MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

511349

Report Date :

01.06.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

ARTISAN FURNISHINGS PRIVATE LIMITED      

 

 

Registered Office :

Madhu Mansion, 4th Floor, 325, Kalbadevi Road, Mumbai-400002, Maharashtra

Tel. No. (Delhi Office):

91-11-41749046, 41005869, 41028554

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

05.11.2003

 

 

Com. Reg. No.:

11-143007

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U17119MH2003PTC143007

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECA4661N

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers, Exporters, Buyers, Sellers, Retailers of and dealers in all kind of textiles and fabrics. (Registered Activity).

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 21000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2003 having satisfactory track.

 

Management of the company has not filed its financials with the government department for the year 2017.

 

As per available financials of 2016, the company has witnessed a growth in its revenue fair profit margin at 5.32% (approx.)

 

The company possesses an acceptable financial profile marked by satisfactory net worth base along with low debt level of the company.

 

The company also derives strength from its long standing track record of business operation

 

Trade relations are reported as fair. Business is active. Payment terms are seems to slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.06.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date


 

LOCATIONS

 

Registered Office :

Madhu Mansion, 4th Floor, 325, Kalbadevi Road, Mumbai-400002, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

Not Available

Fax No.:

Not Available

E-Mail :

ramakant.sharma13@gmail.com

artisandecor@artisanindia.com

accounts@artisanindia.com

info@artisanindia.com

Website :

www.artisanindia.com 

 

 

Head Office :

B-505, Prathmesh Building, Raghuvanshi Mills Compound, Senapati Bapat Marg, Lower Parel West, Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-24913070

Fax No.:

91-22-24913085

 

 

Corporate Office :

C – 143, Lajpat Nagar 1, New Delhi – 110024, India

Tel. No.:

91-11-41749046, 41005869, 41028554

 

 

DIRECTORS

 

As on 31.03.2016

 

Name :

Mr. Mohit Arya

Designation :

Additional Director

Address :

D-195, Defence Colony II, New Delhi-110024, India

Date of Appointment :

12.12.2014

DIN No.:

00021179

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U60210TN1981PLC008816

PCC LOGISTICS LIMITED

16/09/2010

-

U74999DL2010PTC210048

ARTISAN DECOR PRIVATE LIMITED

30/09/2016

-

 

 

Name :

Mrs. Priyanka Arya

Designation :

Director

Address :

D-195, Second Floor, Defence Colony, Lajpat Nagar, S.O, South Delhi, New Delhi-110024, India

Date of Appointment :

19.06.2014

DIN No.:

00649361

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U63011TN1994PLC028724

TATKAL CARGO LIMITED

10/08/2006

-

U45201WB1998PLC086987

KISSAN TILLERS AND TRACTORS LIMITED

09/01/2001

-

U74999DL2010PTC210048

ARTISAN DECOR PRIVATE LIMITED

01/11/2010

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

Names of Shareholders

No. of Shares

% Age of Holding

Mohit Arya and Priyanka Arya

5000

50.00

Mohit Arya

5000

50.00

 

 

 

Total

10000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2015

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers, Exporters, Buyers, Sellers, Retailers of and dealers in all kind of textiles and fabrics. (Registered Activity).

 

 

Products :

Item Code No.

Product Description

52103130

Dealers in All Kind of Furnishing Fabrics

 

 

NIC Code No.

Product Description

1311

Manufacturers, Importers, Exporters, Buyers, Sellers, Retailers of and dealers in all kind of textiles and fabrics

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

D. K. Sheth And Associates

Chartered Accountants

Address :

Selcom Business Services, ‘A’ Block, Basement Shivsagar Estste, Worli, Mumbai- 400018, Maharashtra, India

Tel. No.:

91-22-24938608

Fax No.:

91-22-24933551

PAN N Income-tax PAN of auditor or auditor's firm :

AALPS6999M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

Other Related Parties :

  • Artisan Décor Private Limited
  • Artisan Wall Coverings Private Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

7.330

5.960

5.283

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.430

6.060

5.383

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.094

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.094

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.699

5.108

2.611

(b) Trade payables

0.902

1.231

2.189

(c) Other current liabilities

1.312

4.056

0.100

(d) Short-term provisions

1.496

1.545

3.999

Total Current Liabilities (4)

9.409

11.940

8.899

 

 

 

 

TOTAL

16.839

18.000

14.376

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.472

1.193

1.441

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.417

1.530

1.420

(e) Other Non-current assets

0.000

0.000

0.000

(f) Investment

0.500

0.500

3.109

Total Non-Current Assets

3.389

3.223

5.970

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

0.000 

0.000 

(b) Inventories

4.144

3.685

1.342

(c) Trade receivables

4.335

3.397

3.518

(d) Cash and cash equivalents

4.971

2.084

3.344

(e) Short-term loans and advances

0.000

5.611

0.202

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

13.450

14.777

8.406

 

 

 

 

TOTAL

16.839

18.000

14.376

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

36.602

22.820

37.799

 

Other Income

2.279

0.688

 

 

TOTAL

38.881

23.508

37.799

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

24.861

16.987

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.459)

(2.343)

 

 

Employees benefits expense

3.779

3.055

 

 

Other expenses

7.228

4.372

 

 

TOTAL

35.409

22.071

37.294

 

 

 

 

 (Including finance

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.472

1.437

and depreciation

expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.341

0.115

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.131

1.322

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.207

0.288

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.924

1.034

0.505

 

 

 

 

 

Less

TAX

0.974

0.358

 0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.950

0.676

0.368

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

195.03

67.65

36.80 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

43.23

54.33

33.97

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.44

6.72

10.74

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

13.24

26.45

NA

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.84

0.39

NA

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

7.36

1.20

NA

 


 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.56

0.66

0.63

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.77

0.84

0.50

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.27

1.97

1.65

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.06

0.20

0.27

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

10.18

12.50

NA

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

5.33

2.96

0.97

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

11.58

3.76

2.56

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

26.24

11.16

6.84

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.43

1.24

0.94

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.99

0.93

0.79

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.44

0.34

0.37

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

56.99

51.08

27.05

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.43

1.24

0.94

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

5.283

5.960

7.330

Share Application money pending allotment

0.000

0.000

0.000

Net worth

5.383

6.060

7.430

 

 

 

 

Long Term borrowings

0.094

0.000

0.000

Short Term borrowings

2.611

5.108

5.699

Total borrowings

2.705

5.108

5.699

Debt/Equity ratio

0.503

0.843

0.767

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Total Income

37.799

23.508

38.881

 

 

(37.808)

65.395

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Total Income

37.799

23.508

38.881

Profit

0.368

0.676

1.950

 

0.97%

2.88%

5.02%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 

 


 

UNSECURED LOAN

 

Particulars

31.05.2016

(INR in Million)

31.05.2015

(INR in Million)

Long-term Borrowings

 

 

 

0.000

0.000

Short-term borrowings

 

 

Loans and Advances from Related Parties

2.925

0.139

Deposits

0.000

4.969

Other Loans and Advances

2.774

0.000

Total

5.699

5.108

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

  • Lenova Laptop
  • Computer
  • Computer Software
  • Air Conditioner
  • Furniture
  • Motor Car
  • Air Compressor
  • Bar Code Labour Printer
  • CCTV Camera (Back Office)
  • CCTV Camera (Show Room)
  • Counting Machine
  • Digital Platform
  • Electrical Platform
  • EPABX System
  • Fax Machine
  • Laser Scanner
  • Mobile Phone
  • Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.83

UK Pound

1

INR 93.17

Euro

1

INR 81.38

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PRN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.