MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

512748

Report Date :

01.06.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

APCOTEX INDUSTRIES LIMITED                 

 

 

Registered Office :

Plot No.3/1, M I D C Industrial Area, Taloja, Raigad - 410208, Maharashtra

Tel. No.:

91-22-27403500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

12.03.1986

 

 

Com. Reg. No.:

11-039199

 

 

Capital Investment / Paid-up Capital :

INR 104.080 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1986PLC039199

 

 

TIN No.:

27290000128

 

 

IEC No.:

[Import-Export Code No.]

0391159411

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA11171G

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACA3427G1Z1

 

 

PAN No.:

[Permanent Account No.]

AAACA3427G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

  • Manufacture of other products or preparations of kind used in the textile, paper, leather and like industries.

 

  • The company manufactures and markets a range of Emulsion Polymers - Synthetic Latexes, Synthetic Rubber and Nitirle Rubber.

 

(Registered activity)

 

 

No. of Employees :

(As on 31.03.2017)

419 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 5900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1986 and it is engaged in manufacturing and marketing of two main product segments viz. Synthetic rubber and synthetic latexes.

 

Synthetic rubber finds application in footwear, automotive components, v-belts, conveyor belts and hoses, while the synthetic latexes are used in the industries like textiles, paper and paperboard coating and construction.

 

As per the financial of 2018, the company has achieved a satisfactory growth of 38.48% in its revenue as compared to the previous year’s revenue and has reported a fair net profit margin of 7.18%.

 

The company possesses sound financial position marked by strong net worth base along with negligible debt balance sheet profile and favourable liquidity position.

 

The strong financial position of the company is marked by healthy net worth base along with low debt balance sheet profile and satisfactory liquidity position.

 

Rating take into account the strong promoter background with long standing experience of more than three decades in the industry, dominant market position of the company in the Synthetic Rubber and Synthetic Rubber Latex segment in the domestic market, its reputed clientele and sizable market share in most of the industries to which it caters.

 

However, rating strength is partially offset by vulnerability of company’s margins to adverse volatility in raw material prices with limited bargaining power with supplier along with small size of the industry leads to stiff competition amongst existing players thereby restricting pricing flexibility.

 

The company has its share price trading at around INR 529.30 on BSE as on May 31, 2018 as against the Face Value (FV) of INR 5.

 

Business is active. Payment seems to be regular.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTE: The Scheme of Amalgamation of wholly owned subsidiary viz. Apcotex Solutions India Private Limited with the Company was approved by the Honorable High Court, judicature at Bombay on 27th October 2016 and was made effective from 1st December 2016 with appointed date as 31st March 2016, by filing the High Court order with Ministry of Corporate Affairs (MCA).

 

The Board of Directors in their meeting held on 24th February 2018 have allotted 10724300 equity shares of INR 5 each fully paid up to the shareholders of Saldhar Investments and Trading Company Private Limited (Saldhar) (transferor company) in the proportion of their holding in Saldhar pursuant to scheme of Amalgamation as approved by the Hon’ble National Company Law Tribunal, Mumbai Bench (‘NCLT’) on 1st February 2018.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE: Tel. No.: 91-22-27403500

 

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.3/1, M I D C Industrial Area, Taloja, Raigad - 410208, Maharashtra, India

Tel. No.:

91-22-27403500

Fax No.:

91-22-27412052

E-Mail :

redressal@apcotex.com

avkumashi@apcotex.com

info@apcotex.com

Website :

http://www.apcotex.com

 

 

Corporate Office :

NK Mehta International House, 178 Backbay Reclamation, Babubhai M Chinnai Marg, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22838302 / 04

Fax No.:

91-22-22838291

E-Mail :

info@apcotex.com

 

 

Factory 2:

Village – Dungri, Tal- Valia, Ankleshwar - 393135. District- Bharuch, Gujarat, India

 

 

DIRECTORS

 

As on 2018

 

Name :

