MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

512804

Report Date :

01.06.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

CLAUDIUS PETERS INDIA PRIVATE LIMITED

 

 

Registered Office :

408, 4th Floor, Peninsula Plaza, A/16 Fun Republic Lane, Off Link Road, Andheri West, Mumbai - 400053, Maharashtra

Tel. No.:

91-22-26740045

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

10.10.2005

 

 

Com. Reg. No.:

11-156653

 

 

Capital Investment / Paid-up Capital :

INR 25.100 Million

 

 

CIN No.:

[Company Identification No.]

U45110MH2005PTC156653

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCC6976A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Designers, Manufactures, Assemblers, Constrictors, Installers, Erectors and Construction engineers for substructures and turnkey projects in mechanical, pneumatic and thermal process engineering for power, cement, coal, steel, aluminium, plaster industry including coal-air injection technology, grinding and calcine technology.[As per Memorandum of Association]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Claudius Peters Group GMBH”. It is an established company incorporated in the year 2005 having moderate track record.

 

Management of the company has not filed its financials after the year 2016 with the government department.

 

As per available financials of 2016, revenue of the company has declined and has reported loss which has resulted into erosion of entire net worth of the company.

 

However, the company derives strength from its holding entity and its experienced management team along with debt free balance sheet of the company.

 

Payment terms are seems to be slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.06.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-22-26740045]

 

LOCATIONS

 

Registered Office :

408, 4th Floor, Peninsula Plaza, A/16 Fun Republic Lane, Off Link Road, Andheri West, Mumbai - 400053, Maharashtra, India 

Tel. No.:

91-22-26740045

Fax No.:

91-22-26740049

E-Mail :

cpindia@claudiuspeters.com

india@claudiuspeters.com

Website :

http://www.claudiuspeters.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Reiner Fruehling

Designation :

Director

Address :

Gerntkebogen 8 Hamburg 21035 DE

Date of Appointment :

20.10.2005

DIN No.:

01515122

 

 

Name :

Hermann Fitschen

Designation :

Director

Address :

Sudetenstr. 14 Niedersachsen Harsefeld 21698 DE

Date of Appointment :

20.10.2005

DIN No.:

01515162

 

 

Name :

Dietmar Bruckhoff

Designation :

Additional Director

Address :

Klosterfeldstr, 16 Himmelpforten 21709 De

Date of Appointment :

01.12.2011

DIN No.:

05135166

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 10.08.2016

 

Names of Shareholders

 

No. of Shares

 

Claudius Peters Group Gmbh

 

250990

Reiner Fruehling

 

10

 

 

 

Total

 

 

251000

 

 

AS ON: 10.08.2016

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Body corporate)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Designers, Manufactures, Assemblers, Constrictors, Installers, Erectors and Construction engineers for substructures and turnkey projects in mechanical, pneumatic and thermal process engineering for power, cement, coal, steel, aluminium, plaster industry including coal-air injection technology, grinding and calcine technology.[As per Memorandum of Association]

 

 

Products :

ITC Code No.

 

Product Descriptions

84749000

Machines and parts for industry like cement and metal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

 

Bank Name:

Not Divulged

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

714-715, Tulsian Chambers, 212, Nariman Point, Mumbai - 400021, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFC0662N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company:

Langley Holding Plc, England

 

 

Holding Company:

Claudius Peters Group Gmbh, Germany (CPGS)

 

 

Fellow Subsidiaries: 

·         Claudius Peters Projects Gmbh, Germany (CPGS)

·         Pillers Group Gmbh, Germany (PGG)

·         Piller Germany Gmbh and Co. KG (PGGCKG)

·         Endurance Power Projection Private LImited (EPP)

·         Bradman Lake Limited, UK (BL)

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260000

Equity Shares

INR 100/- each

INR 26.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

251000

Equity Shares

INR 100/- each

INR 25.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.100

25.100

25.100

(b) Reserves & Surplus

(30.188)

(28.252)

(41.915)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(5.088)

(3.152)

(16.815)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.476

1.317

0.982

Total Non-current Liabilities (3)

1.476

1.317

0.982

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

27.790

39.632

15.957

(c) Other current liabilities

33.766

49.743

55.846

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

61.556

89.375

71.803

 

 

 

 

