|
|
|
MIRA INFORM REPORT
|
Report No. : |
488296 |
|
Report Date : |
30.01.2018 |
IDENTIFICATION DETAILS
|
Name : |
JAYKAL EXPORTS PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
JAYKAL EXPORTS LIMITED |
|
|
|
|
Registered
Office : |
3A, Victoria Plaza, 3rd Floor, S.V. Road, Santacruz (West), Mumbai -
400014, Maharashtra |
|
Tel. No.: |
91-22-42575000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
15.01.1993 |
|
|
|
|
Com. Reg. No.: |
11-076762 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 10.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1993PTC070414 |
|
|
|
|
IEC No.: |
0393004066 |
|
|
|
|
GSTIN/UIN: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ1697H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of export of engineering goods and trading in commodities and shares. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 1400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1993. For the financial year 2017, the revenue of the company has increased
by 1.22% along with fair profit margin of 12.76%. The sound financial profile of the company is marked by adequate
networth base along strong debt coverage indicators due to low debt balance
sheet profile. The company has decent earning per shares (EPS) of INR 71.03 against
the face value (FV) of INR 10. The rating takes into consideration the subject’s long track record of
business operations along with extensive experience of its promoters. Business is active. Payments seems to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 30.01.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Ms. Pushpa |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-42575000 |
|
Date : |
29.01.2018 |
LOCATIONS
|
Registered Office : |
3A, Victoria Plaza, 3rd Floor, S.V. Road, Santacruz (West), Mumbai -
400014, Maharashtra, India |
|
Tel. No.: |
91-22-42575000 |
|
Fax No.: |
91-22-42575005 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Kalpesh Hasmukh Shah |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
7/8, Chitrakoot Apartment, 15th Khar Danda Road, Khar (West), Mumbai -
400052, Maharashtra, India |
||||||||
|
Date of Appointment : |
15.01.1993 |
||||||||
|
DIN No.: |
00173270 |
||||||||
|
Other Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Stephen Stellus |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
801/41, Vasant Vihar, 2nd Pokharna Road, Majiwada, Thane - 400601,
Maharashtra, India |
||||||||
|
Date of Appointment : |
01.06.2008 |
||||||||
|
DIN No.: |
00173370 |
||||||||
|
Other Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Ravi Vasudeo Agrawal |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
1202, Kanchanganga Co-operative Housing Society, Manish Nagar, Andheri
(West), Mumbai - 400053, Maharashtra, India |
||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||
|
DIN No.: |
05124189 |
||||||||
KEY EXECUTIVES
|
Name : |
Ms. Pushpa |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Kalpesh Shah |
845500 |
84.55 |
|
Jayesh Shah |
154500 |
15.45 |
|
Total |
1000000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
84.55 |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
15.45 |
|
Public/Other than promoters - Body corporate |
100 |
|
Public/Other than promoters- Others |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of export of engineering goods and trading in commodities and shares. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Kabra Associates Chartered Accountants |
|
Address : |
204, Niranjan, 99, Marine Drive, Mumbai - 400014, Maharashtra, India |
|
Tel. No.: |
91-22-66340027/ 8 |
|
Fax No.: |
91-22-66340025 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AABFM5187B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Companies: |
·
*Jaykal Trading Private Limited CIN No.: U51431MH1997PTC112279 ·
Jaykal Exports JLT ·
Jaykal Exports DMCC |
|
|
|
|
Entities in which KMP/Relatives of KMP can exercise significant
influence : |
|
|
Note: * Jaykal Trading Private Limited has been amalgamated with Jaykal exports Private Limited vide the high court order 29th September, 2016. |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
10.000 |
10.000 |
|
(b) Reserves &
Surplus |
479.783 |
413.532 |
381.692 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
489.783 |
423.532 |
391.692 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
3.629 |
4.163 |
4.335 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
3.629 |
