MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

512169

Report Date :

01.06.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GREEN RIVER PANELS (THAILAND) CO., LTD.

 

 

Registered Office :

222 Moo 4, T. Thachang, A. Bangklum, Songkhla  90110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

15.07.2004

 

 

Com. Reg. No.:

0905547001688

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Particle Board.

 

 

No. of Employees :

420

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

 

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 

 

 


COMPANY NAME

 

GREEN RIVER PANELS (THAILAND) CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           222  MOO  4,  T. THACHANG,  A. BANGKLUM,

                                                                        SONGKHLA  90110,  THAILAND

TELEPHONE                                        :           [66]   74  328-955,  74  328-943-6

FAX                                                      :           [66]   74  328-947

E-MAIL  ADDRESS                               :           grh@greenriverholding.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2004

REGISTRATION  NO.                           :           0905547001688

TAX  ID  NO.                                         :           3031462908

CAPITAL REGISTERED                        :           BHT.   1,040,000,000

CAPITAL PAID-UP                                :           BHT.   1,040,000,000

SHAREHOLDER’S  PROPORTION        :           FOREIGN    :     100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. HUANG, TENG-SHIH, TAIWANESE

                                                                        CHIEF EXECUTIVE OFFICER   

 

NO.  OF  STAFF                                   :           420

LINES  OF  BUSINESS                         :           PARTICLE  BOARD

                                                                        MANUFACTURER, DISTRIBUTOR AND EXPORTER

                                                                         

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 


 

HISTORY

 

The subject was  established  on  July 15, 2004 as  a  private  limited  company  under  the  registered  name GREEN  RIVER  PANELS  (THAILAND)  CO.,  LTD.,  by  foreign  groups, in  order  to  manufacture  and  distribute  particle  boards  for  domestic  and  overseas  markets.  It  currently  employs  approximately  420  staff.  

 

The subject  is  a  wholly  owned  subsidiary  of  Green River Holding Co., Ltd.,  of  Cayman  Islands.

 

The  subject’s  registered  address  is  222  Moo  4,  T. Thachang,  A. Bangklum,  Songkhla  90110,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Hsieh,  Jung-Hui           :  Chairman

[x]

Taiwanese

56

Mr. Huang,  Teng-Shih

 

Taiwanese

57

Mr. Piya  Samutchotchuang

 

Thai

54

 

 

AUTHORIZED PERSON

 

Only  the  mentioned  director  [x]  can  sign  or  both  of  the  rest  directors  can  jointly sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Wang,  Teng-Shih   is  the  Chief  Executive  Officer.

He  is  Taiwanese  nationality  with  the  age  of  57  years  old.  

 

Mr. Piya  Samutchotchuang  is  the  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  54  years  old.

 

 

BUSINESS OPERATIONS

 

The subject is engaged  in  manufacturing, distributing and exporting   particle boards,  mainly  supply  to  wooden  furniture  industry.

 

 

PURCHASE

Raw  materials  such  as  Para rubber  wood,  chemical  and  industrial  glue  are  purchased  from  both  domestic  and  overseas  suppliers  in  Republic  of  China, India  and  Taiwan.

 

 

MAJOR SUPPLIER

Green  River  Parawood  Co.,  Ltd.                                                                     :  Thailand

Green  River  Wood & Lumber  Manufacturing (Thailand)  Co.,  Ltd.                     :  Thailand

 

 

EXPORT 

80%   of  the  products  is  exported  to  Taiwan,  Republic  of  China,  India,  Indonesia,  Korea,  Malaysia,  Vietnam  and  many  countries  in  Middle  East  and  Africa.

 

 

SALES [LOCAL]

20%  of  the  products  is  sold  locally  by  wholesale  to  manufacturers  and   dealers.

 

 

RELATED AND AFFILIATED COMPANY

 

Green  River  Wood  & Lumber  Manufacturing  (Thailand)  Co.,  Ltd.

Business  Type  :  Manufacturer  of  rubber  wood  sawn  timber

 

Green  River  Parawood  Co.,  Ltd.

Business  Type  :  Distributor  of  rubber  wood  wet  timber

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

The  Siam  Commercial  Bank  Public  Company  Limited

 

 

EMPLOYMENT

 

The  subject  employs  approximately  420  office  staff  and  factory  workers.  

 

 

LOCATION DETAILS

 

The  premise  is  owned for  administrative  office,  factory  I and  warehouse  at  the  heading address.  Premise  is  located  in  provincial.

 

Factory  II  is  located  at  223  Moo  4,  T. Thachang,  A. Bangklum,  Songkhla  90110.

 

Warehouse  is  located  at  88  Moo  4,  T. Thachang,  A. Bangklum,  Songkhla  90110.

 

 

COMMENT

 

The  subject  was  formed  in  2004  as  a  manufacturer,  distributor  and  exporter  of  particle  board.   The  subject’s  operating  performance  in   2016  was  impressive  with  a  sharp  increase  in  both  sales  or  service  income  and  net  profit  comparing  to  the  previous  year,  mainly  due  to  effective  market  expansion  in  overseas  countries  particularly  Africa  and  Middle  East  countries  in  the  past  year.   

