

Address :

19/49, Punjabi Bagh, New Delhi-110026, India

Date of Birth/Age :

09.04.1968

Qualification :

BE in Computer Science

PAN No :

AADPG8124E

Date of Appointment :

01.10.1996

DIN No :

00514034

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U40300DL2014PTC272311

GREEN URJA PRIVATE LIMITED

11/09/2017

-

U45200DL2013PTC249959

ZEST VILLAS PRIVATE LIMITED

28/03/2013

-

U45400DL2013PTC251342

ZEST HEIGHTECH PRIVATE LIMITED

01/05/2013

-

U45200DL2013PTC249949

ZEST RESIDENCY PRIVATE LIMITED

28/03/2013

-

U55101DL2011PTC227949

JAKSON HOSPITALITY PRIVATE LIMITED

25/11/2011

-

U70200DL2011PTC224781

MRG KRISHNA VENTURES PRIVATE LIMITED

30/09/2016

-

U45400DL2011PTC220659

KONARK RESIDENCY PRIVATE LIMITED

09/06/2011

-

U45400DL2011PTC220660

KONARK HEIGHTS PRIVATE LIMITED

09/06/2011

-

U45400DL2011PTC220662

KONARK INFRABUILD PRIVATE LIMITED

09/06/2011

-

U40101DL2011PTC220425

JAKSON POWER PRIVATE LIMITED

07/06/2011

-

U29220DL2010PTC201302

JAKSON ENTERPRISES PRIVATE LIMITED

08/04/2010

-

U55100DL2006PTC145580

ASCOT INFRASTRUCTURE PRIVATE LIMITED

30/01/2006

-

U70101DL2005PTC134557

NISHTHA REALTORS PRIVATE LIMITED

30/09/2008

-

U27106DL2005PTC133973

R M G ISPAT AND ALLOYS PRIVATE LIMITED

07/09/2016

-

U45201DL2005PTC139351

ROOPAK INFRASTRUCTURE PRIVATE LIMITED

30/09/2008

-

U45201DL2005PTC139317

SARVAPRIYA REALTORS PRIVATE LIMITED

30/09/2008

-

U74899DL1997PLC088808

JAKSON LIMITED

01/04/2017

-

U52110WB1997PTC083501

GOODVIEW TRADING PRIVATE LIMITED

02/08/2006

-

 

 

Name :

Mr. Satish Kumar Gupta

Designation :

Director

Address :

19/49, Punjabi Bagh, New Delhi-110026, India

Date of Birth/Age :

20.02.1936

Qualification :

B.Com

PAN No :

AAOPG4742K

Date of Appointment :

01.04.2007

DIN No :

00513975

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U65990MH1994PTC077115

KALPESHA INVESTMENTS PRIVATE LIMITED

12/01/2009

-

U74899DL1997PLC088808

JAKSON LIMITED

13/07/1997

-

U70102DL2008PTC177094

EMIRATES INFRAPROJECTS PRIVATE LIMITED

23/04/2008

-

 

 

Name :

Mr. Jagjeet Singh Deswal

Designation :

Director

Address :

B-318, Ground Floor, Saraswati Vihar, North West, District: New Delhi -110034, India

Date of Birth/Age :

05.07.1968

Date of Appointment :

10.03.2017

DIN No :

07386612

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U74899DL1997PLC088808

JAKSON LIMITED

29/09/2017

-

U67100DL2014PTC273656

SAARE E-SERVICES PRIVATE LIMITED

30/11/2016

-

 

Name :

Mr. Debashish Mazumdar

Designation :

Director

Address :

B-150, Freedom Fighter Enclave, Neb Sarai, Ignou Road, New Delhi - 110068, India

Date of Appointment :

10.03.2017

DIN No :

00119396

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U74899DL1997PLC088808

JAKSON LIMITED

29/09/2017

-

U67100DL2014PTC273656

SAARE E-SERVICES PRIVATE LIMITED

30/11/2016

-

U24232WB1957PLC023528

DEY'S MEDICAL STORE (MANUFACTURING) LIMITED

23/09/2016

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Avinash Kumar

Designation :

Senior Executive

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Satish Kumar Gupta

 

10530

Sameer Gupta

 

4155

Sundeep Gupta

 

2180

Savita Gupta

 

5400

Anita Gupta

 

1975

Raghav Gupta

 

10

Bharat Gupta

 

10

Total

 

24260

 

List of Allottees

 

Names of Allottees

 

No. of Shares

 

 

 

Jackson Limited, India

 

9214

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 06.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Manufacturing of Control Panels and Trading of Electrical Generating Sets Engines along with in the Business of Erection, Building and Installation of Solar Power Plants. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99611896

Manufacturing of:

  • Commercial Genset Business
  • Panels
  • Solar Products

 

 

NIC Code No.