Mr. Yashodhan Bhargao Gadgil

Designation :

Whole-time Director

Address :

104 Sonakshi, Plot No. R- 16 Sudarshan Nagar, Dombivli East – 421203, Maharashtra, India

Date of Birth / Age :

57 years

Qualification :

Bachelor of Chemical Engineering

Experience :

36 Years

Date of Appointment :

06.02.2016

DIN No.:

07353169

 

 

Name :

Mr. Amit Champaklal Choksey

Designation :

Director

Address :

Geetanjali Co-Operative Housing Society Limited, 9,N Gamadia Road, Off Pedder Road, Mumbai- 400026, Maharashtra, India

Date of Birth/Age :

14.10.1954

Qualification :

Bachelor Of Commerce

Date of Appointment :

21.11.1997

DIN No.:

00001470

 

 

Name :

Mr. Manubhai Gokalbhai Patel

Designation :

Director

Address :

13, Sahyog, Sardar Patel Nagar, Behind Navrang, Pura Telephone Exchange, Ellisbridge, Ahmedabad- 380006, Gujarat, India

Date of Appointment :

31.09.1992

DIN No.:

00001662

 

 

Name :

Mr. Atul Champaklal Choksey

Designation :

Chairman

Address :

Geetanjali, 9 N Gamadia Road, Off Peddar Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

23.01.1991

DIN No.:

00002102

 

 

Name :

Mr. Abhiraj Atul Choksey

Designation :

Managing Director

Address :

Geetanjali, 9 N Gamadia Road, Off Pedder Road, Mumbai - 400026, Maharashtra, India

Date of Birth / Age :

39 years

Qualification :

Bachelor of Science in Economics from Wharton Business School and Bachelor of Science in Engineering from the Engineering School, both of University of Pennsylvania in U.S.A

Experience :

16 years

Date of Appointment :

26.11.2002

DIN No.:

00002120

 

 

Name :

Mr. Shailesh Shankarlal Vaidya

Designation :

Director

Address :

801, Sumer Heights,, K.M. Munshi Marg, Chowpatty, Mumbai - 400007, Maharashtra, India

Date of Appointment :

21.01.2012

DIN No.:

00002273

 

 

Name :

Dr. Swaminathan Sivram

Designation :

Director

Address :

Apartment No. 10 , Gulmohar Glory-5, Gulmohar Park ITI Road Aundh, Pune- 411007, Maharashtra, India

Date of Appointment :

27.03.1996

DIN No.:

00009900

 

 

Name :

Mr. Kamlesh Shivji Vikamsey

Designation :

Director

Address :

194, Kalpataru Habitat, Tower- A, Dr .S.S Rao Road ,Parel, Mumbai - 400012, Maharashtra, India

Date of Appointment :

25.01.2013

DIN No.:

00059620

 

 

Name :

Mr. Girish Champaklal Choksey

Designation :

Director

Address :

Geetanjali, 9 Gamadia Cross Road, Gamdevi, Mumbai - 400026, Maharashtra, India

Date of Appointment :

25.11.1992

DIN No.:

00246196

 

 

Name :

Mrs. Priyamvada Ashesh Bhumkar (w.e.f. 31.10.2014)

Designation :

Director

Address :

Vasant Vihar Complex, Row House, 33/34,, Pokhran Road No.2, Majiwade, Thane - West, Mumbai - 400601, Maharashtra, India

Date of Birth/Age :

02.07.1962

Qualification :

Graduation In Chemicals, MBA From Mumbai University,

Date of Appointment :

31.10.2014

DIN No.:

00726138

 

 

KEY EXECUTIVES

 

Name :

Mr. Anand Venkatesh Kumashi

Designation :

Secretary

Address :

C-01, Guruchintan Apartment, Near Adarsh Vidya Mandir, Kulgaon, Badlapur- 421503, Maharashtra, India

Date of Appointment :

01.09.1998

PAN No.:

AAGPK5070J

 

 