 

Its  business  has  a  good  prospect  in  response  to  a  high  demand  of  the  wooden  products   from  both  local  and  overseas  furniture  industry.  Generally,  its  business  remains  solid  and  profitable.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 240,000,000  divided  into  2,400,000  shares  of  Bht.  100   each.

 

The  capital  was  increased  later  as  following:

 

            Bht.     375,000,000  on  March  7,  2006

            Bht.     550,000,000  on  May  23,  2007

            Bht.     700,000,000  on  February  22,  2008

            Bht.  1,040,000,000  on  December  23,  2013

           

The  latest  registered  capital  was  increased  to  Bht. 1,040  million,  divided  into 10,400,000  shares  of  Bht.  100   each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

  [As  at  April  30,  2017] 

 

       NAME

HOLDING

%

 

 

 

Green  River  Holding  Co.,  Ltd.

Nationality:  Cayman 

Address     :  Grand  Cayman,  KY1-1208,

                    Cayman  Islands

10,399,998

100.00

Mr. Hsieh,  Jung-Hui 

Nationality:  Taiwanese

Address     :  222  Moo  4,  T. Thachang,  A. Bangklum, 

                    Songkhla

             1

-

Mr. Huang,  Teng-Shih

Nationality:  Taiwanese

Address     :  222  Moo  4,  T. Thachang,  A. Bangklum, 

                    Songkhla

             1

-

 

Total Shareholders :  3

 

 

Share Structure 

[as  at  April  30,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

3

10,400,000

100.00

 

Total

 

3

 

10,400,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr.  Savech  Tamsailom  No.  10536

 

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                

Current Assets

2016

2015

2014

[Adjusted]

 

 

 

 

Cash  and Cash Equivalents     

407,818,835.06

146,617,109.01

455,840,838.03

Short-term Investment

-

-

80,384,898.90

Trade  Accounts  and  Other Receivable 

187,954,212.74

140,802,656.24

76,912,759.27

Short-term Loans

140,000,000.00

-

-

Inventories      

183,880,577.17

175,167,269.75

77,959,980.65

 

 

 

 

Total  Current  Assets                

919,653,624.97

462,587,035.00

691,098,476.85

 

 

 

 

Investment  Property            

-

-

59,625,185.21

Property, Plant and Equipment

3,989,201,614.05

2,988,156,945.51

1,508,135,862.96

Intangible Assets

28,856,243.36

10,100,820.90

7,266,352.99

Other Non-current Assets

34,964,537.40

475,931,784.76

454,587,031.78

 

Total  Assets                 

 

4,972,676,019.78

 

3,936,786,586.17

 

2,720,712,909.79

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2016

2015

2014

[Adjusted]

 

 

 

 

Bank Overdraft  and  Short-term Loan

  From Financial Institutions

 

449,000,000.00

 

-

 

-

Trade  Accounts  Other  Payable    

269,653,474.29

183,372,835.29

108,482,441.49

Current  Portion  Long-term Liabilities

365,946,371.40

211,576,513.33

99,000,000.00

Short-term Loans

432,030,000.00

43,300,000.00

458,190,853.09

Accrued Income Tax

30,895,358.13

-

-

 

 

 

 

Total Current Liabilities

1,547,525,203.82

438,249,348.62

665,673,294.58

 

 

 

 

Long-term Loan

1,196,950,301.31

1,462,893,767.83

258,807,013.61

Employee  Benefits  Obligation

14,503,584.00

14,827,329.00

10,426,846.00

Other Non-current Liabilities

-

2,482,636.19

1,954,247.15

 

Total  Liabilities            

 

2,758,979,089.13

 

1,918,453,081.61

 

936,861,401.34

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  Authorized  and  issued  shares

  capital  10,400,000  shares 

 

 

1,040,000,000.00

 

 

1,040,000,000.00

 

 

1,040,000,000.00

 

 

 

 

Capital  Paid                     

1,040,000,000.00

1,040,000,000.00

1,040,000,000.00

Retained Earnings:

  Appropriated  for Statutory Reserve

 

69,600,000.00

 

50,100,000.00

 

35,100,000.00

  Unappropriated                  

1,104,096,930.65

928,233,504.53

708,751,508.45

 

Total  Shareholders' Equity

 

2,213,696,930.65

 

2,018,333,504.53

 

1,783,851,508.45

 

Total  Liabilities  and  Shareholders' 

   Equity

 

 

4,972,676,019.78

 

 

3,936,786,586.17

 

 

2,702,712,909.79

          

                                       

PROFIT & LOSS ACCOUNT

 

 Revenue

2016

2015

2014

[Adjusted]

 

 

 

 

Sales  or Services Income

2,412,736,597.15

1,493,142,932.75

1,416,363,647.57

Other  Income                

37,007,757.09

21,304,885.42

14,001,893.88

 