TOTAL

57.944

87.540

55.970

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.311

0.442

0.772

(ii) Intangible Assets

0.033

0.098

0.012

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.134

0.376

0.376

(e) Other Non-current assets

3.282

0.294

1.137

Total Non-Current Assets

5.760

1.210

2.297

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.050

0.056

3.956

(c) Trade receivables

29.406

57.448

36.404

(d) Cash and cash equivalents

6.826

22.017

12.108

(e) Short-term loans and advances

6.259

0.922

0.323

(f) Other current assets

9.643

5.887

0.882

Total Current Assets

52.184

86.330

53.673

 

 

 

 

TOTAL

57.944

87.540

55.970

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

 

SALES

 

 

 

 

 

Revenue from Operations

156.822

245.407

 

 

Other Income

0.423

5.283

 

 

 

TOTAL                                    

157.245

250.690

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases related to project

0.208

3.624

 

 

Purchases of Stock-in-Trade

75.616

170.425

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.606)

3.368

 

 

 

Employees benefits expense

34.635

21.928

 

 

 

Direct expenses on purchase

0.044

0.300

 

 

 

Other operating expenses

29.513

5.132

 

 

 

Engineering services cost

0.000

12.674

 

 

 

Other expenses

21.044

15.755

 

 

 

TOTAL                                    

160.454

233.206

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(3.209)

17.484

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(3.209)

17.484

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.283

0.421

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(3.492)

17.063

 

 

 

 

 

 

Less

TAX                                                                 

(1.556)

3.400

 

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX    

(1.936)

13.663

2.361

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

68.144

186.251

 

 

Services charges

18.524

17.713

 

 

 

Territory fees

0.364

0.096

 

 

TOTAL

 

87.032

204.060

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Component and spare parts

7.275

0.610

NA

 

 

 

 

 

 

Earnings Per Share (INR)

(7.71)

54.43

0.94

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

(16.308)

19.484

(0.941)

 

 

 

 

Net Cash from Operating Activities

(15.527)

16.897

(0.891)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

Average Collection Days

(Sundry Debtors / Income * 365 Days)

68.44

85.44

NA

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.33

4.27

NA

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

133.77

83.11

NA

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(64.18)

312.21

NA

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(9.33)

32.38

NA

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.06

1.02

1.28

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(12.10)

(28.36)

(4.27)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(0.07)

(0.17)

(0.05)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

Net Profit Margin

((PAT / Sales) * 100)

%

(1.23)

5.57

NA

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(3.34)

15.61

4.22

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

38.05

(433.47)

(14.04)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

[15 Months]

31.12.2014

31.12.2013

Current Ratio

(Current Assets / Current Liabilities)

0.85

0.97

0.75

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.85

0.97

0.69

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(0.09)

(0.04)

(0.30)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.85

0.97

0.75

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particulars

 

31.12.2013

 

31.12.2014

 

31.03.2016

[15 Months]

 

INR In Million

INR In Million

INR In Million

Share Capital

25.100

25.100

25.100

Reserves & Surplus

(41.915)

(28.252)

(30.188)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(16.815)

(3.152)

(5.088)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.12.2014

 

31.03.2016

[15 Months]

 

INR In Million

INR In Million

Sales

245.407

156.822

 

 

(36.097)

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2014

 

31.03.2016

[15 Months]

 

INR In Million

INR In Million

Sales

245.407

156.822

Profit/(Loss)

13.663

(1.936)

 

5.57%

(1.23%)

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

BRIEF DESCRIPTION OF THE COMPANYS WORKING DURING THE YEAR

 

The company has done well during the current financial year. Company is continuously making effort to generate more profit for the stakeholders of the company. Company’s financial result comes as net loss of INR 1.936 million as compared to previous year’s profit INR 13.663 million. The net loss in current period is attributable to lesser revenue and increased overhead costs. These costs are also a part of capacity building measures and they expect better results in next financial year. Company is continuously making efforts to add substantial value to all of its stakeholders.

 

The management is very upbeat of the future outlook of the company and expects the company to well.

 

FIXED ASSETS:

 

·         Computer and Accessories

·         Office Equipment

·         Furniture and Fixture  

·         Vehicle

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.45

UK Pound

1

INR 89.79

Euro

1

INR 78.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.