MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488829

Report Date :

31.01.2018

 

IDENTIFICATION DETAILS

 

Name :

UNIFIED COLLABORATION SERVICES LLP

 

 

Registered Office :

Office No. L 206 and L 208, 2nd Floor, Tower No. 6, Vashi Railway Station, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra

Mobile No.:

91-9324350403 (Mr. Akshay)

91-9322401482 (Mr. Milind Laxmikant Akolkar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

07.08.2014

 

 

LLPIN No:

AAC-5562

 

 

Total Obligation of Contribution:

INR 5.000 Million

 

 

IEC No.:

Not Divulged

 

 

TIN No:

Not Available

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAEFU0278J

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

  • To provide distance education over the virtual class room platform.
  • To provide Audio / Video and web conferencing services.
  • Sale, Purchase and Development of software and hardware and applicant. [Registered Activity]

 

 

No. of Employees :

05 (Approximately) (As per site visit)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 63000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a limited liability partnership concern established in the year 2014. It is engaged in providing services of Audio/ Video and Web Conferencing services.

 

Mr. Milind Akolkar (Partner) has denied to provide any information about the subject to us.

 

For the financial year 2017, the concern has achieved 29.95% growth in its revenue as compared to previous year revenue and has maintained fair profitability margin of 6.40% during the year under review.

 

Rating takes into consideration the satisfactory financial profile of the concern marked by comfortable capital base along with negligible debt level.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

Note: Site Visit was conducted at the given address and our executive has successfully traced the subject on the given address.

 

At the premises our executive met Mr. Akshay (Accountant) and he provided contact details.

 

As per our executive’s observation, it is a 6 storey building and subject situated on the 3rd floor. Location was easy to find and locality appears to be commercial. Area seems to be upmarket. Total area of premises is 450 (sq. ft.) and 05 employee were sighted at the premises.

 

Name board of the subject was sighted at the given address.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 31.01.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Milind Laxmikant Akolkar

Designation :

Designated Partner

Contact No.:

91-9322401482

Date :

29.01.2018

 

Name :

Mr. Akshay 

Designation :

Accountant

Contact No.:

91-9324350403

Date :

29.01.2018

 

 

LOCATIONS

 

Registered/ Corporate  Office :

Office No. L 206 and L 208, 2nd Floor, Tower No. 6, Vashi Railway Station, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9324350403 (Mr. Akshay)

91-9322401482 (Mr. Milind Laxmikant Akolkar)

Fax No.:

Not Available

E-Mail :

milind.akolkar@gmail.com  

Area:

450 Sq. Ft. (As per site visit)

Locality:

Commercial (As per site visit)

 

 

PARTNERS

 

As on: 31.03.2017

 

Name :

Mr. Darayus Rustam Mehta

Designation :

Designated Partner

Address :

Room No 5, Ali Building, 2nd floor Wadia Street, Tardeo, Mumbai-400034, Maharashtra, India

Date of Appointment :

07.08.2014

DPIN No.:

06435788

 

 

Name :

Mr. Milind Laxmikant Akolkar

Designation :

Designated Partner

Address :

2/22, Khandke Building, N C Kelkar Road, Dadar - West Mumbai-400028, Maharashtra, India

Date of Birth:

18.11.1966

Date of Appointment :

07.08.2014

DPIN No.:

06435795

 

 

Name :

Mr. Suresh Meenakshisundaram  

Designation :

Partner

Address :

Mahavir Darpan, Plot No.66,67, Sector-27, Near Presentation Convent, Nerul, Navi Mumbai – 400706, Maharashtra, India

Date of Appointment :

15.05.2015

Date of Birth:

20.01.1969

PAN No.:

AUCPS1169E

Aadhaar No:

757578709293

 

 

Name :

Mr. Vipin Kumar Khanna  

Designation :

Partner

Address :

38, Ramappa Nagar, Perungudi Kancheepuram, Chennai – 600096, Tamilnadu, India

Date of Appointment :

15.05.2015

PAN No.:

AABPK2637A

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Akshay 

Designation :

Accountant

 

 

CONTRIBUTION DETAILS

 

As on: 31.03.2017

 

Names of Person

Obligation of

Contribution

(INR  In Million)

Suresh Meenakshisundaram  

0.250

Vipin Kumar Khanna  

0.250

Milind Laxmikant Akolkar

0.450

Darayus Rustam Mehta

4.050

Total

5.000

 

 

BUSINESS DETAILS

 

Line of Business :

  • To provide distance education over the virtual class room platform.
  • To provide Audio / Video and web conferencing services.
  • Sale, Purchase and Development of software and hardware and applicant. [Registered Activity]

