|
|
|
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image002.jpg){kind=small}
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image004.jpg)
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image006.gif)
MIRA INFORM REPORT
|
Report No. : |
512649 |
|
Report Date : |
01.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
AROMA CHEMICAL AGENCIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12 Peninsula Centre, S. S. Rao Road, Parel, Mumbai – 400012,
Maharashtra |
|
Tel. No.: |
91-22-40649494 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
03.02.2003 |
|
|
|
|
Com. Reg. No.: |
11-138969 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24220MH2003PTC138969 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0302083294 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAECA1185F1ZW |
|
|
|
|
TIN No.: |
27540000427 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA1185F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading of Industrial Chemical such as Adhesive Promoter, Epoxy Resins and Reactive Dilutes, Pigment, Cyclohexanone, Benzoic Acid and Wood Coating, etc. [Registered Activity and also Confirmed by Management] |
|
|
|
|
No. of Employees
: |
65 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2003 and it is engaged in trading of industrial chemical such as Adhesive Promoter, Epoxy Resins and Reactive Dilutes. For the financial year 2017, the company has reported decline in its revenue as compared to previous year but has managed to maintain average profit margin of 1.79%. The sound financial profile of the company is marked by adequate networth base along with strong debt coverage indicators due to low debt balance sheet profile. The company has decent Earning per Share (EPS) of INR. 191.8 against the Face Value (FV) of INR.10. Business is active. Payment seems to be usually correct. In view of aforesaid, the company can be considered good for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 01.06.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Harshad |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-40649494 |
|
Date : |
30.05.2018 |
LOCATIONS
|
Registered/ Head Office : |
12 Peninsula Centre, |
|
Tel. No.: |
91-22-40649494 [Board]/ 66606061 |
|
Fax No.: |
91-22-24131873 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Warehouse : |
Located at · Bhiwandi |
|
|
|
|
Block D 91/4, Okhla Industrial Area, Phase- I, New Delhi -110020, India Tel No.: 91-11-40506444 Fax No.: 91-11-40504262 E-Mail :delhi@aromaagencies.com Shree Jagdamba Tobacco Co.Compound, Bharat Baug, N.H. No: 8, Near Ranoli Crossing, P.O. Dashrath, Vadodara -391740, Gujarat, India Telefax: 91-265-2240166 E-Mail :info@aromaagencies.com 14/6 , Main
Mathura Road , Near SRS Tower, Faridabad-121003, Haryana, India E-Mail : faridabad@aromaagencies.com 119/5 M.B. Road, Birati, Kolkata -700051, West Bengal, India Tel No.: 91-33-32917010 E-Mail : kolkata@aromaagencies.com DP-21 Sidco Industrial Estate, Thirumazhisai, Chennai – 602107, Tamilnadu, India Tel: 91-44-26812288 Telefax.: 91-44-26812289 E-Mail : chennai@aromaagencies.com |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Saurin Kirit Shah |
||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||
|
Address : |
97/2, Nand Ghanshyam, Sion (West), Mumbai – 400022, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1972 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
03.02.2003 |
||||||||||||||||||||||||
|
PAN No.: |
AACPS2763A |
||||||||||||||||||||||||
|
DIN No.: |
00760288 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Kirit Ramanlal Shah |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
97/2, Nand Ghanshyam, Sion (West), Mumbai – 400022, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
15.11.1943 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
03.02.2003 |
||||||||||||||||||||||||
|
PAN No.: |
AAFPS3476H |
||||||||||||||||||||||||
|
DIN No.: |
00239525 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Anantrai Keshavji Kamdar |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
110/2, Shakuntal, Sion (West), Mumbai – 400022, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1943 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
03.02.2003 |
||||||||||||||||||||||||
|
PAN No.: |
ADYPK2666D |
||||||||||||||||||||||||
|
DIN No.: |
00239909 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Haresh Vinaychand Mehta |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Flat No. A-15, 6th Floor, Konark Indrapresth Co-Op
Soc Ltd,
Jain Mandir Road, Mulund (West), Mumbai – 400080, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