Products/Services Description

99611896

Erection, Building and Installation of Solar Power Plants

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

Trishul, 3rd Floor, Opposite Samartheswar Temple, Law Garden, Ellis Bridge, Ahmedabad - 380006, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • Indusind Bank Limited
  • ICICI Bank Limited
  • RBL Bank Limited
  • Standard Chartered Bank
  • YES Bank Limited

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Other loans and advances – (i)

5.713

6.481

 

 

 

Short-term borrowings

 

 

Term loans from others

291.763

0.000

Working capital loans from banks

281.224

97.784

Total

578.700

104.265

 

Note :

(i) Vehicle loans are secured by the hypothecation of vehicles thus purchased and are repayable in equal monthly installments ranging from 36 to 60 months carrying

interest @ 10.25%-10.51% p.a.

 

Financial Institution :

  • TATA Capital Financial Services Limited
  • PTC India Financial Services Limited
  • BARCLAYS Bank PLC

 

Auditors :

 

Name :

Walker Chandiok and Company LLP

Chartered Accountants

Address :

L - 41, Connaught Circus, New Delhi-110001, India

Income-tax PAN of auditor or auditor's firm :

AAAFW4298E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Wholly owned Indian subsidiaries Jakson Power Private Limited :

  • Jakson Solar Private Limited, India (CIN – U40300DL2013PTC254987)
  • Jakson Energy Private Limited, India (CIN - U40300DL2013PTC254961)
  • Zest Residwell Private Limited, India (CIN - U70109DL2013PTC262086)

 

 

  •  

Wholly owned Foreign subsidiaries Jakson International Pte Limited :

  • Jakson Power DMCC, Dubai
  • Jackson International Pte. Limited, Singapore

 

 

 

Entities where significant influence is exercised by KMP and having transactions with the company Jakson Limited :

  • Jakson Enterprises Private Limited
  • Ascot Investments
  • Jakson Enterprises (Partnership firm)
  • Emirates Technologies Private Limited
  • Jakson Hospitality Private Limited
  • Green Urja Private Limited (CIN - U40300DL2014PTC272311)

 

  •  

Fellow Subsidiaries :

  • Green Urja Private Limited, India (CIN - U40300DL2014PTC272311)
  • Aargee Contract Private Limited

 


 

CAPITAL STRUCTURE

 

After 06.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 100/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33474

Equity Shares

INR 100/- each

INR 3.347 Million

 

 

 

 

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 100/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24260

Equity Shares

INR 100/- each

INR 2.460 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.426

2.426

2.426

(b) Reserves & Surplus

2043.298

1708.980

1457.030

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (

2045.724

1711.406

1459.456

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

753.713

358.366

136.178

(b) Deferred tax liabilities (Net)

0.320

3.924

0.000

(c) Other long term liabilities

8.138

14.438

0.448

(d) long-term provisions

11.843

9.260

6.503

Total Non-current Liabilities

774.014

385.988

143.129

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

572.987

97.784

45.040

(b) Trade payables

3969.286

2118.830

1144.213

(c) Other current liabilities

730.889

453.841

242.583

(d) Short-term provisions

0.904

26.669

0.409

Total Current Liabilities

5274.066

2697.124

1432.245

 

 

 

 

TOTAL

8093.804

4794.518

3034.830

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

706.218

707.023

589.100

(ii) Intangible Assets

9.124

12.656

5.583

(iii) Capital work-in-progress

32.338

52.560

35.080

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

894.144

760.787

630.017

(c) Deferred tax assets (net)

0.000

0.000

6.149

(d)  Long-term Loan and Advances

106.353

95.210

121.017

(e) Other Non-current assets

135.129

35.980

14.938

Total Non-Current Assets

1883.306

1664.216

1401.884

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

291.047

92.924

234.248

(b) Inventories

434.189

492.090

527.407

(c) Trade receivables

4521.985

1393.006

718.614

(d) Cash and cash equivalents

145.348

764.045

67.979

(e) Short-term loans and advances

632.130

320.139

61.756

(f) Other current assets

185.799

68.098

22.942

Total Current Assets

6210.498

3130.302

1632.946

 

 

 

 

TOTAL

8093.804

4794.518

3034.830

 

 

PROFIT & LOSS ACCOUNT [STANDALONE]

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

14218.136

3895.487

3510.586

 

