|
|
|
MIRA INFORM REPORT
|
Report No. : |
512410 |
|
Report Date : |
01.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
GOLDI GREEN TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Office No. 101/A/B, 21st Century Business Centre Rustampura, Ring
Road, SY No. 3, Surat-395002, Gujarat, India |
|
Tel. No.: |
91-261-4040666 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
23.02.2011 |
|
|
|
|
Com. Reg. No.: |
04-064163 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 13.458 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40100GJ2011PTC064163 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
5211000064 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
24AAECG1248F1Z0 |
|
|
|
|
TIN No.: |
24222704227 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTG02279E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECG1248F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Solar Panels and Solar PV Modules and
Importer of Raw Material. (Registered Activity and also Confirmed by Management) |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 679000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 2011 and it is engaged in the business of manufacturing and exporting of photovoltaic (PV) solar modules/panels. For the financial year ended 2017, the company has achieved 65.39% growth in its revenue as compared to previous year revenue along with an average profit margin at 2.87%. Rating takes into consideration the company’s satisfactory financial profile marked by its sound net worth along with comfortable debt balance sheet profile. Rating continues to derive strength from its resourceful promoters, established track record in manufacturing of Photo Voltaic (PV) solar modules along with continuous government support to the solar energy sector. The ratings, however, continue to remain constrained due to company’s presence in a highly competitive and fragmented industry, exposure to volatility in raw-material prices and foreign exchange fluctuation and its working capital intensive nature of operation. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities=BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
01.11.2017 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities= A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
01.11.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 01.06.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Ms. Chandani |
|
Designation : |
Human Resource |
|
Contact No.: |
91-261-7199900 / 7199999 |
|
Date : |
31.05.2018 |
LOCATIONS
|
Registered Office : |
Office No. 101/A/B, 21st Century Business Centre Rustampura, Ring
Road, SY No. 3, Surat-395002, Gujarat, India |
|
Tel. No.: |
91-261-4040666 /4040544 /7199999 /3099999 /7199900 |
|
Fax No.: |
91-261-2537264 |
|
E-Mail : |
|
|
Website: |
|
|
Area : |
1000 Sq. ft. |
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Corporate Office : |
Office No. 110, 21st Century Building, Near World Trade Centre, Ring Road, Sahara Darwaja, Rustampura, Surat-395002, Gujarat, India |
|
|
|
|
Regional Offices : |
Located at: · 706, Wallfort House, Opposite Eagle Bakery, Jawahar Nagar, S V Road, Goregaon (West), Mumbai-400062, Maharashtra, India · Old #434, New #811, P.H. Road, Kola Perumal School Street, Arunbakkam, Chennai-600106, Tamilnadu, India |
|
|
|
|
Admin Office / Factory : |
Block No. 149, Plot No. J and K1, BS. IOC Petrol Pump, Pipodara, NH No.8,
Surat – 394110, Gujarat, India |
|
Tel. No.: |
91-261-3099999 |
|
Fax No.: |
91-261-3099900 |
|
Location : |
Owned |
|
Locality : |
Industrial |
Note: Branch Office i.e. “19, Raghav Wadi, French
Bridge, Near Opera House, Grant Road, Mumbai – 400007, Maharashtra, India” has
been closed down.
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. lshverbhai Arjanbhai Dholakiya |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
81B, Vallabhnagar Co-operative Housing Society Limited, Varachha,
Road, Surat – 395006, Gujarat, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
30.04.1978 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
23.02.2011 |
||||||||||||||||||||||||
|
PAN No.: |
AAKPD1061E |
||||||||||||||||||||||||
|
DIN No. : |
01981790 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Bharatkumar Laxmanbhai Bhut |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
24, Ranchodji Park Society, Near Kantareshwar Mahadev Road, Katargam,
Surat – 395004, Gujarat, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
10.12.1984 |
||||||||||||||||||||||||
|
Qualification : |
B.A. |
||||||||||||||||||||||||
|
Date of Appointment : |
23.02.2011 |
||||||||||||||||||||||||
|
PAN No.: |
ANFPB9113K |
||||||||||||||||||||||||
|
DIN No. : |
02069655 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Chetan Sureshchandra Shah |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
106, Sant Tukaram Society III, Opposite Vivekanand Garden, Ghod Dod
Road, Surat – 395007, Gujarat, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1968 |