30.07.1962 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
21.01.2008 |
||||||||||||||||||||||||
|
PAN No.: |
AABPM8204D |
||||||||||||||||||||||||
|
DIN No.: |
01986449 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Harshad |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Kirit Ramanlal Shah |
|
106900 |
|
Anantrai Keshavji Kamda |
|
5070 |
|
Saurin Kirit Shah |
|
19200 |
|
Haresh Vinaychand Mehta |
|
2000 |
|
Indira Shah |
|
10000 |
|
Sheetal Shah |
|
46000 |
|
Roma Parikh |
|
10000 |
|
Rihen Shah |
|
190 |
|
Rekha Kamdar |
|
10 |
|
Rupal Pathak |
|
10 |
|
Shilpa Mehta |
|
10 |
|
Alpa Turakhia |
|
10 |
|
Kirit Shah HUF |
|
200 |
|
Saurin Shah HUF |
|
200 |
|
Grina Shah |
|
200 |
|
|
|
|
|
Total |
|
200000 |
AS ON: 26.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
100.00 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image008.gif)
BUSINESS DETAILS
|
Line of Business : |
Trading of Industrial Chemical such as Adhesive Promoter, Epoxy Resins and Reactive Dilutes, Pigment, Cyclohexanone, Benzoic Acid and Wood Coating, etc. [Registered Activity and also Confirmed by Management] |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Not Available |
||||
|
Countries : |
Not Available |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
Germany |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment and Others [RTGS and NEFT] |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment and Others [RTGS and NEFT] |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesaler and End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
65 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Union Bank of India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Akshay Doshi and Company Chartered Accountants |
|
Address : |
13-14, Ram Sharan, Plot No. 45, Sion (West), Mumbai – 400022,
Maharashtra, India |
|
PAN No.: |
AFPPD0854F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related Parties : |
· Alchemie Agencies Private Limited, India [U51900MH1988PTC045956] · Grin Travels Private Limited, India [U63040MH2007PTC176214] · Rosalee Colours Private Limited, India [U24231GJ1987PTC010007] · Aroma Agencies Private Limited, India [U67110DL1996PTC075316] · Asian Flavours and Fragrances |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
INR 10/- each |
INR 2.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
INR 10/- each |
INR 2.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.000 |
2.000 |
2.000 |
|
(b) Reserves and Surplus |
304.663 |
269.913 |
227.455 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
306.663 |
271.913 |
229.455 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
1.961 |
1.899 |
1.990 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1.961 |
1.899 |
1.990 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
138.869 |
188.412 |
219.689 |
|
(b) Trade
payables |
219.816 |
169.068 |
130.797 |
|
(c) Other
current liabilities |
10.604 |
12.465 |
13.494 |
|
(d) Short-term
provisions |
28.711 |
25.621 |
26.004 |
|
Total Current
Liabilities (4) |
398.000 |
395.566 |
389.984 |
|
|
|
|
|
|
TOTAL |
706.624 |
669.378 |
621.429 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
58.417 |
57.518 |
57.714 |
|
(ii)
Intangible Assets |
0.152 |
0.257 |
0.252 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
25.538 |
20.346 |
27.027 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
84.107 |
78.121 |
84.993 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
152.128 |
146.879 |
146.850 |
|
(c) Trade
receivables |
420.416 |
389.156 |
330.578 |
|
(d) Cash and
bank balances |
16.280 |
30.504 |
9.636 |
|
(e)
Short-term loans and advances |
26.696 |
16.468 |
35.802 |
|
(f) Other
current assets |
6.997 |
8.250 |
13.570 |
|
Total
Current Assets |
622.517 |
591.257 |
536.436 |
|
|
|
|
|
|
TOTAL |
706.624 |
669.378 |
621.429 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
2139.829 |
2143.897 |
2109.803 |
|
|
Other Income |
8.994 |
8.611 |
13.908 |
|
|
TOTAL |
2148.823 |
2152.508 |
2123.711 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
1849.604 |
1844.336 |
1789.098 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(5.249) |
(0.029) |
58.347 |
|
|
Employee benefit expense |
60.611 |
48.387 |
39.382 |
|
|
Other expenses |
138.381 |
155.517 |
140.756 |
|
|
TOTAL |
2043.347 |
2048.211 |
2027.583 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
105.476 |
104.297 |
96.128 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
23.518 |
27.859 |
35.616 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
81.958 |
76.438 |
60.512 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
6.296 |
6.977 |
