MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488967

Report Date :

30.01.2018

 

IDENTIFICATION DETAILS

 

Name :

TIGERS WORLDWIDE LOGISTICS PRIVATE LIMITED (w.e.f.23.05.2012)

 

 

Formerly Known As :

KAMINO INTERNATIONAL LOGISTICS PRIVATE LIMITED

 

KAMINO AIRFREIGHT PRIVATE LIMITED

 

 

Registered Office :

301, Sangeeta Plaza, Marol Naka, Andheri (East), Mumbai - 400059, Maharashtra

Tel. No.:

91-22-40313000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

23.02.1994

 

 

Com. Reg. No.:

11-164143

 

 

Capital Investment / Paid-up Capital :

INR 15.000 Million

 

 

CIN No.:

[Company Identification No.]

U74899MH1994PTC164143

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAACK4578L

 

 

GST No.:

27AAACK4578L1Z2

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Logistics Services. [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1994.

 

Management has failed to file its financials after the financial year 2015 with Registrar Of Companies and same is not available from any other sources.

 

As per the available financial of 2015, the company has reported a decline in its revenue as compared to the previous year and has incurred operational losses.

 

The company possesses moderate financial profile marked by low reserve base.

 

Rating is also constrained on account of absence of latest financial records.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.01.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ronak

Designation :

Accounts Assistant

Contact No.:

91-22-40313000

Date :

29.01.2018

 

[91-11-25249911] Number is incorrect

 

LOCATIONS

 

Registered Office :

301, Sangeeta Plaza, Marol Naka, Andheri (East), Mumbai - 400059, Maharashtra

Tel. No.:

91-22-40313000

Fax No.:

Not Available

E-Mail :

india.finance@go2tigers.com

Website :

http://www.go2tigers.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Vignesh Padmanabha Manjeshwar

Designation :

Director

Address :

505, Udyan II, Marol Military Road, Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

27.01.1969

Date of Appointment :

09.08.2001

DIN No.:

00713686

 

 

Name :

Yvonne Baptista

Designation :

Director

Address :

Sangeet Lok, Darshan CHS Flat No B 306, Military Road, Marol, Andheri [East] Mumbai-400059,  Maharashtra, India

Date of Birth/Age :

23.03.1976

Date of Appointment :

21.10.2010

DIN No.:

03263970

 

 

Name :

Dennis Joseph Riordan

Designation :

Director

Address :

121 Westway Copthorne West Sussex RH10 3QS England RH10 GB

Date of Birth/Age :

08.10.1962

Date of Appointment :

30.09.2002

DIN No.:

03581991

 

 

KEY EXECUTIVES

 

Name :

Mr. Ronak

Designation :

Accounts Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2015

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Tigers UK Holding Limited, UK

76500

51.00

Vignesh Manjeshwar

37870

25.25

Ashok Nayyar

35630

23.75

 

 

 

Total

 

150000

100.00

 

 

AS ON: 30.09.2015

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

25.25

Promoters – Individual/ Hindu Undivided Family – Non-resident Indian (NRI)

23.75

Promoters – Others - Foreign Body Corporate

51.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistics Services. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99681120

Postal services related to parcels

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

·         IndusInd Bank Limited

CST No.32, Acme Plaza, Andheri (East), Mumbai - 400059, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(INR In Million)

31.03.2014

(INR In Million)

LONG-TERM BORROWINGS

 

 

From Banks and financial institutions for vehicles (Secured against Motor cars owned by the Company)

0.566

1.419

 

 

 

Total

 

0.566

1.419

 

 

 

Auditors :

 

Name :

Mr. Vipul R. Shah

Chartered Accountant

Address :

219, Sai Vihar, Above Gurudev Hotel, Shivaji Path, Kalyan – 421301, Maharashtra, India

PAN No.:

ACKPS5152P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Tigers UK Holding Limited, UK

 

 

Associates Subsidiaries:

·         Tigers Gmbh, Germany

·         Tigers Global Logistics Limited, UK

·         Tigers International Transport BV, Amsterdam

 

 

Companies under common management :