||||||||||||||||||||||||
|
Qualification : |
B.COM/ LLB |
||||||||||||||||||||||||
|
Date of Appointment : |
12.08.2011 |
||||||||||||||||||||||||
|
PAN No.: |
AELPS1759K |
||||||||||||||||||||||||
|
DIN No. : |
02253886 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Prabhubhai Parbatbhai Dholakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
4, Gayatrinagar Society, Vibhag – 5" Katargam Road, Surat-395004,
Gujarat, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1976 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
23.02.2011 |
||||||||||||||||||||||||
|
PAN No.: |
AAKPD0814B |
||||||||||||||||||||||||
|
DIN No. : |
03412446 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Chandani |
|
Designation : |
Human Resource |
|
|
|
|
Name : |
Mr. Hiren |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Parbhudas Parbatbhai Dholakia |
|
701452 |
|
Ishverbhai Arjanbhai Dholakiya |
|
282839 |
|
Bharatkumar Laxmanbhai Bhut |
|
79916 |
|
Chetan Sureshchandra Shah |
|
120970 |
|
Numeric Commodeal Private Limited, India |
|
140800 |
|
Rinkal B.Bhut |
|
8380 |
|
Paulomi Shah |
|
11331 |
|
Niravbhai Dineshbhai Narola |
|
100 |
|
Total |
|
1345788 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
88.07 |
|
Public/Other than promoters – Individual/ Hindu Undivided
Family – Indian |
1.47 |
|
Public/Other than promoters - Body Corporate |
10.46 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Solar Panels and Solar PV Modules and
Importer of Raw Material. (Registered Activity and also Confirmed by management) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Cheque, Credit (30 Days) and Others (RTGS) |
||||
|
|
|
||||
|
Purchasing : |
Cash, Cheque, Credit (30 Days) and Others (RTGS) |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institutions : |
Siemens Financial Services Private Limited, Plot No. 2,
Sector No. 2, Kharghar Nod, Navi Mumbai-410210, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
GSV and Company Chartered Accountants |
|
Address : |
110, The Financial Super Market, 1st Floor, 21st
Century Business Center, Ring Road, Surat – 395002, Gujarat, India |
|
Tel No.: |
91-261-4003090/4103000 |
|
PAN No.: |
AAFFG4749P |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related Party : |
Nemjicom, India |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1345788 |
Equity Shares |
INR 10/- each |
INR 13.458
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
13.458 |
13.176 |
11.339 |
|
(b) Reserves and Surplus |
224.206 |
158.546 |
121.131 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
237.664 |
171.722 |
132.470 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
999.054 |
255.993 |
59.813 |
|
(b) Deferred tax liabilities (Net) |
5.606 |
8.025 |
5.838 |
|
(c) Other long-term
liabilities |
0.000 |
0.039 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1004.660 |
264.057 |
65.651 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
210.102 |
208.969 |
115.593 |
|
(b) Trade
payables |
243.578 |
89.655 |
77.287 |
|
(c) Other
current liabilities |
131.564 |
37.279 |
19.662 |
|
(d) Short-term
provisions |
18.121 |
4.578 |
2.313 |
|
Total Current
Liabilities (4) |
603.365 |
340.481 |
214.855 |
|
|
|
|
|
|
TOTAL |
1845.689 |
776.260 |
412.976 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
157.563 |
158.428 |
123.612 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.030 |
0.030 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
2.838 |
10.659 |
2.217 |
|
(e) Other
Non-current assets |
874.786 |
145.446 |
0.000 |
|
Total Non-Current
Assets |
1035.187 |
314.563 |
125.859 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.048 |
0.000 |
0.000 |
|
(b)
Inventories |
297.580 |
173.928 |
148.515 |
|
(c) Trade
receivables |
297.366 |
186.965 |
96.354 |
|
(d) Cash and
bank balances |
154.657 |
94.194 |
35.743 |
|
(e)
Short-term loans and advances |
51.272 |
6.461 |
6.400 |
|
(f) Other
current assets |
9.579 |
0.149 |
0.105 |
|
Total
Current Assets |
810.502 |
461.697 |
287.117 |
|
|
|
|
|
|
TOTAL |
1845.689 |
776.260 |
412.976 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
2178.517 |
1317.166 |
670.029 |
|
|
Other Income |
22.415 |
15.282 |
3.976 |
|
|
TOTAL |
2200.932 |
1332.448 |
674.005 |
|
|
|
|
(Due to Business Growth) |
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1838.237 |
1119.572 |
565.361 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(69.545) |
(10.585) |
(40.556) |
|
|
Employee benefit expense |
108.651 |
44.807 |
29.571 |
|
|
Other expenses |
156.588 |
95.782 |
52.593 |
|
|
Prior period
items |
0.075 |
0.000 |
0.000 |
|
|
Extraordinary items |
0.820 |
0.000 |
0.000 |
|
|
TOTAL |
2034.826 |
1249.576 |
606.969 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
166.106 |
82.872 |
67.036 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
40.898 |
27.113 |
21.545 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
125.208 |
55.759 |