Name :

Mr. Rohit Ravindra Mahakal

Designation :

Chief Finance Officer

Address :

Plot No. 5, Road No. 1, Sector-01, New Panvel, Navi Mumbai – 410206, Maharashtra, India

Date of Appointment :

01.04.2015

PAN No.:

AMJPM7320C

 

 

Audit Committee :

  • Manubhai G. Patel – Chairman
  • Girish C. Choksey – Member
  • Kamlesh S. Vikamsey – Member
  • Priyamvada Bhumkar - Member

 

 

Nomination and Remuneration Committee:

  • Manubhai G. Patel  - Chairman
  • Dr. S. Sivaram- Member
  • Atul C. Choksey- Member
  • Kamlesh S. Vikamsey (w.e.f. 20.03.2015)- Member

 

 

Stakeholder Relationship Committee:

  • Manubhai G. Patel - Member
  • Girish C. Choksey - Member

 

 

Corporate Social Responsibility Committee:

  • Atul C. Choksey -  Member
  • Shailesh S. Vaidya -  Member
  • Abhiraj A. Choksey -  Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on March 2018

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

(A) Promoter & Promoter Group

12010408

57.92

 

(B) Public

8727576

42.08

 

Grand Total

20737984

100.00

 

 

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

765354

3.69

Abhiraj Atul Choksey

109888

0.53

Rita Ashok Parekh

106380

0.51

Parul Atul Choksey

72770

0.35

Atul Champaklal Choksey

71398

0.34

Amit Champaklal Choksey

68910

0.33

Namrata Amit Choksey

57076

0.28

Ankita Amit Choksey

54088

0.26

Priti Amit Choksey

47134

0.23

Amit Champaklal Choksey HUF

41140

0.20

Biyash Abhiraj Choksey

36000

0.17

Devanshi Anant Veer Jalan

21353

0.10

Girish Champaklal Choksey

17800

0.09

Abhiraj Atul Choksey HUF

14217

0.07

Ankur Girish Choksey

13600

0.07

Prashant Girish Choksey

13200

0.06

Sunita Girish Choksey

9200

0.04

Devaki Ashok Parekh

6400

0.03

Janaki Ashok Parekh

4800

0.02

Any Other (specify)

11245054

54.22

Saldhar Investments And Trading Company Private Limited

10724300

51.71

Abhiraj Trading And Investment Private Limited

116468

0.56

Apco Enterprises Limited

112352

0.54

Bhuvantray Investments And Trading Company Private Limited

99784

0.48

Aquamarine Trading & Investments Private Limited

98800

0.48

Gauriputra Investments And Trading Company Private Limited

52400

0.25

Hmp Minerals Private Limited

19324

0.09

Forest Hills Trading And Investment Private Limited

8600

0.04

Haridwar Trading And Investments Private Limited

8600

0.04

Colortek India Limited

4150

0.02

Choksey Chemicals Private Limited

276

0.00

Sub Total A1

12010408

57.92

A2) Foreign

0.00

A=A1+A2

12010408

57.92

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0

0.00

 

Mutual Funds/

2678

0.01

 

Foreign Portfolio Investors

608

0.00

 

Financial Institutions/ Banks

49573

0.24

 

Any Other (specify)

1092

0.01

 

Foreign Bank

892

0.00

 

UTI

200

0.00

 

Sub Total B1

53951

0.26

 

B2) Central Government/ State Government(s)/ President of India

0

0.00

 

B3) Non-Institutions

0

0.00

 

Individual share capital upto INR 0.200 Million

6130707

29.56

 

Individual share capital in excess of INR 0.200 Million

1138808

5.49

 

Mita Dipak Shah

208594

1.01

 

Vijay Kishanlal Kedia

231814

1.12

 

Any Other (specify)

1404110

6.77

 

IEPF

18182

0.09

 

Trusts

3732

0.02

 

HUF

197346

0.95

 

Non-Resident Indian (NRI)

356516

1.72

 

Clearing Members

37115

0.18

 

Bodies Corporate

791219

3.82

 

Sub Total B3

8673625

41.82

 

B=B1+B2+B3

8727576

42.08

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Manufacture of other products or preparations of kind used in the textile, paper, leather and like industries.