4.163 |
4.335 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.328 |
0.198 |
0.000 |
|
(b) Trade payables |
4.561 |
2.017 |
0.645 |
|
(c) Other current
liabilities |
36.880 |
31.551 |
2.561 |
|
(d) Short-term provisions |
3.262 |
2.771 |
2.066 |
|
Total Current Liabilities
(4) |
45.031 |
36.537 |
5.272 |
|
|
|
|
|
|
TOTAL |
538.443 |
464.232 |
401.299 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
30.127 |
28.650 |
32.491 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
216.256 |
224.505 |
266.913 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.030 |
0.029 |
0.029 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
246.413 |
253.184 |
299.433 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
200.784 |
139.370 |
19.017 |
|
(b) Inventories |
23.438 |
18.553 |
18.931 |
|
(c) Trade receivables |
0.000 |
0.000 |
0.295 |
|
(d) Cash and cash
equivalents |
1.705 |
9.064 |
16.495 |
|
(e) Short-term loans and
advances |
59.810 |
40.290 |
42.774 |
|
(f) Other current assets |
6.293 |
3.771 |
4.354 |
|
Total Current Assets |
292.030 |
211.048 |
101.866 |
|
|
|
|
|
|
TOTAL |
538.443 |
464.232 |
401.299 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
556.750 |
550.053 |
660.265 |
|
|
Other Income |
50.053 |
22.711 |
17.199 |
|
|
TOTAL |
606.803 |
572.764 |
677.464 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
468.028 |
470.266 |
565.777 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
-4.885 |
0.378 |
(5.274) |
|
|
Direct
Trading Expenses |
17.165 |
12.795 |
14.380 |
|
|
Employees benefits
expense |
12.498 |
11.843 |
11.270 |
|
|
Other expenses |
15.571 |
13.828 |
13.124 |
|
|
Exceptional
Items |
0.000 |
0.000 |
(9.317) |
|
|
TOTAL |
508.377 |
509.110 |
589.960 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
98.426 |
63.654 |
87.504 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
0.032 |
0.246 |
1.558 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
98.394 |
63.408 |
85.946 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION
|
4.424 |
4.071 |
3.445 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
93.970 |
59.337 |
82.501 |
|
|
|
|
|
|
|
Less |
TAX |
22.939 |
17.222 |
27.479 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
71.031 |
42.115 |
55.022 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
|
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
500.128 |
497.435 |
501.339 |
|
|
Commission on Foreign Bills |
15.452 |
13.213 |
15.512 |
|
|
TOTAL EARNINGS |
515.580 |
510.648 |
516.851 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
71.03 |
42.12 |
46.58 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
0.000 |
|
|
|
|
|
|
Cash generated from operations |
32.251 |
73.588 |
30.312 |
|
|
|
|
|
|
Net cash flow from operating activities |
9.163 |
58.294 |
11.038 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
0.00 |
0.00 |
0.16 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
0.00 |
0.00 |
2238.19 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
3.56 |
1.57 |
0.42 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
4.20 |
3.43 |
4.62 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
3.27 |
2.22 |
2.69 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.08 |
0.08 |
0.01 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.09 |
0.09 |
0.01 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.06 |
0.07 |
0.08 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3075.81 |
258.76 |
56.16 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
12.76 |
7.66 |
8.33 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
13.19 |
9.07 |
13.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
14.50 |
9.94 |
14.05 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
6.49 |
5.78 |
19.32 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
5.96 |
5.27 |
15.73 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.91 |
0.91 |
0.98 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.03 |
0.02 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
6.49 |
5.78 |
19.32 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
10.000 |
10.000 |
10.000 |
|
Reserves & Surplus |
381.692 |
413.532 |
479.783 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
391.692 |
423.532 |
489.783 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
0.000 |
|
Short Term borrowings |
0.000 |
0.198 |
0.328 |
|
Total
borrowings |
0.000 |
0.198 |