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

05 (Approximately) (As per site visit)

 

 

Bankers :

 

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

Vijay Suresh Gorivale

Chartered Accountant

Address :

2, Gurukrupa Chawl, Dahisar (East), Mumbai – 400068, Maharashtra, India

PAN:

vijay@borkernshenoy.in

Membership No:

152778

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2017

 

Total Obligation of Contribution: INR 5.000 Million


 

FINANCIAL DATA

[all figures are in INR  Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Contribution Received

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

16.941

10.344

5.745

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

21.941

15.344

10.745

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

1.232

0.147

3] Short term borrowing

7.600

5.175

0.000

TOTAL LOANS

29.541

21.751

10.892

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

29.541

21.751

10.892

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.065

3.575

1.457

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

13.098

15.021

11.243

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.263

0.000

0.000

 

Sundry Debtors

12.158

13.111

14.920

 

Cash & Bank Balances

0.186

0.220

0.028

 

Loan and Advances

0.000

0.000

1.118

 

Other current Assets

7.194

4.088

0.000

Total Current Assets

19.801

17.419

16.066

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

5.452

0.627

0.000

 

Current Liabilities

0.141

3.707

14.534

 

Provision

7.830

9.930

3.340

Total Current Liabilities

13.423

14.264

17.874

Net Current Assets

6.378

3.155

(1.808)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

29.541

21.751

10.892

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

 

SALES

 

 

 

 

Income

89.277

68.699

23.246

 

Other Income

0.669

0.000

0.000

 

TOTAL

89.946

68.699

23.246

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

34.825

0.000

 

Purchases of Stock-in-Trade

1.438

0.000

0.000

 

Power and Fuel

0.028

0.000

0.000

 

Administrative expenses

1.619

2.200

19.950

 

Payment to auditors

0.100

0.000

0.000

 

Selling expenses

3.617

1.520

0.000

 

Insurance expenses

0.000

0.013

0.000

 

Other expenses

75.762

14.888

0.000

 

TOTAL

82.564

53.446

19.950

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.382

15.253

3.296

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.364

0.330

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.018

14.923

3.296

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.308

0.785

0.239

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.710

14.138

3.057

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.710

14.138

3.057

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net Cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

49.71

69.66

234.27

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.34

5.24

1.56

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

1383.85

6.57

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

28.07

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.73

4.27

2.26

 

LEVERAGE RATIOS

 

PARTICULARS

 

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.49

0.57

0.63

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.35

0.42

0.01

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.96

1.27

1.66

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.46

0.23

0.14

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

20.28

46.22

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

6.40

20.58

13.15

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

13.29

39.26

10.63

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

26.02

92.14

28.45

 

SOLVENCY RATIOS

 

PARTICULARS

 

01.04.2016 to 31.03.2017

01.04.2015 to 31.03.2016

07.08.2014 to

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.94

0.90

0.90

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.93

0.90

0.90

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.51

0.43

0.37

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.52

1.28

0.03

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.94

0.90

0.90

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR  Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Contribution Received

5.000

5.000

5.000

Reserves & Surplus

5.745

10.344

16.941

Net worth

10.745

15.344

21.941

 

 

 

 

Secured Loans

0.000

0.000

0.000

Unsecured Loans

0.147

1.232

0.000

Short term borrowings

0.000

5.175

7.600

Total borrowings

0.147

6.407

7.600

Debt/Equity ratio

0.014

0.418

0.346

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

23.246

68.699

89.277

 

 

195.530

29.954

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

23.246

68.699

89.277

Profit

3.057

14.138

5.710

 

13.15%

20.58%

6.40%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two year and Eight Months.

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two year and Eight Months.

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

OBSERVATION POINTS

 

Name of Company :

UNIFIED COLLABORATION SERVICES LLP

 

 

Address :

Office No. L 206 and L 208, 2nd Floor, Tower No. 6, Vashi Railway Station, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India

 

 

Mobile No.:

91-9324350403

 

 

Person to whom we met:

Mr. Akshay  Designation : Accountant

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Total Floors of the building:

6 Floor

 

 

Subject situated on:

3rd Floors

 

 

Locality:

Commercial

 

 

Area of premises :

450 Sq. Ft.

 

 

Area :

Upmarket

 

 

No. of employees seen at premises:

05 (Approximately)

 

 

Proof of visit:

Photograph

 

 

INDEX OF CAHREGS: NO CHARGES EXISTS FOR COMPANY

 

 


 

REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.75

UK Pound

1

INR 89.39

Euro

1

INR 78.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

VRS

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.