 

  • The company manufactures and markets a range of Emulsion Polymers - Synthetic Latexes, Synthetic Rubber and Nitirle Rubber.

 

(Registered activity)

 

 

Products :

Item Code No.

Product Description

20132

Manufacture of synthetic rubber

20297

Manufacture of other products or preparations of kind used in the textile, paper, leather and like industries.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

(As on 31.03.2017)

419 (Approximately)

 

 

Bankers :

  • State Bank of India
  • Standard Chartered Bank
  • Citi Bank

 

 

Facilities :

Secured Loan

31.03.2018

(INR in Million)

31.03.2017

(INR in Million)

Short-term borrowings

 

 

Loan repayable on demand from banks - Cash Credit

NA

222.440

Total

NA

222.440

                                                                                                      

NOTE: (As on 31.03.2017)

 

Loan from a bank secured by hypothecation of stock, book debts on parri passu basis and exclusive charge on land and building and second parri passu charge on plant and machinery. The Cash Credit carrys interest rate in range of 9.00% p.a. to 11.00% p.a.

 

Default in terms of repayment of principal and interest NIL.

 

Balance as at 31st Mar 16 includes INR 1.725 Million on account of merger of Apcotex Solutions India Private Limited with Apcotex Industries Limited.

 

Auditors :

 

Name :

Kalyaniwalla and Mistry LLP

Chartered Accountants

Address :

Kalpataru Heritage, 127 Mahatma Gandhi Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-61587200 / 61586200

Fax No.:

91-22-22673964 / 61586275

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises directly control by the Company (Subsidiary Company) merge with the Company w.e.f. 31st March 2016:

(As on 31.03.2017)

Apcotex Solutions India Private Limited

 

 

Enterprises directly controlling the company( holding company w.e.f 23 Nov. 2016):

(As on 31.03.2017)

Saldhar Investments and Trading Company Private Limited

 

 

Enterprises over which the Company’s Directors Exercise significant influence:

(As on 31.03.2017)

  • Abhiraj Trading and Investments Private Limited
  • Aeonian Investments Company Limited
  • Amisha Buildcon Private Limited
  • Apco Enterprises Limited
  • Aquamarine Trading and Investments Private Limited
  • Aquamarine Investment Managers LLP
  • Balasesh Leafin Limited
  • Bhuvantray Investments and Trading Co. Private Limited
  • Choksey Structural Engineering Private Limited
  • Choksey Chemical Private Limited
  • Cons Holdings Limited
  • Cybele Paradise Private Limited Forest Hills Trading and Investments Private Limited
  • Gauriputra Investments and Trading Co. Private Limited
  • Haridwar Trading and Investments Private Limited
  • HMP Mineral Private Limited
  • Joshimath Trading and Investments Private Limited
  • Laxmanjhula Trading and Investments Private Limited
  • Mazda Colours Limited
  • Sammelan Investments and Trading Limited
  • Shyamal Finvest (India) Limited
  • Hindustan Mineral Products Co. Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2018

 

Authorised Capital : Not Available

 

Issued, Subscribed and Paid-up Capital : INR 104.080 Million

 

 

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29940000

Equity Shares

INR 5/- each

INR 149.700 Million

500

Preference Shares

INR 100/- each

INR 0.050 Million

50000

Unclassified Shares

INR 5/- each

INR 0.250 Million

 

Total

 

INR 150.000 Million

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20737984

Equity Shares

(1,03,68,992 Equity Shares of INR 5/-) each fully paid. (Including INR 0.390 lacs towards 78,051 shares forfeited at INR 5/- each)

INR 5/- each

INR 104.080 Million

 

 

 

 

 

Note:

 

a) The Company had vide resolution passed through postal ballot on 12th September 2015, approved the issue of one bonus shares for every one equity share held in the company having face value of INR 5/- each fully paid to the shares holders existing on record date i.e 24th September 2015. The shares were alloted in board meeting held on 25th September 2015.

