MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488432

Report Date :

31.01.2018

 

IDENTIFICATION DETAILS

 

Name :

MORETECH SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

B-5 and B-6, Shivgyan Avenue, Plot No. 2, Yudhishthar Marg, C-Scheme, Jaipur – 302005, Rajasthan

Mobile No.:

91-9414079124 (Mr. Arinjay Jain)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

22.10.2014

 

 

Com. Reg. No.:

17-046433

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U72900RJ2014PTC046433

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCM4264A

 

 

GSTIN/UIN :

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Computer Machinery and Spare Parts. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 7300

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2014 having moderate track record.

 

For the financial year ended 2017, the company has witnessed a growth in its revenue and has achieved profit margin at 0.41% (approximately).

 

Rating remains constrained on account of high debt level, low profit margin and small networth base of the company.

 

The rating also takes into consideration company’s short track record of business operation.

 

Trade relations are seems to be fair. Business is active. Payments seems to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 31.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Arinjay Jain

Designation :

Whole-time Director

Contact No.:

91-9414079124

Date :

29.01.2018

 

(Tel. No.: 91-141-2224845/ 5111557 Continuously Ringing)

 

 

LOCATIONS

 

Registered Office :

B-5 and B-6, Shivgyan Avenue, Plot No. 2, Yudhishthar Marg, C-Scheme, Jaipur – 302005, Rajasthan, India

Tel. No.:

Not Available

Mobile No.:

91-9414079124 (Mr. Arinjay Jain)

Fax No.:

Not Available

E-Mail :

arinjay1969@gmail.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Arinjay Jain

Designation :

Whole-time Director

Address :

A-59, Shankar Vihar, Sawai Gattor, Jagatpura, Jaipur – 302020, Rajasthan, India

Date of Appointment :

01.03.2016

DIN No.:

00954445

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U72100RJ2000PTC016143

KANCHAN COMPUTECH PRIVATE LIMITED

02/09/2004

-

 

 

Name :

Mr. Ashi Jain

Designation :

Whole-time Director

Address :

A-59, Shankar Vihar, Sawai Gaitor, Jaipur – 302017, Rajasthan, India

Date of Appointment :

22.10.2014

DIN No.:

06772501

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Arinjay Jain

5000

50.00

Ashi Jain

5000

50.00

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family-Indian)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Computer Machinery and Spare Parts. (Registered Activity)

 

 

Products/ Services :

Item Code No.

Product/ Services Description

99611841

Trading of Computer Machinery and Spare Parts

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers : (As on 2016)

Bank Name

Axis Bank Limited

Branch

Corporate Credit Service Unit, O - 15 Green House, Ashok Marg, C-Scheme, Jaipur – 302001, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term Loan from Bank

 

 

Car Loan from SBBJ

0.595

0.681

Short-term borrowings

 

 

Loans repayable on demand from Bank

 

 

Cash Credit facility from Axis Bank

9.446

3.378

Total

10.041

4.059

 

Auditors :

 

Name :

Garg Narendra and Associates

Chartered Accountants

Address :

109-110, Shivgyan Avenue, 2, Yudisther Marg, C-Scheme, Jaipur – 302005, Rajasthan, India

Tel. No.:

91-141-2222021/ 2223021

Income-tax PAN of auditor or auditor's firm :

AACFG4185A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Kanchan Computech
  • Krishna Compusoft

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

210000

Equity Shares

INR 10/- each

INR 2.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

2.459

1.333

0.367

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2.559

1.433

0.467

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

11.239

11.843

0.000

(b) Deferred tax liabilities (Net)

0.042

0.035

0.002

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.281

11.878

0.002

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.446

3.378

3.635

(b) Trade payables

28.048

23.432

29.976

(c) Other current liabilities

0.307

0.976

0.577

(d) Short-term provisions

0.510

0.405

0.165

Total Current Liabilities (4)

38.311

28.191

34.353

 

 

 

 

TOTAL

52.151

41.502

34.822

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.257

1.438

0.079

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.158

0.078

0.000

Total Non-Current Assets

1.415

1.516

0.079

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.842

19.394

14.639

(c) Trade receivables

24.975

16.738

18.695

(d) Cash and cash equivalents

5.754

2.592

0.628

(e) Short-term loans and advances

0.425

0.205

0.030

(f) Other current assets

0.740

1.057

0.751

Total Current Assets

50.736

39.986

34.743

 

 

 

 

TOTAL

52.151

41.502

34.822

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

273.515

242.271

67.145

 

Other Income

0.720

0.550

0.000

 

TOTAL

274.235

242.821

67.145

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

262.141

238.764

79.392

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.553

(4.755)

(14.639)

 

Employees benefits expense

2.970

2.718

0.732

 

Other expenses

4.564

3.329

1.027

 

TOTAL

270.228

240.056

66.512

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4.007

2.765

0.633

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.164

1.316

0.099

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.843

1.449

0.534

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.180

0.030

0.001

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.663

1.419

0.533

 

 

 

 

 

Less

TAX

0.537

0.453

0.166

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.126

0.966

0.367

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

112.61

96.59

83.69

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.169

0.169

0.000

Cash generated from operations

0.249

(6.731)

(2.825)

Net cash flow from operating activity

(0.281)

(7.150)

(2.990)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

33.33

25.22

101.63

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

10.95

14.47

3.59

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

39.05

35.82

137.81

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.21

0.14

0.04

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.19

1.92

8.01

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.95

0.97

0.99

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

8.15

10.74

7.78

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

14.97

19.67

73.56

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.49

1.00

0.17

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.85

2.10

6.39

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

0.41

0.40

0.55

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.16

2.33

1.05

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

44.00

67.41

78.59

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.32

1.42

1.01

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.83

0.73

0.59

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.05

0.03

0.01

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

208.54

153.90

36.35

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.32

1.42

1.01

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.367

1.333

2.459

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.467

1.433

2.559

 

 

 

 

long-term borrowings

0.000

11.843

11.239

Short term borrowings

3.635

3.378

9.446

Current Maturities of Long term debt

0.000

0.169

0.169

Total borrowings

3.635

15.390

20.854

Debt/Equity ratio

7.784

10.740

8.149

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

67.145

242.271

273.515

 

 

260.818

12.896

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

67.145

242.271

273.515

Profit/(Loss)

0.367

0.966

1.126

 

0.55%

0.40%

0.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

STATE OF COMPANY’S AFFAIRS:

 

The net receipts from operations during the year were INR 273.515 Million as against INR 242.271 Million in the previous year, an increase of 12.89% compared to the financial year 2015-16. The profit after tax is INR 1.126 Million as against INR 0.966 Million in the previous year. The directors expect that the company will achieve new heights in the coming years.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

From Directors

10.644

11.162

 

 

 

Total

10.644

11.162

 

 

INDEX OF CHARGES

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

G04714424

10549895

Axis Bank Limited

30/01/2015

27/04/2016

12000000.0

Corporate Credit Service Unit, O - 15 Green House Ashok Marg, C-Scheme Jaipur RAJASTHAN 302001 INDIA

 

 

FIXED ASSETS

 

  • Electrical Fitting
  • Motor Cycle
  • UPS Battery
  • Air Conditioner
  • Car
  • CCTV Camera
  • Computer
  • Furniture and Fixture
  • Office Equipments

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.75

UK Pound

1

INR 89.38

Euro

1

INR 78.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PUJ

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.