Other Income

140.422

323.820

88.464

 

TOTAL

14358.558

4219.307

3599.050

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

11735.781

2242.546

827.553

 

Purchases of Stock-in-Trade

931.879

948.546

2168.764

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

37.400

105.816

(34.096)

 

Employees benefits expense

289.473

223.240

176.055

 

Other expenses

508.565

241.996

175.803

 

Prior Period items

0.000

0.000

6.184

 

Exceptional items before tax

183.299

0.000

0.000

 

TOTAL

13686.397

3762.144

3320.263

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

672.161

457.163

278.787

 

 

 

 

 

Less

FINANCIAL EXPENSES

131.643

17.139

5.698

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

540.518

440.024

273.089

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

96.390

79.952

85.466

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

444.128

360.072

187.623

 

 

 

 

 

Less

TAX

109.810

108.122

56.722

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

334.318

251.950

130.901

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

3.981

2.098

5.104

 

TOTAL EARNINGS

3.981

2.098

5.104

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

3390.709

444.043

159.061

 

Capital Goods

21.238

0.000

0.000

 

TOTAL IMPORTS

3411.947

444.043

159.061

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

13781.000

10385.000

5395.750

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

7.652

5.112

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(826.650)

471.885

381.591

Net cash flows from (used in) operating activity

(954.239)

347.331

372.461

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

116.09

130.52

74.72

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.14

2.80

4.89

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

114.37

242.35

139.38

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.55

0.93

0.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.90

0.59

0.44

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.75

0.64

0.52

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.65

0.27

0.12

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.58

1.58

0.98

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.37

0.45

0.43

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.11

26.67

48.93

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.35

6.47

3.73

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.13

5.25

4.31

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

16.34

14.72

8.97

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.18

1.16

1.14

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.10

0.98

0.77

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.25

0.36

0.48

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

550.02

190.13

74.70

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.18

1.16

1.14

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

2.426

2.426

2.426

Reserves & Surplus

1457.030

1708.980

2043.298

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1459.456

1711.406

2045.724

 

 

 

 

long-term borrowings

136.178

358.366

753.713

Short term borrowings

45.040

97.784

572.987

Total borrowings

181.218

461.262

1334.352

Debt/Equity ratio

0.124

0.270

0.652

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3510.586

3895.487

14218.136

 

 

10.964

264.990

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3510.586

3895.487

14218.136

Profit

130.901

251.950

334.318

 

3.73%

6.47%

2.35%

 

 


 

ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.426

2.426

(b) Reserves & Surplus

 

2142.969

1770.344

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

(3) Minority Interest

 

115.295

41.715

Total Shareholders’ Funds

 

2260.690

1814.485

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3518.160

1691.128

(b) Deferred tax liabilities (Net)

 

0.319

3.924

(c) Other long term liabilities

 

9.138

15.438

(d) long-term provisions

 

11.843

9.260

Total Non-current Liabilities

 

3539.460

1719.750

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

665.335

257.255

(b) Trade payables

 

4103.572

2187.453

(c) Other current liabilities

 

1093.257

636.945

(d) Short-term provisions

 

17.004

35.668

Total Current Liabilities

 

5879.168

3117.321

 

 

 

 

TOTAL

 

11679.318

6651.556

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4709.245

2681.645

(ii) Intangible Assets

 

9.124

12.709

(iii) Capital work-in-progress

 

197.332

62.073

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

22.095

22.120

(c) Deferred tax assets (net)

 

10.244

43.966

(d)  Long-term Loan and Advances

 

129.583

117.581

(e) Other Non-current assets

 

175.593

154.112

Total Non-Current Assets

 

5253.216

3094.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

350.035

146.788

(b) Inventories

 

583.651

704.131

(c) Trade receivables

 

4361.022

1408.572

(d) Cash and cash equivalents

 

248.463

884.248

(e) Short-term loans and advances

 

642.629

278.050

(f) Other current assets

 

240.302

135.561

Total Current Assets

 

6426.102

3557.350

 

 

 

 

TOTAL

 

11679.318

6651.556

 

 

PROFIT & LOSS ACCOUNT [CONSOLIDATED]

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

15457.467

4732.081

 

Other Income

 

142.768

122.330

 

TOTAL

 

15600.235

4854.411

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

12218.471

2571.000

 

Purchases of Stock-in-Trade

 

931.879

948.547

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

37.400

105.816

 

Employees benefits expense

 

314.305

253.537

 

Other expenses

 

575.924

297.628

 

Prior Period items

 

0.000

(3.298)