 

b) Reconciliation of the number of Equity Shares outstanding at the beginning and at the end of the year

 

Equity Shares

As at 31st March 2017

 

No. of Shares

INR In Million

At the beginning of the year

2,07,37,98

104.080

Add : Increase in the no. of shares on subdivision of

each share of INR 10 each into 2 equity share of INR 5 each

during the year

--

--

Outstanding at the end of the year

2,07,37,984

104.080

 

 

c) Details of Shareholders holding more than 5% equity shares in the company

 

Equity Shares of INR 10/- Each

As at 31st March 2017

 

No. of Equity Shares

% Holding

Saldhar Investment and Trading Company Private Limited ( Holding Company wef 23rd November 2016

10598300

51.11

Trivikram Investment & Trading Company Limited

--

--

Dhumraketu Investment & Trading Company Private Limited

23888

0.12

Atul Champaklal Choksey

71398

0.34

 

Note:

Dhumraketu Investment and Trading Co Private Limited is merged with Saldhar Investment and Trading Company Private Limited w.e.f 6th September 2016. Saldhar Investment and Trading Company Private Limited is in process of transferring 23,888 Equity Shares of Dhumraketu Investment and Trading Co Private Limited in its name.

 

 

d) Rights, Preferences and Restrictions attached to Equity Shares:

The Company has one class of share having a par value of INR 5 per share. Each Shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferencial amounts, in proportion to their shareholding.

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2018

31.03.2017

31.03.2016

 

(Post-Merger)

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

104.080

104.080

104.080

(b) Reserves & Surplus

2359.789

1958.988

1768.088

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2463.869

2063.068

1872.168

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

18.085

34.260

0.000

(c) Other long term liabilities

80.435

31.406

26.006

(d) long-term provisions

21.964

26.136

19.882

Total Non-current Liabilities (3)

120.484

91.802

45.888

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

173.677

222.440

170.509

(b) Trade payables

480.890

221.841

341.349

(c) Other current liabilities

248.220

220.436

306.293

(d) Short-term provisions

3.524

2.671

144.375

Total Current Liabilities (4)

906.311

667.388

962.526

 

 

 

 

TOTAL

3490.664

2822.258

2880.582

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

781.646

871.284

895.421

(ii) Intangible Assets

3.650

6.585

3.106

(iii) Capital work-in-progress

91.242

59.571

48.855

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

500.206

236.383

178.067

(c) Deferred tax assets (net)

0.000

0.000

67.296

(d)  Long-term Loan and Advances

0.000

86.206

106.199

(e) Other Non-current assets

209.078

21.094

60.520

Total Non-Current Assets

1585.822

1281.123

1359.464

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

493.041

445.024

433.385

(c) Trade receivables

982.435

781.848

838.408

(d) Cash and cash equivalents

327.436

61.863

98.108

(e) Short-term loans and advances

0.000

191.252

74.058

(f) Other current assets

101.930

61.148

77.159

Total Current Assets

1904.842

1541.135

1521.118

 

 

 

 

TOTAL

3490.664

2822.258

2880.582

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2018

31.03.2017

31.03.2016

 

 

(Post-Merger)

 

 

 

SALES

 

 

 

 

Income

5382.480

3886.686

2670.027

 

Other Operating Revenue

0.000

14.755

13.485

 

Other Income

71.341

82.507

73.525

 

TOTAL

5453.821

3983.948

2757.037

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3594.150

2626.493

1777.680

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

11.668

65.712

(22.415)

 

Employees benefits expense

338.342

293.452

152.163

 

Excise Duty

120.686

0.000

0.000

 

Exceptional Items

14.340

0.000

0.000

 

