MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

487284

Report Date :

29.01.2018

 

IDENTIFICATION DETAILS

 

Name :

ZUCHE PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

602-D/19-4, Navkar Parkview Apartment, Flat No 8, Ward No-3, Mehrauli, New Delhi – 110030

Tel. No.:

91-11-41662311

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

20.07.2010

 

 

Com. Reg. No.:

55-206054

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U24232DL2010PTC206054

 

 

IEC No.:

Not Divulged

 

 

GSTIN No.:

07AAACZ4393G1Z3

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACZ4393G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trading and Exporter of Pharmaceutical Products, Veterinary Medicines, Medical Devices, etc. [Registered activity and also confirmed by management]

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 1400

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010. It is a manufacturer, trader and exporter of Pharmaceuticals products, Veterinary Medicines and Medical devices.

 

Management has failed to file its financials with Registrar of Companies for the FY 2017.

 

As per available financials of 2016, the company has achieved a massive growth in its revenue as compared to previous year and has reported an average profit margin of 4.65%.

 

The moderate financial profile of the company is marked by modest networth base along with poor debt coverage indicators due to high debt balance sheet profile.

 

Rating is constrained on account of absence of latest financials.

 

Payments are reported to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 29.01.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Tarun Bharal

Designation :

Director

Contact No.:

91-9810478070

Date :

25.01.2018

 

 

LOCATIONS

 

Registered Office :

602-D/19-4, Navkar Parkview Apartment, Flat No 8, Ward No-3, Mehrauli, New Delhi – 110030, India

Tel. No.:

91-11-41662311

Mobile No.:

91-8586999176 [Mr. Ankur Saini]

Fax No.:

Not Available

E-Mail :

business@zuchepharma.com

Website :

http://www.zuchepharma.com

Location :

Owned

Locality:

Commercial

 

 

Corporate Office :

107, 1st Floor, Oriental House, 19-20 Yusuf Sarai Community Center, Gulmohar Park, New Delhi – 110049, India

Location :

Leased

 

 

Factory :

B4/183-A, Safdar Jong Enclave, New Delhi – 110029, India

Location :

Leased

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Umesh Kumar Singh

Designation :

Director

Address :

Jal Nigam Colony, LIO Officer, Gyanpur, , Bhadohi – 221304, Uttar Pradesh, India

Date of Birth/Age :

11.01.1982

Date of Appointment :

20.07.2010

DIN No.:

02164527

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U24233DL2008PTC179139

RELIVA LIFESCIENCES PRIVATE LIMITED

05/06/2008

-

 

 

Name :

Mr. Tarun Bharal

Designation :

Director

Address :

175 – A, R-29, Khirki Extn. Malviya Nagar, New Delhi, Delhi – 110017, India

Date of Birth/Age :

22.03.1985

Date of Appointment :

20.07.2010

DIN No.:

03089410

 

 

Name :

Mr. Jagmeet Singh

Designation :

Director

Address :

House No. 133, 1- A, Chandigarh, Chandigarh – 160036, India

Date of Birth/Age :

07.10.1985

Date of Appointment :

20.07.2010

DIN No.:

03090232

 


 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

No. of Shares

%age holding

 Tarun Bharal

3333

33.33

 Jagmeet Singh

3333

33.33

 Umesh Kumar Singh

3334

33.34

Total

10000

100.00

 

 

AS ON 30.09.2016

 

Equity Share Break up

Percentage

Category

 

 

Promoters – [Individual/Hindu Undivided Family – Indian]

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trading and Exporter of Pharmaceutical Products, Veterinary Medicines, Medical Devices, etc. [Registered activity and also confirmed by management]

 

 

Products / Services :

ITC Code

Product/ Services Description

99625730

Pharmaceuticals Products

99931190

Other Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Pharmaceutical Products
  • Veterinary Medicines etc.