 

Exceptional items before tax

 

183.299

0.000

 

TOTAL

 

14261.278

4173.230

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

1338.957

681.181

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

354.318

185.538

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

984.639

495.643

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

445.741

323.297

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

538.898

172.346

 

 

 

 

 

Less

TAX

 

171.698

146.005

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE MINORITY INTEREST 

 

367.200

26.341

 

 

 

 

 

 

MINORITY INTEREST

 

11.207

0.897

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

378.407

27.238

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: The registered office of the company has been shifted from A-626, 6th Floor, DLF Tower-A, Jasola, New Delhi – 110076, India to the present address w.e.f. 29.07.2013

 

 

 


COMPANY OVERVIEW

 

The Company is a public company, domiciled in India under the provision of the Companies Act, 1956 (the Act). The Company is engaged in manufacturing of control panels and trading of electrical generating sets engines along with in the business of erection, building and installation of solar power plants.

 

REVIEW OF OPERATIONS

 

In FY 2017, the Company recorded a total revenue of INR 14358.558 Million an increase of about 240.31% from INR 4219.307 Million in FY 2016. The gross operating profit of the Company for FY 2017 stood at INR 855.500 Million in comparison to INR 457.200 Million in the previous year, an increase of approx. 87.12% and the net profit was INR 334.318 Million as compared to INR 251.901 Million in the previous financial year. Finance cost increased to INR 131.643 Million from 17.139 Million in FY 2016.

 

The net worth of the Company was INR 2045.724 Million in FY’17 as compared to INR 1711.406 Million in FY’16 and total debt was INR6048.100 Million as on 31.03.2017. Total debt to equity ratio was 2.96.

 

The Company has already executed land based solar power EPC of 350 MW and is in the process of execution of 400 MW in various parts of Country. Similarly, out of 48MW portfolio on account of solar rooftop EPC projects, the Company has already executed 26MW and another 16 MW is under execution. Some of the prominent completed land based and solar roof-top projects are 65MW at NLC, Tamil Nadu, 42MW at Punj Lloyd, Mansa(Punjab), 65MW at NTPC, Rajasthan 508KW at President’ Estate, 250KW at DMRC, 540KW at Adani Group, Rajasthan, 250KW at Shastri Bhawan, Delhi, 400 KW at Yamuna Sports Complex, Delhi, and 600KW at Varanasi Airport, UP. The Company is already in the process of execution of high voltage substations and multi-disciplinary rail projects at various places in India besides much headway into catering the requirements of Indian army.

 

The Company has a manufacturing plant of 70MW capacity covering space admeasuring 150,000 sq.ft at Greater Noida and is carrying, inter alia, on the manufacture of Solar Photovoltaic Modules, Solar Module Mounting Structure and other solar retail products. All the products manufactured at the site meet IEC standards.

 

FUTURE OUTLOOK

 

The Company is optimistic as regards the future of solar power, as solar energy is the only alternative to long term power requirements of the Country. Over the years, the Company has delivered projects ranging upto 100 Mega Watts and looking forward to deliver even bigger projects. The Company focuses on setting up and owning Solar Power Plants which sell power to State and Central utilities under long term Power Purchase Agreements on its own or through subsidiaries. The commissioned sites include 20 MW solar power plant in Bap, Rajasthan and a 10 MW solar power plant in Lalitpur, U.P. The Company plans to expand its Independent Power Producer portfolio to a total of 200 MW by 2017–18.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

748.000

351.885

Total

748.000

351.885

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

AMOUNT

ADDRESS

1

G50088624

100116166

AXIS BANK LIMITED

20/06/2017

-

500000000.0

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESWAR TEMPLE,LAW GARDEN, ELLIS BRIDGE, AHMEDABAD GJ380006IN

2

G41998188

100092546

TATA CAPITAL FINANCIAL SERVICES LIMITED

07/04/2017

-

400000000.0

ONE FORBES,DR. V. B. GANDHI MARG, FORT, MUMBAI 400001IN

3

G54964580

100047684

INDUSIND BANK LTD.