0.328 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.001 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
660.265 |
550.053 |
556.750 |
|
|
|
(16.692) |
1.218 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
660.265 |
550.053 |
556.750 |
|
Profit |
55.022 |
42.115 |
71.031 |
|
|
8.33% |
7.66% |
12.76% |
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
|
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
10.000 |
|
(b) Reserves &
Surplus |
|
|
418.751 |
|
(c) Money received
against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
|
428.751 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
0.000 |
|
(b) Deferred tax
liabilities (Net) |
|
|
4.163 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term provisions |
|
|
0.000 |
|
Total Non-current
Liabilities (3) |
|
|
4.163 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
0.198 |
|
(b) Trade payables |
|
|
2.017 |
|
(c) Other current
liabilities |
|
|
31.551 |
|
(d) Short-term provisions |
|
|
2.830 |
|
Total Current Liabilities
(4) |
|
|
36.596 |
|
|
|
|
|
|
TOTAL |
|
|
469.510 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
28.650 |
|
(ii) Intangible Assets |
|
|
0.000 |
|
(iii) Capital
work-in-progress |
|
|
0.000 |
|
(iv) Intangible assets
under development |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
274.103 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
0.029 |
|
(e) Other Non-current
assets |
|
|
0.000 |
|
Total Non-Current Assets |
|
|
302.782 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
94.222 |
|
(b) Inventories |
|
|
18.553 |
|
(c) Trade receivables |
|
|
0.000 |
|
(d) Cash and cash
equivalents |
|
|
8.855 |
|
(e) Short-term loans and
advances |
|
|
41.328 |
|
(f) Other current assets |
|
|
3.770 |
|
Total Current Assets |
|
|
166.728 |
|
|
|
|
|
|
TOTAL |
|
|
469.510 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
|
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
550.053 |
|
|
Other Income |
|
|
23.330 |
|
|
TOTAL |
|
|
573.383 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
|
|
470.266 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
|
0.378 |
|
|
Direct trading expenses |
|
|
12.795 |
|
|
Employees benefits
expense |
|
|
11.843 |
|
|
Other expenses |
|
|
13.838 |
|
|
TOTAL |
|
|
509.120 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
|
64.263 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
|
0.246 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
|
64.017 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
4.071 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
|
59.946 |
|
|
|
|
|
|
|
Less |
TAX |
|
|
17.468 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
|
42.478 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
42.48 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
Note: Registered office of the company is shifted from 11, Damji Shamji Udyog Bhavan, Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India to present address w.e.f. 01.01.2011.
CORPORATE
INFORMATION:
The company is a company incorporated under the Company’s Act 1956. The company’s registered office is situated at 3A, Victoria Plaza, 3rd Floor, S.V. Road, Santacruz (West), Mumbai - 400014, Maharashtra, India. Company is engaged in the business of export of engineering goods and trading in commodities and shares. The said business is carried on from the premises referred to hereinbefore.
UNSECURED LOANS:
|
Particulars |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on
demand |
|
|
|
From Banks |
0.328 |
0.198 |
|
Total |
0.328 |
0.198 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C72582158 |
10606730 |
KOTAK MAHINDRA
BANK LIMITED |
03/12/2015 |
- |
- |
40000000.0 |
27BKC, C 27, G
BLOCKBANDRA KURLA COMPLEX, BANDRA (E),MUMBAIMH400051IN |
|
2 |
G17501362 |
80068367 |
SYNDICATE BANK |
27/03/1999 |
- |
27/09/2016 |
900000.0 |
ATIANTA BUILDINGNARIMAN
POINTMUMBAIMH400021IN |
|
3 |
G17505421 |
80068365 |
SYNDICATE BANK |
18/05/1995 |
- |
27/09/2016 |
11000000.0 |
NARIMAN POINT
BRANCHMUMBAIMUMBAIMH400021IN |
|
4 |
G17497504 |
80068366 |
SYNDICATE BANK |
22/07/1997 |
24/05/2004 |
27/09/2016 |
110000000.0 |
NARIMAN POINT
BRANCHNARIMAN BHAVANMUMBAIMH400021IN |
FIXED ASSETS
- Land and Building
- Furniture’s and Fixtures
- Office Equipment
- Computer
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.55 |
|
|
1 |
INR 89.82 |
|
Euro |
1 |
INR 78.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
PNM |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.