Countries :

  • United States of America
  • United Arab Emirates
  • Kuwait
  • Africa

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C and Advance Payment

 

 

Purchasing :

L/C, Advance Payment and Cheque

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

Retailers and Distributors

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

Green Park, Delhi – 110016, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • Yes Bank Limited, Green Park, Delhi – 110016, India

 

 

Facilities :

SECURED LOANS

31.03.2016

INR In Million

31.03.2015

INR In Million

SHORT TERM BORROWINGS

 

 

Directors Imprest Accounts

2.537

1.561

Total

2.537

1.561

 

Auditors :

 

Name :

K. Gopal Sharma and Company

Chartered Accountants

Address :

34/2, Ground Floor, Yusuf Sarai, New Delhi – 110016, India

Tel. No.:

91-129-2254485/91-11-26563275

E-Mail :

K_gopal_sharma@yahoo.com

PAN No.:

AAGFK0261K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.398

(0.392)

0.092

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.498

(0.292)

0.192

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.537

1.561

0.819

(b) Trade payables

0.067

0.003

0.000

(c) Other current liabilities

4.229

2.171

0.892

(d) Short-term provisions

0.142

0.000

0.045

Total Current Liabilities (4)

6.975

3.735

1.756

 

 

 

 

TOTAL

7.473

3.443

1.948

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.099

0.131

0.105

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.013

0.008

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.020

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.112

0.139

0.125

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.410

0.893

0.458

(c) Trade receivables

6.329

1.387

1.202

(d) Cash and cash equivalents

0.000

0.575

0.000

(e) Short-term loans and advances

0.417

0.286

0.103

(f) Other current assets

0.205

0.163

0.060

Total Current Assets

7.361

3.304

1.823

 

 

 

 

TOTAL

7.473

3.443

1.948

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

16.958

2.564

2.792

 

Other Income

0.615

0.146

0.078

 

17.573

2.710

2.870

 

TOTAL

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

8.399

1.981

0.767

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.483

(0.435)

(0.348)

 

Employees benefits expense

4.989

0.745

1.604

 

Other expenses

2.697

0.825

0.679

 

TOTAL

16.568

3.116

2.702

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.005

(0.406)

0.168

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.079

0.081

0.016

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.926

(0.487)

0.152

 

 

 

 

 

Less

TAX

0.136

(0.003)

0.053

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.790

(0.484)

0.099

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

79.00

(48.38)

10.00

 

Diluted

79.00

(48.38)

10.00

 

Particulars

 

 

 

31.03.2017

Sales Turnover (Approximately)

 

 

20.000

 

 

 

 

Expected Sales (2017-2018): INR 30.000 Million [Due to business growth]

 

The above information has been parted by Mr. Tarun Bharal (Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

[Sundry Debtors / Income * 365]

136.22

197.45

157.14

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

2.68

1.85

2.32

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

2.91

0.55

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.45

(0.45)

0.37

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

10.15

(3.10)

1.60

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.93

1.08

0.90

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

5.09

(5.35)

4.27

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

14.01

(12.79)

9.15

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.20

(0.45)

0.55

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

PAT to Sales

((PAT / Sales) * 100)

%

4.66

(18.88)

3.55

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

10.57

(14.06)

5.08

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

158.63

165.75

51.56

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.06

0.88

1.04

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.00

0.65

0.78

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.07

(0.08)

0.10

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

25.37

15.61

8.19

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.06

0.88

1.04

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.092

(0.392)

0.398

Net worth

0.192

(0.292)

0.498

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.819

1.561

2.537

Total borrowings

0.819

1.561

2.537

Debt/Equity ratio

4.266

(5.346)

5.094

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

2.792

2.564

16.958

 

 

(8.166)

561.388

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

2.792

2.564

16.958

Profit/ (Loss)

0.099

(0.484)

0.790

 

3.55%

(18.88%)

4.66%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OPERATION AND PERFORMANCE:

 

During the year, the Company has achieved its target of Revenue and earned a net profit of INR 0.760 after charging Depreciation of INR 0.079 million against a net loss of INR 0.484 million during last year 2014-15.

 

However, the Directors are highly appreciated and hopeful to perform well in the subsequent years. 

 

 

INDEX OF CHARGE: NO CHARGES EXISTS FOR COMPANY 

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Furniture and Fixture

·         Computer

·         Mobile Instruments

·         Laptop

·         Office Equipment

·         Printer

·         UPS and Batteries

·         Micro Max LED

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.50

UK Pound

1

INR 79.07

Euro

1

INR 90.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

ASK

 

 

Analysis Done by :

VRS

 

 

Report Prepared by :

GEET

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.