12/07/2016

18/08/2017

1000000000.0

DR. GOPAL DAS BUILDING28, BARAKHAMBA ROADNEW DELHIDL110001IN

4

G28383693

100037949

PTC INDIA FINANCIAL SERVICES LIMITED

30/06/2016

08/11/2016

1900000000.0

7TH FLOOR, TELEPHONE EXCHANGE BUILDING8 BHIKAJI CAMA PLACE, NEW DELHI 110066I

5

G04827572

100030239

ICICI BANK LIMITED

26/05/2016

-

700000000.0

LANDMARK RACE COURCE CIRCLE ALKAPURI BARODA 390015, GUJARAT, INDIA

6

G28665636

100028899

RBL BANK LIMITED

04/04/2016

08/11/2016

1380000000.0

SHAHUPURI,KOLHAPUR, KOLHAPUR 416001IN

7

G02787752

100024382

BARCLAYS BANK PLC

21/09/2015

-

100000000.0

801-808, CEEJAY HOUSE SHIVSAGAR ESTATE, DR A. BESANT ROAD, WORLI, MUMBAI 400018IN

8

B83027995

10444947

STANDARD CHARTERED BANK

27/08/2013

-

1400000000.0

(ACTING AS AN SECURITY AGENT) C D UNARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI110001IN

9

B83027375

10444940

STANDARD CHARTERED BANK

27/08/2013

-

1400000000.0

(ACTING AS AN SECURITY AGENT) C D UNARAIN MANZIL, 23 BARAKHAMBA ROAD,NEW DELHI110001 INDIA

10

G44293710

10444490

YES BANK LIMITED

14/08/2013

24/03/2017

1500000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIADR. ANNIE BESANT ROAD, WORLI MUMBAI 400018 INDIA

 

 


CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Claims against company not acknowledged as debt

4.245

3.480

Guarantees

710.313

1697.391

Other money for which company is contingently liable

2417.601

1713.213

Total contingent liabilities

3232.160

3414.084

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment

 

 

PRESS RELEASE

 

JAKSON GROUP TO INVEST INR 7000.000 MILIION TO SET UP NEW SOLAR PLANT 

Date: Jul 24, 2017

NEW DELHI: At a time when most domestic solar manufacturers are struggling with idle capacity in the face of cheap solar cells and modules being imported from China, Noida-based Jakson Group is setting up a greenfield solarplant in a seemingly contrarian decision.


It is investing INR 6500-7000.000 Million in a new plant in Gujarat that will have a capacity of 1,000 MW of solar modules and 250 MW of solar cells in three years, Jakson Group CMD Sameer Gupta said. “We’ve identified the plots where the plant will be based and expect to have 500 MW of module manufacturing capacity up and running by June 2018, reaching our full capacity by mid-2020,” he told ET.


The firm, which has a small 70 MW manufacturing plant in Greater Noida at present, is confident about competing with Chinese imports. “The cost difference between the modules we make at Jakson and Chinese ones is not more than 2%,” Gupta said.


Prices of Chinese solar cells and modules have dropped steeply in the last two years, but Gupta does not think they will do so any further. “Prices fell because of overproduction in China, but now Chinese demand is picking up,” he said.


“China has shut down $350 billion worth of coal-fired power plants and is investing in renewable energy, so demand in China is bound to keep rising, which in turn will raise prices of solar equipment too,” Gupta said. “Already, in the last three months, the cost of Chinese modules has gone up from around 28-29 cents per watt to 31-32 cents.”

 

But even if Chinese equipment gets cheaper, it will not spell disaster for Jakson. “We’ve done extensive research, getting PwC to prepare a report for us. Even in the worst case scenario of Chinese module prices falling to 25-26 cents per watt, we will not be in the danger zone though obviously profitability will be affected,” said Gupta. 

He said Jakson is funding the project through internal accruals and debt in the ratio of about 30:70. “We chose to locate in Gujarat as there will be ports close by, since we expect to export a good part of our production, especially to African countries,” Gupta said.


India’s domestic module manufacturing capacity is currently around 8,113 MW, out of which 5,286 MW are operational. However, actual manufacturing in 2016-17 was barely 1,000-1,500 MW, according to Mercom Capital Group that tracks the segment. That is because there is little demand for domestic products because Chinese imports are substantially cheaper.


Around 90% of the modules used in Indian solar projects are imported, mostly from China. Indian solar manufacturers have even petitioned the ministry of commerce to impose anti-dumping duty on imported solar cells and modules in a desperate effort to stay afloat.


But Gupta is unfazed. “In our case, it will be backward integration,” he said. “We are solar developers ourselves and also major EPC players in the solar business. Our own projects will consume about 500 MW, or half our production capacity.”

 

One of the oldest of India’s power companies, Jakson Group, started in 1947, has ventured heavily into solar in the last few years, running 60 MW of ground mounted solar projects and 6.5 MW of solar rooftop. It will have put up around 450 MW of EPC solar projects by end 2017.



 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.50

UK Pound

1

INR 90.92

Euro

1

INR 79.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.