Other expenses

679.758

626.487

401.688

 

TOTAL

4758.944

3612.144

2309.116

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

694.877

371.804

447.921

 

 

 

 

 

Less

FINANCIAL EXPENSES

15.698

28.631

24.201

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

679.179

343.173

423.720

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

121.424

121.002

89.444

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

557.755

222.171

334.276

 

 

 

 

 

Less

TAX

171.391

31.272

87.565

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

386.364

190.899

246.711

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

447.474

393.083

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

NA

40.000

80.000

 

Proposed Dividend

NA

0.000

93.322

 

Dividend Distribution Tax

NA

0.000

18.998

 

Total (M)

NA

40.000

192.320

 

 

 

 

 

 

Balance Carried to the B/S

NA

598.373

447.474

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

NA

399.726

340.091

 

TOTAL EARNINGS

NA

399.726

340.091

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

887.132

340.592

 

Components and Stores parts

NA

8.342

0.164

 

TOTAL IMPORTS

NA

895.474

340.756

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

5.82

9.21

11.90

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

0.000

83.656

Cash generated from operations

NA

295.821

(573.916)

Net cash flow from operating activity

NA

226.611

(644.210)

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

66.62

73.42

114.61

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.48

4.97

3.18

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

48.84

30.83

70.09

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.41

0.84

1.03

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.79

0.40

0.47

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.26

0.24

0.33

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.07

0.11

0.09

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.37

0.32

0.51

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.36

0.45

0.51

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

44.27

12.99

18.51

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

7.18

4.91

9.24

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

11.07

6.76

8.56

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

15.68

9.25

13.18

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

2.10

2.31

1.58

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.56

1.64

1.13

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.71

0.73

0.65

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.67

2.14

1.64

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.10

2.31

1.58

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 5.00/-

Market Value

INR 529.30/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

104.080

104.080

104.080

Reserves & Surplus

1768.088

1958.988

2359.789

Net worth

1872.168

2063.068

2463.869

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

170.509

222.440

173.677

Total borrowings

170.509

222.440

173.677

Debt/Equity ratio

0.091

0.108

0.070

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

2670.027

3886.686

5382.480

 

 

45.567

38.485

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

2670.027

3886.686

5382.480

Profit

246.711

190.899

386.364

 

9.24%

4.91%

7.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION NOTE ON BUSINESS ACTIVITY (As on 31.03.2017)

 

Subject is one of the leading producers of Synthetic Lattices (VP Latex, Acrylic Latex, Nitrile Latex) and Synthetic

Rubber (HSR, POLYBLEND, NBR, PNBR, SBR) in India. The Company has one of the broadest ranges of products based on STYRENE BUTADIENE CHEMISTRY available in the market today. Companys product range is used, among other applications, for TYRE CORD DIPPING, PAPER/PAPER BOARD COATING, CONCRETE MODIFICATION/WATER PROOFING, PAINT EMULSIONS, TEXTILE FINISHING etc. The various grades of Synthetic Rubber find application in products such as Footwear, Automotive components, V-belts, Conveyor belts and hoses.

 

MANAGEMENT DISCUSSION AND ANALYSIS (As on 31.03.2017)

 

CURRENT SCENARIO

 

The Company is one of the leading producers of emulsion polymer products namely, Synthetic Latexes (Vinyl Pyridine Latex, Carboxylated Styrene Butadiene Latex, Styrene Acrylic Latex, Nitrile Latex, etc.) and Synthetic Rubber (High Styrene Rubber, Nitrile Butadiene Rubber, NBR Powder, and Nitrile Polyblends) in India. The Company has one of the broadest ranges of products in the industrial segments and caters to a wide range of industries. The Company’s Synthetic Latex products are used, among other applications, for tyre cord dipping, paper and paperboard coating, carpet backing, concrete modification/water proofing, non-wovens, textile finishing, paints, etc. Various grades of Synthetic Rubber find application in products such as footwear, automotive components, rice rolls, moulded items, v-belts, conveyor belts, hoses, etc.