KAV Property Private Limited, India

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

INR 100/- each

INR 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

INR 100/- each

INR 15.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.000

15.000

15.000

(b) Reserves & Surplus

9.434

12.449

13.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.434

27.449

28.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.566

1.419

4.206

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.566

1.419

4.206

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

22.553

14.045

11.691

(c) Other current liabilities

6.530

13.881

4.931

(d) Short-term provisions

22.314

22.898

21.808

Total Current Liabilities (4)

51.397

50.824

38.430

 

 

 

 

TOTAL

76.397

79.692

70.836

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.125

16.946

18.292

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.242

1.268

1.265

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.367

18.214

19.557

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.332

5.481

11.050

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

24.399

20.189

12.697

(d) Cash and cash equivalents

1.732

7.459

1.744

(e) Short-term loans and advances

30.567

28.349

25.788

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

59.030

61.478

51.279

 

 

 

 

TOTAL

76.397

79.692

70.836

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

148.377

153.084

 

 

 

Other Income

0.770

6.094

 

 

 

TOTAL                                    

149.147

159.178

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

19.358

21.592

 

 

 

Other expenses

18.140

20.333

 

 

 

Freight and Handling Expenses

113.461

118.182

 

 

 

TOTAL                                    

150.959

160.107

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(1.812)

(0.929)

[Including Financial and Depreciation Expenses]

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

0.359

0.438

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

(2.171)

(1.367)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.786

1.356

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

(2.957)

(2.723)

NA

 

 

 

 

 

Less

TAX                                                                 

0.000

(2.018)

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

(2.957)

(0.705)

1.048

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

(19.71)

(4.70)

0.70

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Average Collection Days

(Sundry Debtors / Income * 365 Days)

60.02

48.14

NA

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

6.08

7.58

NA

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

NA

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(0.11)

(0.05)

NA

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.68

0.66

0.60

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.02

0.05

0.15

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.10

1.85

1.36

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.66

0.62

0.65

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(5.05)

(2.12)

NA

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

((PAT / Sales) * 100)

%

(1.99)

(0.46)

NA

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(3.87)

(0.88)

1.48

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(12.10)

(2.57)

3.72

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Ratio

(Current Assets / Current Liabilities)

1.15

1.21

1.33

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.15

1.21

1.33

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.32

0.34

0.40

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.04

0.09

0.28

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.15

1.21

1.33

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2013

31.03.2014

31.03.2015

 

INR In Million

INR In Million

INR In Million

Share Capital

15.000

15.000

15.000

Reserves & Surplus

13.200

12.449

9.434

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

28.200

27.449

24.434

 

 

 

 

long-term borrowings

4.206

1.419

0.566

Short term borrowings

0.000

0.000

0.000

Total borrowings

4.206

1.419

0.566

Debt/Equity ratio

0.149

0.052

0.023

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

INR In Million

INR In Million

Sales

153.084

148.377

 

 

(3.075)

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

INR In Million

INR In Million

Sales

153.084

148.377

Profit/ (Loss)

(0.705)

(2.957)

 

(0.46%)

(1.99%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G37678208

10107884

HDFC BANK LIMITED

31/03/2008

-

27/02/2017

45000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

G37678380

10102264

HDFC BANK LIMITED

10/03/2008

-

27/02/2017

25000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

3

G37189669

10070805

INDUSIND BANK LTD.

01/10/2007

-

14/02/2017

15000000.0

ACME PLAZAANDHERIMUMBAIMH400059IN

4

A38303061

10070484

INDUSIND BANK LTD.

19/09/2007

-

14/03/2008

15000000.0

CST NO.32, ACME PLAZA,ANDHERI (EAST)MUMBAIMH400059IN


STATE OF COMPANY’S AFFAIRS AND FUTURE OUTLOOK

 

During the year, revenue from operation decreased by approximately 3% and profit before tax decreased by approximately 319%

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Plant and Machinery

·         Computer and Peripherals

·         Office Equipments

·         Motor Car

·         Freehold Propriety

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.55

UK Pound

1

INR 89.82

Euro

1

INR 78.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.