9.466 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
75.662 |
69.461 |
51.046 |
|
|
|
|
|
|
|
Less |
TAX |
37.302 |
27.003 |
16.469 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
38.360 |
42.458 |
34.577 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
191.80 |
212.29 |
172.88 |
|
PARTICULARS |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
2155.200 |
|
|
|
|
[Due to Business
Growth] |
The above information has been parted by Mr. Harshad [Accounts
Executive]
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
103.911 |
51.132 |
106.323 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
86.942 |
54.697 |
89.747 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
71.71 |
66.25 |
57.19 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
5.09 |
5.51 |
6.38 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
43.38 |
33.46 |
26.68 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.69 |
0.71 |
0.65 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.80 |
1.81 |
1.66 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.56 |
0.59 |
0.63 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.45 |
0.69 |
0.96 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.30 |
1.45 |
1.70 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.19 |
0.21 |
0.25 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
4.48 |
3.74 |
2.70 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.79 |
1.98 |
1.64 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
5.43 |
6.34 |
5.56 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
12.51 |
15.61 |
15.07 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.56 |
1.49 |
1.38 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.18 |
1.12 |
1.00 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.43 |
0.41 |
0.37 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
69.43 |
94.21 |
109.84 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.56 |
1.49 |
1.38 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
2.000 |
2.000 |
2.000 |
|
Reserves & Surplus |
227.455 |
269.913 |
304.663 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
229.455 |
271.913 |
306.663 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
219.689 |
188.412 |
138.869 |
|
Current maturities of
long-term debts |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
219.689 |
188.412 |
138.869 |
|
Debt/Equity
ratio |
0.957 |
0.693 |
0.453 |
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image010.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2109.803 |
2143.897 |
2139.829 |
|
|
|
1.616 |
(0.190) |
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image012.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2109.803 |
2143.897 |
2139.829 |
|
Profit/ (Loss) |
34.577 |
42.458 |
38.360 |
|
|
1.64
% |
1.98
% |
1.79
% |
%20PRIVATE%20LIMITED%20-%20512649_MIRA%2001-Jun-2018_files/image014.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G11040979 |
10008978 |
Citi Bank N.A. |
26/04/2006 |
14/07/2016 |
- |
165000000.0 |
TRENT HOUSE, 2ND FLOOR G BLOCK, PLOT NO.C60BANDRA KURLA COMPLEX, BANDRA (E)MumbaiMH400051IN |
|
2 |
G12214003 |
80004403 |
CITIBANK N. A. |
18/11/2005 |
05/08/2010 |
12/09/2016 |
165000000.0 |
TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60BANDRA KURLA COMPLEX, BANDRA (E)MUMBAIMH400051IN |
|
3 |
C11605813 |
90238463 |
UNION BANK OF INDIA |
12/01/2004 |
- |
09/07/2014 |
3000000.0 |
KHAND BAZAR BRANCH109; KAZI SAYED STREET; KHAND BAZARMUMBAIMH400003IN |
|
4 |
C11608841 |
90243649 |
UNION BANK OF INDIA |
24/11/2003 |
31/12/2004 |
09/07/2014 |
1000000.0 |
KHAND BAZAR BRANCH109; KAZI SAYED STREET; KHAND BAZARMUMBAIMH400003IN |
|
5 |
C11610235 |
90243654 |
UNION BANK OF INDIA |
03/12/2003 |
- |
09/07/2014 |
8000000.0 |
KHAND BAZAR BRANCH109; KAZI SAYED STREET; KHAND BAZARMUMBAIMH400003IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Intercorporate deposits |
56.447 |
69.000 |
|
Loans and advances from directors |
82.422 |
119.412 |
|
|
|
|
|
Total |
138.869 |
188.412 |
BUSINESS PERFORMANCE
During the year, the Company earned a total income of INR 2148.823 Million as compared to INR 2152.508 Million earned during the corresponding period of the previous year.
The profit after tax stood at INR 38.360 Million for the current year as compared to INR 42.458 Million for the previous year.
The profitability depends upon a host of factors. However, they remain optimistic about the future of the Company.
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.63 |
|
UK Pound |
1 |
INR 89.70 |
|
Euro |
1 |
INR 78.20 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHR |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.