 

The Company’s major raw materials are petrochemical products and its business could be vulnerable to high volatility in the prices of crude oil and its downstream products.

 

Over the years, a number of steps have been taken by the management to improve the operational efficiency of the Company in different functions like marketing, human resource development, production process, utilities etc.

 

The Company’s plant at Taloja is recipient of Total Productive Maintenance (TPM) Excellence in Consistent TPM Commitment Award - Category A by the Japan Institute of Plant Maintenance (JIPM). TPM has helped the company significantly in improving efficiencies in the plant and in operations and rationalizing costs. The Taloja plant has successfully completed re-certification of the integrated ISO 9001, ISO 14001 and OHSAS 18001. It has also successfully completed recertification by Indian Chemical Council (ICC) to use the “Responsible Care” logo.

 

The above initiatives are also being implemented at the recently acquired plant at Valia, Ankleshwar, Gujarat.

 

 

OPERATIONS DURING THE FINANCIAL YEAR 2016-17. (As on 31.03.2017)

 

After amalgamation of wholly owned subsidiary viz. Apcotex Solutions India Private Limited, which was made effective from 1st December 2016, the Company achieved Gross Value Sales of INR 4316.343 Million during the financial year, compared to INR 2977.238 Million in the preceding year on standalone basis. The company exported its products worth INR 401.400 Million during the financial year. The sales of Synthetic Latex products were lower during the financial year due to strike of unionized workmen at Taloja plant for almost 2 months and intermittent stoppages of production at one of their major customer’s plant.

 

There was a continuous thrust from the management to develop a strong research and development and technical service team to develop new products for export markets, explore new applications and understand better the changing customer needs.

 

Profits before tax were lower by 33% to INR 222.171 Million as compared to INR 334.275 Million during the previous year due to strike at Taloja Plant and intermittent stoppages of production at one of their major customer’s plant. Due to the recently acquired company, there were some one time post-acquisition and merger expenses which also put some pressure on the bottom line. The Company was also successful in turning around a loss-making asset in a very short period of time. In spite of the challenging year, EBITDA decreased by only 17% from INR 447.920 Million in the previous year to INR 371.804 Million during the financial year 2016-17.

 

Profit after tax stood at INR 190.900 Million as compared to INR 246.710 Million in the previous year.

 

The Balance Sheet of the Company is also quite healthy with zero debt, reasonable working capital cycle and cash/liquid Investments valued at about INR 350.000 Million based on NAV as on 31st March, 2017. The Directors consider Company’s performance as satisfactory.

 

NEW LOGO

 

The Company is proud to inform that the management has adopted a new logo for the Company as a part of the ongoing evolution of business.

 

Over the last few years, the company has grown and changed dramatically and during FY 2015-16 the Company acquired Omnova Solutions India Private Limited, which immensely helped to expand the product basket. It was a perfect time to evaluate their company’s brand and logo to ensure it is in sync with who they are and where they are heading. After careful consideration, the Company chose a new logo the shape of which not onlyrepresents the letter “A” but also the upwardly mobile nature of the Company. At the same time, the curved stroke and colours used in gradient depict flexibility and adaptability which is essential for success. The colours green and blue symbolizes the importance of the eco-system and environment for their Company. They have also retained the same font and red colour of “apcotex” in the logo to ensure that they remember their roots and values.

 

MERGER

 

The Scheme of Amalgamation of wholly owned subsidiary viz. Apcotex Solutions India Private Limited with the Company was approved by the Honorable High Court, judicature at Bombay on 27th October 2016 and was made effective from 1st December 2016 with appointed date as 31st March 2016, by filing the High Court order with Ministry of Corporate Affairs (MCA).