45.491 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
30.339 |
26.964 |
27.477 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
94.869 |
28.795 |
18.014 |
|
|
|
|
|
|
|
Less |
TAX |
32.377 |
11.043 |
6.315 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
62.492 |
17.752 |
11.699 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
152.764 |
NA |
126.740 |
|
|
Foreign Currency Rate
Difference |
NA |
NA |
2.519 |
|
|
TOTAL EARNINGS |
152.764 |
NA |
129.259 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1481.718 |
825.117 |
258.640 |
|
|
Capital Goods |
3.496 |
58.221 |
0.000 |
|
|
TOTAL IMPORTS |
1485.214 |
883.338 |
258.640 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
46.44 |
13.47 |
10.32 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
42.860 |
22.560 |
9.662 |
|
Net cash flows from (used in) operations |
(601.463) |
(53.077) |
56.985 |
|
Net cash flows from (used in) operating activities |
(644.954) |
(61.933) |
49.906 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
49.82 |
51.81 |
52.49 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
7.33 |
7.05 |
6.95 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
48.36 |
29.23 |
49.90 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.56 |
0.48 |
0.45 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.05 |
0.52 |
0.54 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.89 |
0.80 |
0.69 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
5.27 |
2.84 |
1.40 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.54 |
1.98 |
1.62 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.66 |
0.92 |
0.93 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
4.06 |
3.06 |
2.91 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.87 |
1.35 |
1.75 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.39 |
2.29 |
2.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
26.29 |
10.34 |
8.83 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.34 |
1.36 |
1.34 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.85 |
0.85 |
0.65 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.13 |
0.22 |
0.32 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
93.03 |
37.00 |
16.32 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.34 |
1.36 |
1.34 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
11.339 |
13.176 |
13.458 |
|
Reserves & Surplus |
121.131 |
158.546 |
224.206 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
132.470 |
171.722 |
237.664 |
|
|
|
|
|
|
Long-term borrowings |
59.813 |
255.993 |
999.054 |
|
Short term borrowings |
115.593 |
208.969 |
210.102 |
|
Current maturities of
long-term debts |
9.662 |
22.560 |
42.860 |
|
Total
borrowings |
185.068 |
487.522 |
1252.016 |
|
Debt/Equity
ratio |
1.397 |
2.839 |
5.268 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
670.029 |
1317.166 |
2178.517 |
|
|
|
96.583 |
65.394 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
670.029 |
1317.166 |
2178.517 |
|
Profit/ (Loss) |
11.699 |
17.752 |
62.492 |
|
|
1.75% |
1.35% |
2.87% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: As claimed by Ms.
Chandani [Human Resource] that the Registered address of the company has been
shifted from Plot No. 239, Shop No. 2, Suraj Darshan Apartment, Pajwa Falia,
Greenlines, Katargam Road, Surat – 395004, Gujarat, India to the present
address
INDEX OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Amount |
Address |
|
1 |
G86626827 |
100174775 |
PUNJAB NATIONAL BANK |
03/04/2018 |
- |
448000.0 |
BO: Main, Meghani Tower, Station Road, Surat-395003, Gujarat, India |
|
2 |
G88173356 |
100179196 |
Axis Bank Limited |
22/03/2018 |
- |
60000000.0 |
Surat SME Center, 1st Floor, Digvijay Towers, Opposite St. Xavier School, Ghod Dod Road, Surat-395007, Gujarat, India |
|
3 |
G82778689 |
100166645 |
BANK OF BARODA |
08/03/2018 |
- |
30000000.0 |
IBB Surat Branch, Opposite Gandhismruti Bhavan, Timliawad, Surat-395001, Gujarat, India |
|
4 |
G82677881 |
100166021 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
07/03/2018 |
- |
37249040.0 |
Plot No. 2,Sector No. 2, Kharghar Nod, Navi Mumbai-410210, Maharashtra, India |
|
5 |
B96084983 |
10341060 |
PUNJAB NATIONAL BANK |
29/02/2012 |
20/01/2014 |
110000000.0 |
BO: Main, Meghani Tower, Station Road, Surat-395003, Gujarat, India |
|
6 |
G88215934 |
10341052 |
PUNJAB NATIONAL BANK |
29/02/2012 |
11/05/2018 |
505900000.0 |
BO: Main, Meghani Tower, Station Road, Surat-395003, Gujarat, India |
|
7 |
G88216924 |
10342735 |
PUNJAB NATIONAL BANK |
27/02/2012 |
11/05/2018 |
505900000.0 |
BO: Main, Meghani Tower, Station Road, Surat-395003, Gujarat, India |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans repayable on demand from others |
51.728 |
0.000 |
|
Other loans and advances |
0.000 |
40.715 |
|
|
|
|
|
Total |
51.728 |
40.715 |
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.45 |
|
UK Pound |
1 |
INR 89.79 |
|
Euro |
1 |
INR 80.54 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.