Total  Revenues           

 

2,449,744,354.24

 

1,514,447,818.17

 

1,430,365,541.45

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or Services 

1,485,691,618.30

960,773,612.38

931,829,072.68

Selling  Expenses

154,067,764.59

79,440,853.28

101,557,860.93

Administrative  Expenses

91,586,003.31

73,956,650.44

66,360,626.46

Other Expenses

-

-

9,193,161.59

 

Total Expenses             

 

1,731,345,386.20

 

1,114,171,116.10

 

1,108,940,721.66

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

718,398,968.04

 

400,276,702.07

 

321,424,819.79

Financial Cost

[62,751,831.29]

[15,370,800.90]

[17,852,653.20]

 

Profit / [Loss]  before   Income  Tax

 

655,647,136.75

 

384,905,901.17

 

303,572,166.59

Income  Tax

[57,283,710.63]

[423,905.09]

-

 

 

 

 

Net  Profit / [Loss]

598,363,426.12

384,481,996.08

303,572,166.59

 

 

 


 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.59

1.06

1.04

QUICK RATIO

TIMES

0.48

0.66

0.92

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.60

0.50

0.94

TOTAL ASSETS TURNOVER

TIMES

0.49

0.38

0.52

INVENTORY CONVERSION PERIOD

DAYS

45.18

66.55

30.54

INVENTORY TURNOVER

TIMES

8.08

5.48

11.95

RECEIVABLES CONVERSION PERIOD

DAYS

28.43

34.42

19.82

RECEIVABLES TURNOVER

TIMES

12.84

10.60

18.42

PAYABLES CONVERSION PERIOD

DAYS

66.25

69.66

42.49

CASH CONVERSION CYCLE

DAYS

7.36

31.30

7.86

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

61.58

64.35

65.79

SELLING & ADMINISTRATION

%

10.18

10.27

11.86

INTEREST

%

2.60

1.03

1.26

GROSS PROFIT MARGIN

%

39.96

37.08

35.20

NET PROFIT MARGIN BEFORE EX. ITEM

%

29.78

26.81

22.69

NET PROFIT MARGIN

%

24.80

25.75

21.43

RETURN ON EQUITY

%

27.03

19.05

17.02

RETURN ON ASSET

%

12.03

9.77

11.16

EARNING PER SHARE

BAHT

57.53

36.97

29.19

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.55

0.49

0.34

DEBT TO EQUITY RATIO

TIMES

1.25

0.95

0.53

TIME INTEREST EARNED

TIMES

11.45

26.04

18.00

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

61.59

5.42

 

OPERATING PROFIT

%

79.48

24.53

 

NET PROFIT

%

55.63

26.65

 

FIXED ASSETS

%

33.50

98.14

 

TOTAL ASSETS

%

26.31

44.70

 

 

 


ANNUAL GROWTH: EXCELLENT

 

An annual sales growth is 61.59%. Turnover has increased from THB 1,493,142,932.75 in 2015 to THB 2,412,736,597.15 in 2016. While net profit has increased from THB 384,481,996.08 in 2015 to THB 598,363,426.12 in 2016. And total assets has increased from THB 3,936,786,586.17 in 2015 to THB 4,972,676,019.78 in 2016.              

                       

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

39.96

Impressive

Industrial Average

-

Net Profit Margin

24.80

Impressive

Industrial Average

(63.45)

Return on Assets

12.03

Impressive

Industrial Average

(3.93)

Return on Equity

27.03

Impressive

Industrial Average

(7.02)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross profit margin is 39.96%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 24.8%, higher figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 12.03%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 27.03%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

0.59

Risky

Industrial Average

0.54

Quick Ratio

0.48

 

 

 

Cash Conversion Cycle

7.36

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.59 times in 2016, decrease from 1.06 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.48 times in 2016, decrease from 0.66 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 8 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.55

Acceptable

Industrial Average

0.37

Debt to Equity Ratio

1.25

Risky

Industrial Average

0.58

Times Interest Earned

11.45

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 11.45 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.55 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : EXCELLENT

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.60

Impressive

Industrial Average

-

Total Assets Turnover

0.49

Impressive

Industrial Average

0.06

Inventory Conversion Period

45.18

 

 

 

Inventory Turnover

8.08

Impressive

Industrial Average

1.25

Receivables Conversion Period

28.43

 

 

 

Receivables Turnover

12.84

Impressive

Industrial Average

1.51

Payables Conversion Period

66.25

 

 

 

 

The company's Account Receivable Ratio is calculated as 12.84 and 10.60 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 increased from 2015. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 67 days at the end of 2015 to 45 days at the end of 2016. This represents a positive trend. And Inventory turnover has increased from 5.48 times in year 2015 to 8.08 times in year 2016.

 

The company's Total Asset Turnover is calculated as 0.49 times and 0.38 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.45

UK Pound

1

INR 89.79

Euro

1

INR 78.79

Thai Baht

1

INR 2.10

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.