 

The Board of Directors of the Company on 31st March 2017 has approved the Scheme of Amalgamation of Saldhar Investment and Trading Company Private Limited, the holding company of Apcotex Industries Limited (holding 51.10% paid-up share capital) with the Company from 31st March 2017. The Company is in process of making an application to Stock exchanges for their consent, before filing petition before National Company Law Tribunal (NCLT), Mumbai Bench

 

OUTLOOK (As on 31.03.2017)

 

In light of the acquisition of Omnova Solutions India Private Limited in Financial Year (FY) 2015-16 and subsequent merger in 2016-17, the Company expects FY 2017-18 to be an exciting year in spite of a few challenges. The Company will explore introducing new products and focusing on exports as short term future growth drivers for the Company. In the medium to long term the Company is exploring adding new capacities for current products, new adjacent businesses as well as opportunities for inorganic growth.

 

With the Company’s continuous endeavour to enhance efficiencies at all levels and functions, the Directors view the prospects for the financial year 2017-18 with cautious optimism.

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G51257251

100117868

Citi Bank N.A.

06/04/2017

-

-

300000000.0

First International Financial Centre,9th FloorPlot No. C-54 & 55, BKC, Bandra (E)MumbaiMH400051IN

2

G36272516

90147088

State Bank of India

25/09/1996

19/01/2017

-

635400000.0

Commercial branch at N. G. N. Vaidya Marg,Horniman Circle, FortMumbaiMH400001IN

3

G54899489

10355785

Standard Chartered Bank

24/04/2012

24/08/2016

28/09/2017

100000000.0

Crescenzo, 3A/F, Plot no.C-38 & C-39G Block Bandra Kurla Complex, Bandra EastMumbaiMH400051IN

4

G41817032

100016381

Standard Chartered Bank

16/03/2016

-

19/04/2017

500000000.0

NARAIN MANZIL,23, BARAKHAMBA ROAD,NEW DELHIDL110001IN

5

G37326618

10474614

Standard Chartered Bank

23/12/2013

-

27/02/2017

310000000.0

Narain Manzil23, Barakhamba RoadDelhiDL110001IN

6

C03951324

10346396

Standard Chartered Bank

28/03/2012

-

06/05/2014

243600000.0

NARAIN MANZIL23, BARAKHAMBA ROADDELHIDL110001IN

7

B27772201

10240388

IDBI Bank Limited

16/08/2010

-

16/12/2011

46000000.0

IDBI TOWERWTC COMPLEXCUFFE PARADEMUMBAIMH400005IN

 

 

CONTINGENT LIABILITIES: (As on 31.03.2017)

(INR in million)

PARTICULARS

31.03.2018

31.03.2017

Income tax liability on account of disputed liability

NA

92.197

Excise duty, Service Tax and Customs

NA

26.305

Show Cause notices / Demands under MVAT disputed by the apcotex

NA

--

Professional Tax

NA

0.229

Open Letters of Credit

NA

6.475

Bank Guarantees

NA

56.586

Note:

 

Income Tax liability of INR 65.610 Million (Previous Year INR 65.610 Million) is in respect of certain disallowances/ Transfer Pricing adjustments by Income Tax Authorities, and INR 23.037 Million (Previous Year INR 23.037 Million) is in respect of certain disallowances for R & D by Income Tax Authorities, both disputed by the Management.

 

Customs authorities have raised vide notice dated 22-07-2005 a demand and penalty of INR 14.209 Million each for a dispute regarding high sea sales. The Company has paid the demand of INR 142.09 Million in the year 2011-12 and has claimed the same as deduction in the year financial year 2011-12. Balance penalty amount of INR 14.209 Million has been disclosed as contingent.

 

 

FIXED ASSETS

 

Tangible Assets:

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Equipment
  • Scientific Research Equipments
  • Furnitures and office equipments
  • Vehicles
  • Electric and Pipe Fittings
  • Wind Turbine Generator

 

Intangible Assets:

 

  • Goodwill
  • Computer Softwares

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.62

UK Pound

1

INR 89.70

Euro

1

INR 78.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVT

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.